Prospectus 1
|
|
FEES, EXPENSES, AND ADJUSTMENTS |
Location in
Prospectus |
|
Are There Charges or
Adjustments for Early
Withdrawals? |
Yes:
A surrender charge may apply to a surrender or withdrawal of a
Purchase Payment prior to the
Payment was invested, up to
0% over that time period. For example, if you make a withdrawal of
$100,000 during the first year after your Purchase Payment, you could
be assessed a charge of up to $
withdrawn. A surrender charge will not apply if your surrender or
withdrawal is made after the 6th anniversary since a Purchase Payment
was invested. This loss will be greater if there is a negative Contract
Adjustment based on Interim Values, taxes, or tax penalties. |
●Fee Tables ●Charges and
Adjustments –
Surrender Charge ●Charges and
Adjustments –
Contract
Adjustments |
|
Are There Transaction
Charges? |
|
●Fee Tables ●Charges and
Adjustments |
|
Are There Ongoing Fees and
Expenses? |
|
●Fee Tables ●Charges and
Adjustments –
Surrender Charge |
|
|
RISKS |
Location in
Prospectus |
|
Is There a Risk of Loss
From Poor Performance? |
|
●Principal Risks of
Investing in the
Contract |
|
Is This a Short-Term
Investment? |
|
●Principal Risks of
Investing in the
Contract ●Surrenders and
Withdrawals ●Fee Tables ●Charges and
Adjustments |
|
|
RISKS |
Location in
Prospectus |
|
What are the Risks
Associated
With the Investment
Options? |
|
●Principal Risks of
Investing in the
Contract |
|
|
RISKS |
Location in
Prospectus |
|
What are the Risks Related
to the Insurance Company? |
|
●Principal Risks of
Investing in the
Contract |
|
|
RESTRICTIONS |
Location in
Prospectus |
|
Are There Restrictions
on the Investment Options? |
|
●Indexed Accounts ●Appendix A –
Investment Options
Available Under The
Contract |
|
Are There any Restrictions
on Contract Benefits? |
|
●The Contracts |
|
|
TAXES |
Location in
Prospectus |
|
What are the Contract’s
Tax Implications? |
|
●Federal Tax Matters |
|
|
CONFLICTS OF INTEREST |
Location in
Prospectus |
|
How are Investment
Professionals Compensated? |
|
●Distribution of the
Contracts |
|
Should I Exchange My
Contract? |
●
|
●The Contracts -
Replacement of
Existing Insurance |
|
Surrender charge (as a percentage of Purchase Payments surrendered/withdrawn):1 |
|
|
Contract Adjustment (Interim Value) Maximum Potential Loss (as a percentage of Contract Value at the start of an
Indexed Term) |
|
|
|
Indexed
Segment
Anniversary |
Index %
Change |
Indexed Segment
Performance
Rate (adjusted for
Cap or Protection
Level) |
Indexed Segment
Performance
Amount |
Adjusted Indexed
Crediting Base/
Anniversary
Value |
|
1/8/2027 |
+7% |
+7% |
$7,000 |
$107,000 |
|
1/8/2028 |
+12% |
+10% |
$10,700 |
$117,700 |
|
1/8/2029 |
-13% |
-3% |
-$3,531 |
$114,169 |
|
1/8/2030 |
-5% |
0% |
$0 |
$114,169 |
|
1/8/2031 |
+5% |
+5% |
$5,708 |
$119,877 |
|
1/8/2032 |
+17% |
+10% |
$11,988 |
$131,865 |
|
Reallocating To |
Reallocating From | |
|
1-Year Term |
6-Year Term | |
|
1-Year Term |
Allowed on any
Indexed Anniversary Date |
Allowed on any
Indexed Anniversary Date |
|
6-Year Term |
Allowed only on every 6th
Indexed Anniversary Date |
Allowed only on every 6th
Indexed Anniversary Date |
|
|
Number of contract anniversaries since Purchase Payment was invested | ||||||
|
|
0 |
1 |
2 |
3 |
4 |
5 |
6 |
|
Surrender charge as a percentage
of the surrendered or
withdrawn Purchase Payment |
7
% |
7
% |
6
% |
5
% |
4
% |
3
% |
0
% |
|
Standard Benefits | |||
|
Name of Benefit |
Purpose |
Maximum Fee |
Brief Description of Restrictions /
Limitations |
|
|
|
|
|
|
|
|
|
|
|
upon death of: |
and... |
and... |
Death Benefit proceeds pass to: |
|
Contractowner |
There is a surviving joint owner |
The Annuitant is living or deceased |
Joint owner |
|
Contractowner |
There is no surviving joint owner |
The Annuitant is living or deceased |
Designated Beneficiary |
|
Contractowner |
There is no surviving joint owner
and the Beneficiary predeceases the
Contractowner |
The Annuitant is living or deceased |
Contractowner's estate |
|
Annuitant |
The Contractowner is living |
There is no contingent Annuitant |
The youngest Contractowner
becomes the contingent Annuitant
and the Contract continues. The
Contractowner may waive* this
continuation and receive the Death
Benefit proceeds. |
|
upon death of: |
and... |
and... |
Death Benefit proceeds pass to: |
|
Annuitant |
The Contractowner is living |
The contingent Annuitant is living |
Contingent Annuitant becomes the
Annuitant and the Contract
continues |
|
Annuitant** |
The Contractowner is a trust or
other non-natural person |
No contingent Annuitant allowed
with non-natural Contractowner |
Designated Beneficiary |
|
Index |
Type of Index |
Term
Duration |
Index Crediting
Methodology |
Protection Method and
Amount of Protection |
Guaranteed Minimum
Declared Crediting
Method Rate |
Guaranteed Minimum
Reset Rate Under
Secure Lock+®
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
Type of Index |
Term
Duration |
Index Crediting
Methodology |
Protection Method and
Amount of Protection |
Guaranteed Minimum
Declared Crediting
Method Rate |
Guaranteed Minimum
Reset Rate Under
Secure Lock+® | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAI 1
|
Contents |
Page |
|
B-3 | |
|
B-10 | |
|
B-10 | |
|
B-10 | |
|
B-10 |
|
|
1 Year |
6 Year |
6 Year |
|
Indexed Term length |
12
months |
72
months |
72
months |
|
Months since Indexed Term Start Date |
9 |
69 |
15 |
|
Indexed Crediting Base |
$1,000 |
$1,000 |
$1,000 |
|
Protection Level |
10% |
10% |
10% |
|
Performance Cap |
12% |
100% |
100% |
|
Months to End Date |
3 |
3 |
57 |
|
Change in Index Value is -30% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$(197) |
$(197) |
$(163) |
|
Interim Value = Sum of 1 + 2 |
$800 |
$800 |
$777 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$800 |
$800 |
$800 |
|
Change in Index Value is -10% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$(28) |
$(27) |
$(6) |
|
Interim Value = Sum of 1 + 2 |
$969 |
$970 |
$934 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,000 |
$1,000 |
$1,000 |
|
Change in Index Value is 20% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$104 |
$203 |
$210 |
|
Interim Value = Sum of 1 + 2 |
$1,101 |
$1,200 |
$1,150 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,120 |
$1,200 |
$1,200 |
|
Change in Index Value is 40% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$119 |
$401 |
$335 |
|
Interim Value = Sum of 1 + 2 |
$1,116 |
$1,398 |
$1,275 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,120 |
$1,400 |
$1,400 |
|
|
|
1 Year |
1 Year |
|
Indexed Term length |
|
12
months |
12
months |
|
Months since Indexed Term Start Date |
|
7 |
4 |
|
Indexed Crediting Base |
|
$1,000 |
$1,000 |
|
Protection Level |
|
15% |
15% |
|
Performance Trigger Rate |
|
12.5% |
12.5% |
|
Months to End Date |
|
5 |
8 |
|
Change in Index Value is -15% |
|
1 Year |
1 Year |
|
1. Fair value of the fixed income asset proxy |
|
$983 |
$973 |
|
2. Fair value of derivative asset proxy |
|
$(30) |
$(33) |
|
Interim Value = Sum of 1 + 2 |
|
$953 |
$940 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,000 |
$1,000 |
|
Change in Index Value is -5% |
|
1 Year |
1 Year |
|
1. Fair value of the fixed income asset proxy |
|
$983 |
$973 |
|
2. Fair value of derivative asset proxy |
|
$30 |
$24 |
|
Interim Value = Sum of 1 + 2 |
|
$1,013 |
$997 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,000 |
$1,000 |
|
Change in Index Value is 10% |
|
1 Year |
1 Year |
|
1. Fair value of the fixed income asset proxy |
|
$983 |
$973 |
|
2. Fair value of derivative asset proxy |
|
$93 |
$83 |
|
Interim Value = Sum of 1 + 2 |
|
$1,076 |
$1,056 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,125 |
$1,125 |
|
Change in Index Value is 20% |
|
1 Year |
1 Year |
|
1. Fair value of the fixed income asset proxy |
|
$983 |
$973 |
|
2. Fair value of derivative asset proxy |
|
$113 |
$105 |
|
Interim Value = Sum of 1 + 2 |
|
$1,096 |
$1,078 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,125 |
$1,125 |
|
|
|
1 Year |
1 Year |
|
Indexed Term length |
|
12
Months |
12
Months |
|
Months since Indexed Term Start Date |
|
9 |
3 |
|
Indexed Crediting Base |
|
$1,000 |
$1,000 |
|
Protection Level |
|
10% |
10% |
|
Dual Performance Trigger Rate |
|
6% |
6% |
|
Months to End Date |
|
3 |
9 |
|
Change in Index Value is -15% |
|
1 Year |
1 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$993 |
$980 |
|
2. Fair Value of derivative asset proxy |
|
$(4) |
$(24) |
|
Interim Value = Sum of 1 + 2 |
|
$989 |
$956 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,010 |
$1,010 |
|
Change in Index Value is -5% |
|
1 Year |
1 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$993 |
$980 |
|
2. Fair Value of derivative asset proxy |
|
$43 |
$20 |
|
Interim Value = Sum of 1 + 2 |
|
$1,036 |
$1,000 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,060 |
$1,060 |
|
Change in Index Value is 10% |
|
1 Year |
1 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$993 |
$980 |
|
2. Fair Value of derivative asset proxy |
|
$59 |
$49 |
|
Interim Value = Sum of 1 + 2 |
|
$1,052 |
$1,029 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,060 |
$1,060 |
|
Change in Index Value is 20% |
|
1 Year |
1 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$993 |
$980 |
|
2. Fair Value of derivative asset proxy |
|
$59 |
$55 |
|
Interim Value = Sum of 1 + 2 |
|
$1,052 |
$1,035 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,060 |
$1,060 |
|
|
|
6 Year |
6 Year |
|
Indexed Term length |
|
72
Months |
72
Months |
|
Months since Indexed Term Start Date |
|
54 |
18 |
|
Indexed Crediting Base |
|
$1,000 |
$1,000 |
|
Dual Rate |
|
15% |
15% |
|
Performance Cap |
|
70% |
70% |
|
Months to End Date |
|
18 |
54 |
|
Change in Index Value is -15% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$(10) |
$(12) |
|
Interim Value = Sum of 1 + 2 |
|
$967 |
$922 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,000 |
$1,000 |
|
Change in Index Value is -5% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$67 |
$57 |
|
Interim Value = Sum of 1 + 2 |
|
$1,044 |
$991 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,100 |
$1,100 |
|
Change in Index Value is 10% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$175 |
$149 |
|
Interim Value = Sum of 1 + 2 |
|
$1,152 |
$1,083 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,150 |
$1,150 |
|
Change in Index Value is 20% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$245 |
$205 |
|
Interim Value = Sum of 1 + 2 |
|
$1,222 |
$1,139 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,200 |
$1,200 |
|
The following example demonstrates the effect of taking a withdrawal when the Interim Value is down from the initial Purchase Payment and there are
Surrender Charges applicable. | ||
|
Initial Purchase Payment: |
$50,000 |
This equals the total Crediting Base for all
Indexed Accounts selected. |
|
Current Contract Value: |
$45,000 |
This is the sum of the Interim Value of all
Indexed Segments. |
|
Withdrawal requested: |
$9,000 |
This is 20% of the current Contract Value
(and exceeds the amount that is free of
surrender charges). |
|
Surrender charge: |
$315 |
Based on a surrender charge rate of 7%
and applied to the portion of the
withdrawal that exceeds 10% of Contract
Value. |
|
Interim Value after withdrawal: |
$35,685 |
This is the total reduction of 20.70% from
current Contract Value. |
|
Crediting Base after withdrawal: |
$39,650 |
The Crediting Base is reduced
proportionately by 20.70%. |
Prospectus 2
|
|
FEES, EXPENSES, AND ADJUSTMENTS |
Location in
Prospectus |
|
Are There Charges or
Adjustments for Early
Withdrawals? |
|
●Fee Tables ●Charges and
Adjustments ●Charges and
Adjustments –
Contract
Adjustments |
|
Are There Transaction
Charges? |
|
●Fee Tables ●Charges and
Adjustments ●Federal Tax Matters
— Payment of
Investment Advisory
Fees |
|
Are There Ongoing Fees and
Expenses? |
|
●Fee Tables ●Charges and
Adjustments |
|
|
RISKS |
Location in
Prospectus |
|
Is There a Risk of Loss
From Poor Performance? |
|
●Principal Risks of
Investing in the
Contract |
|
|
RISKS |
Location in
Prospectus |
|
Is This a Short-Term
Investment? |
|
●Principal Risks of
Investing in the
Contract ●Surrenders and
Withdrawals ●Fee Tables ●Charges and
Adjustments |
|
|
RISKS |
Location in
Prospectus |
|
What are the Risks
Associated
With the Investment
Options? |
|
●Principal Risks of
Investing in the
Contract |
|
|
RISKS |
Location in
Prospectus |
|
What are the Risks Related
to the Insurance Company? |
|
●Principal Risks of
Investing in the
Contract |
|
|
RESTRICTIONS |
Location in
Prospectus |
|
Are There Restrictions
on the Investment Options? |
|
●Indexed Accounts ●Appendix A –
Investment Options
Available Under The
Contract |
|
|
RESTRICTIONS |
Location in
Prospectus |
|
Are There any Restrictions
on Contract Benefits? |
|
●The Contracts |
|
|
TAXES |
Location in
Prospectus |
|
What are the Contract’s
Tax Implications? |
|
●Federal Tax Matters |
|
|
CONFLICTS OF INTEREST |
Location in
Prospectus |
|
How are Investment
Professionals Compensated? |
|
●Distribution of the
Contracts |
|
Should I Exchange My
Contract? |
●
|
●The Contracts -
Replacement of
Existing Insurance |
|
There are no sales charges, deferred sales charges, or surrender charges associated with this Contract. |
|
|
|
Contract Adjustment (Interim Value) Maximum Potential Loss (as a percentage of Contract Value at the start of an
Indexed Term) |
|
|
|
Indexed
Segment
Anniversary |
Index %
Change |
Indexed Segment
Performance
Rate (adjusted for
Cap or Protection
Level) |
Indexed Segment
Performance
Amount |
Adjusted Indexed
Crediting Base/
Anniversary
Value |
|
1/8/2027 |
+7% |
+7% |
$7,000 |
$107,000 |
|
1/8/2028 |
+12% |
+10% |
$10,700 |
$117,700 |
|
1/8/2029 |
-13% |
-3% |
-$3,531 |
$114,169 |
|
1/8/2030 |
-5% |
0% |
$0 |
$114,169 |
|
1/8/2031 |
+5% |
+5% |
$5,708 |
$119,877 |
|
1/8/2032 |
+17% |
+10% |
$11,988 |
$131,865 |
|
Reallocating To |
Reallocating From | |
|
1-Year Term |
6-Year Term | |
|
1-Year Term |
Allowed on any
Indexed Anniversary Date |
Allowed on any
Indexed Anniversary Date |
|
6-Year Term |
Allowed only on every 6th
Indexed Anniversary Date |
Allowed only on every 6th
Indexed Anniversary Date |
|
Standard Benefits | |||
|
Name of Benefit |
Purpose |
Maximum Fee |
Brief Description of Restrictions /
Limitations |
|
|
|
|
|
|
|
|
|
|
|
upon death of: |
and... |
and... |
Death Benefit proceeds pass to: |
|
Contractowner |
There is a surviving joint owner |
The Annuitant is living or deceased |
Joint owner |
|
Contractowner |
There is no surviving joint owner |
The Annuitant is living or deceased |
Designated Beneficiary |
|
Contractowner |
There is no surviving joint owner
and the Beneficiary predeceases the
Contractowner |
The Annuitant is living or deceased |
Contractowner's estate |
|
Annuitant |
The Contractowner is living |
There is no contingent Annuitant |
The youngest Contractowner
becomes the contingent Annuitant
and the Contract continues. The
Contractowner may waive* this
continuation and receive the Death
Benefit proceeds. |
|
upon death of: |
and... |
and... |
Death Benefit proceeds pass to: |
|
Annuitant |
The Contractowner is living |
The contingent Annuitant is living |
Contingent Annuitant becomes the
Annuitant and the Contract
continues |
|
Annuitant** |
The Contractowner is a trust or
other non-natural person |
No contingent Annuitant allowed
with non-natural Contractowner |
Designated Beneficiary |
|
Index |
Type of Index |
Term
Duration |
Index Crediting
Methodology |
Protection Method and
Amount of Protection |
Guaranteed Minimum
Declared Crediting
Method Rate |
Guaranteed Minimum
Reset Rate Under
Secure Lock+®
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
Type of Index |
Term
Duration |
Index Crediting
Methodology |
Protection Method and
Amount of Protection |
Guaranteed Minimum
Declared Crediting
Method Rate |
Guaranteed Minimum
Reset Rate Under
Secure Lock+® | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAI 2
|
Contents |
Page |
|
B-3 | |
|
B-8 | |
|
B-8 | |
|
B-8 | |
|
B-8 |
|
|
1 Year |
6 Year |
6 Year |
|
Indexed Term length |
12
months |
72
months |
72
months |
|
Months since Indexed Term Start Date |
9 |
69 |
15 |
|
Indexed Crediting Base |
$1,000 |
$1,000 |
$1,000 |
|
Protection Level |
10% |
10% |
10% |
|
Performance Cap |
12% |
100% |
100% |
|
Months to End Date |
3 |
3 |
57 |
|
Change in Index Value is -30% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$(197) |
$(197) |
$(163) |
|
Interim Value = Sum of 1 + 2 |
$800 |
$800 |
$777 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$800 |
$800 |
$800 |
|
Change in Index Value is -10% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$(28) |
$(27) |
$(6) |
|
Interim Value = Sum of 1 + 2 |
$969 |
$970 |
$934 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,000 |
$1,000 |
$1,000 |
|
Change in Index Value is 20% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$104 |
$203 |
$210 |
|
Interim Value = Sum of 1 + 2 |
$1,101 |
$1,200 |
$1,150 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,120 |
$1,200 |
$1,200 |
|
Change in Index Value is 40% |
1 Year |
6 Year |
6 Year |
|
1. Fair value of the fixed income asset proxy |
$997 |
$997 |
$940 |
|
2. Fair value of derivative asset proxy |
$119 |
$401 |
$335 |
|
Interim Value = Sum of 1 + 2 |
$1,116 |
$1,398 |
$1,275 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not
change prior to the End Date) |
$1,120 |
$1,400 |
$1,400 |
|
|
|
6 Year |
6 Year |
|
Indexed Term length |
|
72
Months |
72
Months |
|
Months since Indexed Term Start Date |
|
54 |
18 |
|
Indexed Crediting Base |
|
$1,000 |
$1,000 |
|
Dual Rate |
|
15% |
15% |
|
Performance Cap |
|
70% |
70% |
|
Months to End Date |
|
18 |
54 |
|
Change in Index Value is -15% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$(10) |
$(12) |
|
Interim Value = Sum of 1 + 2 |
|
$967 |
$922 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,000 |
$1,000 |
|
Change in Index Value is -5% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$67 |
$57 |
|
Interim Value = Sum of 1 + 2 |
|
$1,044 |
$991 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,100 |
$1,100 |
|
Change in Index Value is 10% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$175 |
$149 |
|
Interim Value = Sum of 1 + 2 |
|
$1,152 |
$1,083 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,150 |
$1,150 |
|
Change in Index Value is 20% |
|
6 Year |
6 Year |
|
1. Fair Value of the fixed income asset proxy |
|
$977 |
$934 |
|
2. Fair Value of derivative asset proxy |
|
$245 |
$205 |
|
Interim Value = Sum of 1 + 2 |
|
$1,222 |
$1,139 |
|
Segment Ending Value (this value assumes the Index performance and Crediting Base did not change
prior to the End Date) |
|
$1,200 |
$1,200 |