Delaware | 3674 | 81-2256092 |
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (I.R.S. Employer Identification Number) |
Tad J. Freese Sarah B. Axtell Zuzanna V. Gruca Latham & Watkins LLP 140 Scott Drive Menlo Park, California 94025 (650) 328-4600 | Shirley X. Li Christopher Ing Cerebras Systems Inc. 1237 E. Arques Avenue Sunnyvale, California 94085 (650) 933-4980 | Alan F. Denenberg Elizabeth W. LeBow Davis Polk & Wardwell LLP 900 Middlefield Road Redwood City, California 94063 (650) 752-2000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
Emerging growth company | ☒ |

Price to Public | Underwriting Discounts and Commissions(1) | Proceeds to Cerebras(2) | |||
Per Share .................................................................................................................................................. | $ | $ | $ | ||
Total .......................................................................................................................................................... | $ | $ | $ |
MORGAN STANLEY | CITIGROUP | BARCLAYS | UBS INVESTMENT BANK |
MIZUHO | TD COWEN |
NEEDHAM & COMPANY | CRAIG-HALLUM | WEDBUSH SECURITIES | ROSENBLATT | ACADEMY SECURITIES |





Page | |
Founders Letter ............................................ | |
Glossary of Certain Terms ........................... | |
Prospectus Summary .................................... | |
Risk Factors .................................................. | |
Statements ................................................. | |
Market and Industry Data ............................. | |
Use of Proceeds ............................................ | |
Dividend Policy ............................................ | |
Capitalization ............................................... | |
Dilution ........................................................ | |
Operations ................................................. | |
Business ....................................................... | |
Management ................................................. |
Page | |
Executive and Director Compensation ......... | |
Transactions .............................................. | |
Principal Stockholders ................................. | |
Description of Capital Stock ........................ | |
Shares Eligible for Future Sale .................... | |
Underwriters ................................................. | |
Legal Matters ............................................... | |
Change in Independent Accountant ............. | |
Experts ......................................................... | |
Information ............................................... | |
Class A common stock offered by us ............................... | shares. | |
Over-allotment option to purchase additional shares of Class A common stock from us..................................... | shares. | |
Class A common stock to be outstanding immediately after this offering ........................................................... | shares (or shares if the underwriters exercise their over-allotment option in full). | |
Class B common stock to be outstanding immediately after this offering ........................................................... | shares. | |
Class N common stock to be outstanding immediately after this offering ........................................................... | None. | |
Total Class A common stock, Class B common stock, and Class N common stock to be outstanding after this offering ................................................................... | shares (or shares if the underwriters exercise their over-allotment option in full). | |
Use of proceeds ................................................................. | We estimate that we will receive net proceeds from this offering of approximately $ (or $ if the underwriters exercise their over-allotment option in full), based upon the assumed initial public offering price of $ per share of Class A common stock, which is the midpoint of the estimated price range set forth on the cover page of this prospectus, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. The principal purposes of this offering are to obtain additional capital to fund our operations, create a public market for our Class A common stock, facilitate our future access to the public equity markets, and increase awareness of our company among potential partners. We currently intend to use the net proceeds from this offering, together with our existing cash, cash equivalents, and investments, for general corporate purposes, including working capital, operating expenses, and capital expenditures. We may also use a portion of the net proceeds to in-license, acquire, or invest in complementary technologies, assets, businesses, or intellectual property. We periodically evaluate strategic opportunities; however, we have no current commitments to enter into any such acquisitions or make any such investments. We intend to use approximately $ of the net proceeds to satisfy tax withholding and remittance obligations related to the RSU Net Settlement (as defined below) for restricted stock units (“RSUs”) that will vest in connection with this offering. We will have broad discretion in the way that we use the net proceeds of this offering. See the section titled “Use of Proceeds” for additional information. | |
Voting rights ..................................................................... | We will have three classes of common stock: Class A common stock, Class B common stock, and Class N common stock. Each share of Class A common stock is entitled to one vote per share, each share of Class B common stock is entitled to 20 votes per share and is convertible at any time into one share of Class A common stock, and each share of Class N common stock is non-voting and is convertible into one share of Class A common stock. Holders of Class A common stock and Class B common stock will generally vote together as a single class, unless otherwise required by law or our amended and restated certificate of incorporation that will be in effect immediately prior to the completion of this offering. Once this offering is completed (and without giving effect to any shares that may be purchased in this offering or pursuant to our directed share program), the holders of our outstanding Class B common stock will hold approximately % of our outstanding shares and control approximately % of the voting power of our outstanding shares, and our executive officers, directors, and stockholders holding more than 5% of our outstanding capital stock, together with their affiliates, will beneficially own, in the aggregate, approximately % of our outstanding shares and control approximately % of the voting power of our outstanding shares. The holders of our outstanding Class B common stock will have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of our directors and the approval of any change in control transaction. See the sections titled “Principal Stockholders” and “Description of Capital Stock” for additional information. | |
Directed share program ..................................................... | At our request, the underwriters have reserved up to % of the shares of Class A common stock offered by this prospectus, for sale at the initial public offering price through a directed share program to certain persons identified by our management and certain long- tenured employees, which may include parties with whom we have a business relationship and friends and family of management and such employees. Any reserved shares of Class A common stock that are not so purchased will be offered by the underwriters to the general public on the same terms as the other shares of our Class A common stock offered by this prospectus. See the section titled “Underwriters—Directed Share Program” for additional information. If purchased by these persons, these shares will not be subject to lock-up restrictions, except to the extent that the purchasers of such shares are otherwise subject to lock-up agreements as a result of their relationships with us. The number of shares of Class A common stock available for sale to the general public will be reduced by the number of reserved shares sold pursuant to this program. | |
Risk factors ....................................................................... | See the section titled “Risk Factors” and other information included in this prospectus for a discussion of factors you should carefully consider before deciding whether to invest in our Class A common stock. |
Proposed Nasdaq Global Select Market trading symbol .. | “CBRS” |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands, except per share amounts) | |||
Consolidated Statement of Operations: | |||
Revenue | |||
Hardware ............................................................................................................... | $358,440 | $211,965 | |
Cloud and other services ....................................................................................... | 151,551 | 78,287 | |
Total revenue ............................................................................................................. | 509,991 | 290,252 | |
Cost of revenue(1) | |||
Hardware ............................................................................................................... | 204,746 | 137,310 | |
Cloud and other services ....................................................................................... | 106,174 | 30,204 | |
Total cost of revenue ................................................................................................. | 310,920 | 167,514 | |
Gross profit ................................................................................................................ | 199,071 | 122,738 | |
Operating expenses | |||
Research and development(1) ................................................................................ | 243,319 | 158,234 | |
Sales and marketing(1) ........................................................................................... | 70,645 | 20,980 | |
General and administrative(1) ................................................................................ | 30,969 | 44,962 | |
Total operating expenses ........................................................................................... | 344,933 | 224,176 | |
Loss from operations ................................................................................................. | (145,862) | (101,438) | |
Other income (expense), net ...................................................................................... | 390,746 | (378,237) | |
Income (loss) before income taxes ............................................................................ | 244,884 | (479,675) | |
Income tax expense ................................................................................................... | 7,057 | 1,927 | |
Net income (loss) ....................................................................................................... | $237,827 | $(481,602) | |
Less: Net income attributable to participating securities ........................................... | 149,952 | — | |
Less: Deemed dividend on issuance of Series F-1 redeemable convertible preferred stock ........................................................................................................ | — | 3,182 | |
Net income (loss) attributable to common shareholders ........................................... | $87,875 | $(484,784) | |
Net income (loss) per share attributable to common shareholders: ........................... | |||
Basic ...................................................................................................................... | $1.64 | $(9.90) | |
Diluted .................................................................................................................. | $1.38 | $(9.90) | |
Weighted average shares used in per share computation: | |||
Basic ...................................................................................................................... | 53,616 | 48,972 | |
Diluted .................................................................................................................. | 171,821 | 48,972 | |
Pro forma net loss per share attributable to common stockholders, basic and diluted(3) ................................................................................................................. | |||
Pro forma weighted-average shares used in calculating pro forma net loss per share attributable to common stockholders, basic and diluted(3) ............................ | |||
Other Financial Information: | |||
Non-GAAP operating loss(4) ...................................................................................... | $(96,095) | $(42,874) | |
Non-GAAP net loss(5) ................................................................................................ | $(75,742) | $(21,774) | |
Net cash provided by (used in) operating activities ................................................... | $(10,050) | $451,978 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
Cost of revenue ................................................................................................... | $827 | $921 | |
Research and development ................................................................................. | 32,154 | 41,397 | |
Sales and marketing ............................................................................................ | 9,950 | 8,723 | |
General and administrative ................................................................................. | 6,836 | 7,523 | |
Total stock-based compensation expense ........................................................... | $49,767 | $58,564 | |
As of December 31, 2025 | |||||
Actual | Pro Forma(1) | Pro Forma As Adjusted(2)(3) | |||
(in thousands) | |||||
Consolidated Balance Sheet Data: | |||||
Cash and cash equivalents ......................................................................... | $701,706 | $ | $ | ||
Working capital(4) ....................................................................................... | 824,106 | ||||
Total assets ................................................................................................. | 2,326,037 | ||||
Total liabilities ........................................................................................... | 971,344 | ||||
Redeemable convertible preferred stock .................................................... | 1,933,348 | ||||
Stockholders’ deficit .................................................................................. | $(578,655) | ||||
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
GAAP operating loss ................................................................................................. | $(145,862) | $(101,438) | |
Add: Stock-based compensation expense .................................................................. | 49,767 | 58,564 | |
Non-GAAP operating loss ......................................................................................... | $(96,095) | $(42,874) | |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
GAAP net income (loss) ............................................................................................ | $237,827 | $(481,602) | |
Add: Stock-based compensation expense(1) ............................................................... | 49,767 | 58,564 | |
Add: Change in fair value (extinguishment) of forward contract liability ................ | (363,336) | 401,264 | |
Non-GAAP net loss ................................................................................................... | $(75,742) | $(21,774) | |
As of December 31, 2025 | |||||
Actual | Pro Forma | Pro Forma As Adjusted(1) | |||
(in thousands, except share and per share amounts) | |||||
Cash and cash equivalents .............................................................. | $701,706 | $ | $ | ||
Redeemable convertible preferred stock, par value $0.00001 per share; 113,258,719 shares authorized, 113,258,716 shares issued and outstanding, actual; no shares authorized, issued, or outstanding, pro forma and pro forma as adjusted ..................... | $1,933,348 | ||||
Stockholders’ deficit: | |||||
Preferred stock, par value $0.00001 per share; no shares authorized, issued, or outstanding, actual; shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted ............................................................. | — | ||||
Class A common stock, par value $0.00001 per share; 271,800,000 shares authorized, 57,907,093 issued and outstanding, actual; shares authorized, no shares issued and outstanding, pro forma; shares authorized and shares issued and outstanding, pro forma as adjusted ................................................................... | 1 | ||||
Class B common stock, par value $0.00001 per share; no shares authorized, issued, or outstanding, actual; shares authorized, shares issued and outstanding, pro forma and pro forma as adjusted ................. | — | ||||
Class N common stock, par value $0.00001 per share; 37,100,000 shares authorized, no shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma and pro forma as adjusted ................................................................... | — | ||||
Additional paid-in capital .......................................................... | 346,829 | ||||
Treasury stock ........................................................................... | (21,456) | ||||
Accumulated other comprehensive income ............................... | 1,301 | ||||
Accumulated deficit ................................................................... | (905,330) | ||||
Total stockholders’ deficit ......................................................... | (578,655) | ||||
Total capitalization ............................................................... | $1,354,693 | $ | $ | ||
Assumed initial public offering price per share ......................................................... | $ | ||
Pro forma net tangible book value per share as of December 31, 2025 ............... | $ | ||
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering .............................................................. | |||
Pro forma as adjusted net tangible book value per share after this offering .............. | |||
Dilution per share to new investors participating in this offering ............................. | $ |
Shares Purchased | Total Consideration | Weighted- Average Price Per Share | |||||||
Number | Percent | Amount | Percent | ||||||
(in thousands, except share, per share and percent data) | |||||||||
Existing stockholders ......................... | % | $ | % | $ | |||||
New investors ..................................... | |||||||||
Total ............................................... | 100% | $ | 100% | ||||||
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
GAAP operating loss ................................................................................................. | $(145,862) | $(101,438) | |
Add: Stock-based compensation expense .................................................................. | 49,767 | 58,564 | |
Non-GAAP operating loss ......................................................................................... | $(96,095) | $(42,874) | |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
GAAP net income (loss) ............................................................................................ | $237,827 | $(481,602) | |
Add: Stock-based compensation expense(1) ............................................................... | 49,767 | 58,564 | |
Add: Change in fair value (extinguishment) of forward contract liability ................ | (363,336) | 401,264 | |
Non-GAAP net loss ................................................................................................... | $(75,742) | $(21,774) | |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
Revenue: | |||
Hardware ............................................................................................................... | $358,440 | $211,965 | |
Cloud and other services ....................................................................................... | 151,551 | 78,287 | |
Total revenue .................................................................................................... | 509,991 | 290,252 | |
Cost of revenue(1): | |||
Hardware ............................................................................................................... | 204,746 | 137,310 | |
Cloud and other services ....................................................................................... | 106,174 | 30,204 | |
Total cost of revenue ........................................................................................ | 310,920 | 167,514 | |
Gross profit ................................................................................................................ | 199,071 | 122,738 | |
Operating expenses: | |||
Research and development(1) ................................................................................ | 243,319 | 158,234 | |
Sales and marketing(1) ........................................................................................... | 70,645 | 20,980 | |
General and administrative(1) ................................................................................ | 30,969 | 44,962 | |
Total operating expenses .................................................................................. | 344,933 | 224,176 | |
Loss from operations ................................................................................................. | (145,862) | (101,438) | |
Other income (expense), net ...................................................................................... | 390,746 | (378,237) | |
Income (loss) before income tax ............................................................................... | 244,884 | (479,675) | |
Income tax expense ................................................................................................... | 7,057 | 1,927 | |
Net income (loss) ....................................................................................................... | $237,827 | $(481,602) | |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
Cost of revenue ................................................................................................................. | $827 | $921 | |
Research and development ............................................................................................... | 32,154 | 41,397 | |
Sales and marketing ......................................................................................................... | 9,950 | 8,723 | |
General and administrative ............................................................................................... | 6,836 | 7,523 | |
Total stock-based compensation expense ........................................................................ | $49,767 | $58,564 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(as a percentage of revenue) | |||
Revenue: | |||
Hardware ............................................................................................................... | 70.3% | 73.0% | |
Cloud and other services ....................................................................................... | 29.7 | 27.0 | |
Total revenue .................................................................................................... | 100.0 | 100.0 | |
Cost of revenue: | |||
Hardware ............................................................................................................... | 40.1 | 47.3 | |
Cloud and other services ....................................................................................... | 20.8 | 10.4 | |
Total cost of revenue ........................................................................................ | 61.0 | 57.7 | |
Gross profit ................................................................................................................ | 39.0 | 42.3 | |
Operating expenses: | |||
Research and development ................................................................................... | 47.7 | 54.5 | |
Sales and marketing .............................................................................................. | 13.9 | 7.2 | |
General and administrative ................................................................................... | 6.1 | 15.5 | |
Total operating expenses .................................................................................. | 67.6 | 77.2 | |
Loss from operations ................................................................................................. | (28.6) | (34.9) | |
Other income (expense), net ...................................................................................... | 76.6 | (130.3) | |
Income (loss) before income tax ............................................................................... | 48.0 | (165.2) | |
Income tax expense ................................................................................................... | 1.4 | 0.7 | |
Net income (loss) ....................................................................................................... | 46.6% | (165.9)% | |
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Hardware ............................................................. | $358,440 | $211,965 | $146,475 | 69% | |||
Cloud and other services ..................................... | 151,551 | 78,287 | 73,264 | 94% | |||
Total revenue ....................................................... | $509,991 | $290,252 | $219,739 | 76% | |||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Hardware ............................................................. | $204,746 | $137,310 | $67,436 | 49% | |||
Cloud and other services ..................................... | 106,174 | 30,204 | 75,970 | 252% | |||
Total cost of revenue ........................................... | $310,920 | $167,514 | $143,406 | 86% | |||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Gross profit ......................................................... | $199,071 | $122,738 | $76,333 | 62% | |||
Gross margin ....................................................... | 39.0% | 42.3% | |||||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Research and development .................................. | $243,319 | $158,234 | $85,085 | 54% | |||
Percentage of revenue ......................................... | 48% | 55% | |||||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Sales and marketing ............................................ | $70,645 | $20,980 | $49,665 | 237% | |||
Percentage of revenue ......................................... | 14% | 7% | |||||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
General and administrative ................................. | $30,969 | $44,962 | $(13,993) | (31)% | |||
Percentage of revenue ......................................... | 6% | 15% | |||||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Other income (expense), net ............................... | $390,746 | $(378,237) | $768,983 | (203)% | |||
Year Ended December 31, | |||||||
2025 | 2024 | $ Change | % Change | ||||
(in thousands, except percentages) | |||||||
Income tax expense ............................................. | $7,057 | $1,927 | $5,130 | 266% | |||
Three Months Ended, | |||||||||||||||
March 31, 2024 | June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | ||||||||
(in thousands) | |||||||||||||||
Revenue: | |||||||||||||||
Hardware ................... | $49,411 | $54,858 | $50,280 | $57,416 | $69,674 | $70,295 | $96,794 | $121,677 | |||||||
Cloud and other services ................. | 17,220 | 14,913 | 22,039 | 24,115 | 29,838 | 33,027 | 38,920 | 49,766 | |||||||
Total revenue ...... | 66,631 | 69,771 | 72,319 | 81,531 | 99,512 | 103,322 | 135,714 | 171,443 | |||||||
Cost of revenue(1): | |||||||||||||||
Hardware ................... | 33,619 | 32,823 | 34,143 | 36,725 | 48,410 | 46,649 | 47,969 | 61,718 | |||||||
Cloud and other services ................. | 7,873 | 6,068 | 6,169 | 10,094 | 9,498 | 24,574 | 32,610 | 39,492 | |||||||
Total cost of revenue ........... | 41,492 | 38,891 | 40,312 | 46,819 | 57,908 | 71,223 | 80,579 | 101,210 | |||||||
Gross profit ..................... | 25,139 | 30,880 | 32,007 | 34,712 | 41,604 | 32,099 | 55,135 | 70,233 | |||||||
Gross margin ................... | 37.7% | 44.3% | 44.3% | 42.6% | 41.8% | 31.1% | 40.6% | 41.0% | |||||||
Total operating expenses(1) .................. | 43,190 | 54,640 | 51,384 | 74,962 | 70,074 | 89,281 | 81,604 | 103,974 | |||||||
Loss from operations ...... | (18,051) | (23,760) | (19,377) | (40,250) | (28,470) | (57,182) | (26,469) | (33,741) | |||||||
Net income (loss) ............ | $(15,750) | $(50,855) | $(309,341) | $(105,656) | $(23,867) | $309,512 | $(22,201) | $(25,617) | |||||||
Three Months Ended, | |||||||||||||||
March 31, 2024 | June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | ||||||||
(in thousands) | |||||||||||||||
Cost of revenue ........................... | $189 | $231 | $237 | $264 | $326 | $187 | $161 | $153 | |||||||
Operating expenses ..................... | 9,237 | 22,672 | 16,591 | 9,143 | 8,828 | 13,094 | 11,185 | 15,833 | |||||||
Total stock-based compensation .................... | $9,426 | $22,903 | $16,828 | $9,407 | $9,154 | $13,281 | $11,346 | $15,986 | |||||||
Three Months Ended, | |||||||||||||||
March 31, 2024 | June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | ||||||||
(in thousands) | |||||||||||||||
GAAP operating loss .... | $(18,051) | $(23,760) | $(19,377) | $(40,250) | $(28,470) | $(57,182) | $(26,469) | $(33,741) | |||||||
Add: Stock-based compensation expense .................... | 9,426 | 22,903 | 16,828 | 9,407 | 9,154 | 13,281 | 11,346 | 15,986 | |||||||
Non-GAAP operating loss .......................... | $(8,625) | $(857) | $(2,549) | $(30,843) | $(19,316) | $(43,901) | $(15,123) | $(17,755) | |||||||
Three Months Ended, | |||||||||||||||
March 31, 2024 | June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | ||||||||
(in thousands) | |||||||||||||||
GAAP net income (loss) .......................... | $(15,750) | $(50,855) | $(309,341) | $(105,656) | $(23,867) | $309,512 | $(22,201) | $(25,617) | |||||||
Add: Stock-based compensation expense(1) ................... | 9,426 | 22,903 | 16,828 | 9,407 | 9,154 | 13,281 | 11,346 | 15,986 | |||||||
Add: Change in fair value (extinguishment) of forward contract liability ...................... | — | 30,327 | 296,898 | 74,039 | — | (363,336) | — | — | |||||||
Non-GAAP net income (loss) .......................... | $(6,324) | $2,375 | $4,385 | $(22,210) | $(14,713) | $(40,543) | $(10,855) | $(9,631) | |||||||
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
Net cash provided by (used in) operating activities ................................................... | $(10,050) | $451,978 | |
Net cash used in investing activities .......................................................................... | $(667,576) | $(16,785) | |
Net cash provided by financing activities .................................................................. | $1,026,560 | $112,296 | |





















Name | Age | Position(s) | ||
Executive Officers and Employee Director: | ||||
Andrew D. Feldman .................................................. | 56 | Chief Executive Officer, President, and Director | ||
Robert Komin ............................................................ | 63 | Chief Financial Officer | ||
Sean Lie ..................................................................... | 46 | Chief Technology Officer | ||
Dhiraj Mallick ........................................................... | 54 | Chief Operating Officer | ||
Non-Employee Directors: | ||||
Paul Auvil(1)(3) ............................................................ | 62 | Director | ||
Elena Donio(1)(2) ......................................................... | 56 | Director | ||
Lior Susan(2)(3) ........................................................... | 42 | Director | ||
Steve Vassallo(2)(3) ..................................................... | 54 | Director | ||
Eric Vishria(1) ............................................................ | 46 | Director |
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($)(1) | Option Awards ($)(1) | Non-Equity Incentive Plan Compensation ($)(2) | All Other Compensation ($) | Total ($) | ||||||||
Andrew D. Feldman, Chief Executive Officer ... | 2025 | 450,000 | — | 10,816,000 | — | 487,500 | — | 11,753,500 | ||||||||
Sean Lie, Chief Technology Officer | 2025 | 400,000 | — | 10,816,000 | — | 350,000 | — | 11,566,000 | ||||||||
Dhiraj Mallick, Chief Operating Officer .. | 2025 | 400,000 | — | — | — | 290,000 | — | 690,000 |
Tranche | Market Capitalization Hurdle | # of PRSUs Vesting (Feldman) | # of PRSUs Vesting (Lie) | |||
1 | $75 billion | 1,900,000 | 1,100,000 | |||
2 | $150 billion | 1,900,000 | 1,100,000 | |||
3 | $250 billion | 1,900,000 | 1,100,000 |
Option Awards(1) | Stock Awards(2) | ||||||||||||||
Name | Vesting Commencement Date | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#) | Market Value of Shares or Units of Stock That Have Not Vested ($) | ||||||||
Andrew D. Feldman | 2/15/2019 | 1,150,000 | — | 2.40 | 5/13/2029 | — | — | ||||||||
3/1/2022 | (3) | 562,500 | 37,500 | 2.72 | 12/7/2030 | — | — | ||||||||
1/1/2023 | (4) | 145,833 | 4,167 | 7.89 | 1/11/2032 | — | — | ||||||||
1/1/2023 | (3) | 109,375 | 40,625 | 5.02 | 2/13/2033 | — | — | ||||||||
2/14/2023 | (5) | — | — | — | — | 23,438 | 1,922,385 | ||||||||
1/1/2024 | (3) | 383,333 | 416,667 | 5.48 | 2/6/2034 | — | — | ||||||||
1/5/2025 | (6) | — | — | — | — | 400,000 | 32,808,000 | ||||||||
Sean Lie ................... | 2/15/2019 | 350,000 | — | 2.40 | 5/13/2029 | — | — | ||||||||
3/1/2021 | 175,000 | — | 2.72 | 12/7/2030 | — | — | |||||||||
1/1/2022 | (3) | 97,916 | 2,084 | 7.89 | 1/11/2032 | — | — | ||||||||
1/1/2023 | (3) | 109,375 | 40,625 | 5.02 | 2/13/2033 | — | — | ||||||||
2/14/2023 | (5) | — | — | — | — | 21,094 | 1,730,130 | ||||||||
1/1/2024 | (3) | 191,666 | 208,334 | 5.48 | 2/6/2034 | — | — | ||||||||
1/5/2025 | (6) | — | — | — | — | 400,000 | 32,808,000 | ||||||||
Dhiraj Mallick ......... | 6/28/2018 | 367,370 | — | 0.98 | 7/16/2028 | — | — | ||||||||
6/28/2021 | 200,000 | — | 2.72 | 7/6/2030 | — | — | |||||||||
6/15/2021 | 100,000 | — | 2.89 | 3/14/2031 | — | — | |||||||||
10/1/2021 | (6) | — | — | — | — | 325,000 | 26,656,500 | ||||||||
8/23/2022 | (3) | 250,000 | 50,000 | 6.47 | 8/22/2032 | — | — | ||||||||
1/1/2023 | (3) | 145,833 | 54,167 | 5.02 | 2/13/2033 | — | — | ||||||||
8/1/2023 | (7) | 35,000 | — | 5.02 | 7/31/2033 | — | — | ||||||||
8/1/2024 | (7) | 35,000 | — | 5.02 | 7/31/2033 | — | — | ||||||||
8/1/2025 | (7) | 11,666 | 23,334 | 5.02 | 7/31/2033 | — | — | ||||||||
8/1/2023 | (8) | — | — | — | — | 700,000 | 57,414,000 | ||||||||
Name(1) | Shares of Series G Redeemable Convertible Preferred Stock | Aggregate Purchase Price | ||
Entities affiliated with Alpha Wave(2) .................................................................... | 1,241,982 | $44,999,989 | ||
Entities affiliated with Benchmark(3) ...................................................................... | 689,990 | $24,999,994 | ||
Entities affiliated with Fidelity(4) ............................................................................ | 19,319,724 | $699,999,968 |
Name(1) | Shares of Series H Redeemable Convertible Preferred Stock | Aggregate Purchase Price | ||
Entities affiliated with Alpha Wave(2) .................................................................... | 1,123,398 | $99,999,947 | ||
Entities affiliated with Benchmark(3) ...................................................................... | 2,527,646 | $224,999,925 | ||
Entities affiliated with Fidelity(4) ............................................................................ | 1,123,398 | $99,999,947 |
Shares Beneficially Owned Before this Offering | Shares Beneficially Owned After this Offering | |||||||||||||||||||
Class B Common Stock | % of Total Outstanding | % of Total Voting Power | Class A Common Stock | Class B Common Stock | % of Total Outstanding | % of Total Voting Power | ||||||||||||||
Name of Beneficial Owner | Shares | % | Shares | % | Shares | % | ||||||||||||||
Named Executive Officers and Directors: | ||||||||||||||||||||
Andrew D. Feldman(1) .................. | ||||||||||||||||||||
Sean Lie(2) .................................... | ||||||||||||||||||||
Dhiraj Mallick(3) ........................... | ||||||||||||||||||||
Paul Auvil(4) ................................. | ||||||||||||||||||||
Elena Donio ................................. | ||||||||||||||||||||
Lior Susan(5) ................................. | ||||||||||||||||||||
Eric Vishria .................................. | ||||||||||||||||||||
Steve Vassallo(6) ........................... | ||||||||||||||||||||
All current executive officers and directors as a group (9 persons)(7) ........................... | ||||||||||||||||||||
Other 5% or Greater Stockholders: | ||||||||||||||||||||
Entities affiliated with Alpha Wave(8) .................................... | ||||||||||||||||||||
Entities affiliated with Benchmark(9) ........................... | ||||||||||||||||||||
Entities affiliated with Eclipse(10) . | ||||||||||||||||||||
Entities affiliated with Fidelity(11) | ||||||||||||||||||||
Entities affiliated with Foundation Capital(12) ............. | ||||||||||||||||||||
Earliest Date Available for Sale in the Public Market | Number of Shares of Class A Common Stock | |
6:00 a.m. Eastern Time on the first trading day following the effectiveness of the registration statement of which this prospectus forms a part (the “First Trading Day”). | An aggregate of up to million shares held by Non-Executive Employees (as defined below). | |
6:00 a.m. Eastern Time on the second trading day following the effectiveness of the registration statement of which this prospectus forms a part, provided that the closing price of our Class A common stock on the Nasdaq Global Select Market on the First Trading Day has exceeded 133% of the initial public offering price per share set forth on the cover page of this prospectus (the “Second Trading Day Release Trigger”). | An aggregate of up to million shares held by Non-Executive Employees. |
Earliest Date Available for Sale in the Public Market | Number of Shares of Class A Common Stock | |
6:00 a.m. Eastern Time on the second trading day following our release of earnings for the quarter ended March 31, 2026. | If the Second Trading Day Release Trigger was satisfied, an aggregate of up to approximately million shares held by Directors and Officers (as defined below) and Non-Employee Holders (as defined below). If the Second Trading Day Release Trigger was not satisfied, an aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on the second trading day following our release of earnings for the quarter ending June 30, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on August 19, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on September 2, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on September 16, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on September 30, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on October 14, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
6:00 a.m. Eastern Time on October 28, 2026. | An aggregate of up to approximately million shares held by Directors and Officers, Non-Executive Employees, and Non-Employee Holders. | |
The earlier of (i) 6:00 a.m. Eastern Time on the second trading day following our release of earnings for the quarter ending September 30, 2026 or (ii) 180 days after the date of this prospectus (the “Lock-up Period”). | All remaining shares held by our stockholders not previously eligible for sale, subject to applicable limitations under Rule 144, including for “affiliates” and compliance with other applicable law, as described below. |
Name | Number of Shares | |
Morgan Stanley & Co. LLC ................................................................................................................ | ||
Citigroup Global Markets Inc. ............................................................................................................. | ||
Barclays Capital Inc. ............................................................................................................................ | ||
UBS Securities LLC ............................................................................................................................ | ||
Mizuho Securities USA LLC ............................................................................................................... | ||
TD Securities (USA) LLC ................................................................................................................... | ||
Needham & Company, LLC ................................................................................................................ | ||
Craig-Hallum Capital Group LLC ....................................................................................................... | ||
Wedbush Securities Inc. ...................................................................................................................... | ||
Rosenblatt Securities Inc. .................................................................................................................... | ||
Academy Securities, Inc. ..................................................................................................................... | ||
Total: .............................................................................................................................................. |
Total | |||||
Per Share | No Exercise | Full Exercise | |||
Public offering price ....................................................................... | $ | $ | $ | ||
Underwriting discounts and commissions to be paid by us ........... | $ | $ | $ | ||
Proceeds, before expenses, to us .................................................... | $ | $ | $ | ||
Consolidated Financial Statements for the Years Ended December 31, 2025 and 2024 | |
Reports of Independent Registered Public Accounting Firms .......................................................................... | |
Consolidated Balance Sheets ............................................................................................................................ | |
Consolidated Statements of Operations ............................................................................................................ | |
Consolidated Statements of Comprehensive Income (Loss) ............................................................................ | |
Consolidated Statements of Cash Flows ........................................................................................................... | |
Notes to the Consolidated Financial Statements ............................................................................................... |
December 31, | |||
2025 | 2024 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents ........................................................................................................... | $701,706 | $220,208 | |
Restricted cash ............................................................................................................................. | 228,672 | 361,757 | |
Investments .................................................................................................................................. | 406,531 | 116,943 | |
Accounts receivable, net .............................................................................................................. | 50,423 | 137,436 | |
Inventories ................................................................................................................................... | 63,626 | 174,492 | |
Prepaid expenses and other current assets ................................................................................... | 92,688 | 19,643 | |
Total current assets ............................................................................................................................ | 1,543,646 | 1,030,479 | |
Property and equipment, net ............................................................................................................. | 437,396 | 43,174 | |
Operating lease right-of-use assets .................................................................................................... | 248,950 | 36,571 | |
Other non-current assets .................................................................................................................... | 96,045 | 2,514 | |
Total assets ........................................................................................................................................ | $2,326,037 | $1,112,738 | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT | |||
Current liabilities: | |||
Accounts payable ......................................................................................................................... | $48,630 | $25,630 | |
Deferred revenue, current ............................................................................................................ | 131,049 | 38,537 | |
Customer deposits ....................................................................................................................... | 354,460 | 640,317 | |
Forward contract liability ............................................................................................................ | — | 363,336 | |
Accrued and other current liabilities ........................................................................................... | 185,401 | 110,315 | |
Total current liabilities ...................................................................................................................... | 719,540 | 1,178,135 | |
Operating lease liability, net of current portion ................................................................................ | 215,957 | 27,370 | |
Other non-current liabilities .............................................................................................................. | 35,847 | 23,958 | |
Total liabilities .................................................................................................................................. | $971,344 | $1,229,463 | |
Commitments and contingencies (Note 17) | |||
Redeemable convertible preferred stock, $0.00001 par value per share: 113,258,719 shares and 105,750,455 shares authorized, at December 31, 2025 and 2024, respectively; 113,258,716 and 82,899,159 shares issued and outstanding as of December 31, 2025 and 2024, respectively ................................................................................................................................... | $1,933,348 | $850,066 | |
Stockholders’ deficit | |||
Class A common stock, $0.00001 par value; 271,800,000 and 204,519,000 shares authorized at December 31, 2025 and 2024, respectively; 57,907,093 and 53,372,691 shares issued and outstanding as of December 31, 2025 and 2024, respectively ...................................................... | 1 | 1 | |
Class N common stock, $0.00001 par value; 37,100,000 and nil shares authorized at December 31, 2025 and 2024, respectively; nil shares issued and outstanding as of December 31, 2025 and 2024, respectively .................................................................................. | — | — | |
Treasury stock, at cost, 889,890 and 300,138 shares as of December 31, 2025 and 2024, respectively ................................................................................................................................... | (21,456) | (88) | |
Additional paid-in capital .................................................................................................................. | 346,829 | 176,233 | |
Accumulated other comprehensive income ...................................................................................... | 1,301 | 220 | |
Accumulated deficit .......................................................................................................................... | (905,330) | (1,143,157) | |
Total stockholders’ deficit ................................................................................................................. | (578,655) | (966,791) | |
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit ........................ | $2,326,037 | $1,112,738 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Revenue | |||
Hardware ............................................................................................................... | $358,440 | $211,965 | |
Cloud and other services ....................................................................................... | 151,551 | 78,287 | |
Total revenue ............................................................................................................. | 509,991 | 290,252 | |
Cost of revenue | |||
Hardware ............................................................................................................... | 204,746 | 137,310 | |
Cloud and other services ....................................................................................... | 106,174 | 30,204 | |
Total cost of revenue ................................................................................................. | 310,920 | 167,514 | |
Gross profit ................................................................................................................ | 199,071 | 122,738 | |
Operating expenses | |||
Research and development ................................................................................... | 243,319 | 158,234 | |
Sales and marketing .............................................................................................. | 70,645 | 20,980 | |
General and administrative ................................................................................... | 30,969 | 44,962 | |
Total operating expenses ........................................................................................... | 344,933 | 224,176 | |
Loss from operations ................................................................................................. | (145,862) | (101,438) | |
Other income (expense), net ...................................................................................... | 390,746 | (378,237) | |
Income (loss) before income taxes ............................................................................ | 244,884 | (479,675) | |
Income tax expense ............................................................................................... | 7,057 | 1,927 | |
Net income (loss) ....................................................................................................... | 237,827 | (481,602) | |
Less: Net income attributable to participating securities ........................................... | 149,952 | — | |
Less: Deemed dividend on issuance of Series F-1 redeemable convertible preferred stock ........................................................................................................ | — | 3,182 | |
Net income (loss) attributable to common shareholders ........................................... | $87,875 | $(484,784) | |
Net income (loss) per share attributable to common shareholders | |||
Basic ...................................................................................................................... | $1.64 | $(9.90) | |
Diluted .................................................................................................................. | $1.38 | $(9.90) | |
Weighted average shares used in per share computation: ......................................... | |||
Basic ...................................................................................................................... | 53,616 | 48,972 | |
Diluted .................................................................................................................. | 171,821 | 48,972 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Net income (loss) ....................................................................................................... | $237,827 | $(481,602) | |
Change in foreign currency translation adjustments, net of tax ................................ | (521) | (304) | |
Available-for-sale investments: | |||
Change in net unrealized gain (loss) on debt securities, net of tax ....................... | 1,602 | (579) | |
Comprehensive income (loss) ................................................................................... | $238,908 | $(482,485) | |
Redeemable Convertible Preferred Stock | Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||
(in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||
Balance as of December 31, 2023 .................................. | 77,033 | $722,780 | 45,362 | $— | $101,578 | (300) | $(88) | $1,103 | $(661,555) | $(558,962) | |||||||||||
Issuance of shares of Series F-1 redeemable convertible preferred stock, net of issuance costs ..... | 5,798 | 84,898 | — | — | — | — | — | — | — | — | |||||||||||
Settlement of Series F-1 redeemable convertible preferred stock forward contract liability .................. | — | 37,928 | — | — | — | — | — | — | — | — | |||||||||||
Deemed dividend on issuance of Series F-1 redeemable convertible preferred stock .................... | — | 3,182 | — | — | (3,182) | — | — | — | — | (3,182) | |||||||||||
Issuance of shares of Series E redeemable convertible preferred stock upon exercise of warrant .................. | 68 | 1,278 | — | — | — | — | — | — | — | — | |||||||||||
Shares issued upon exercise of stock options, net of repurchases of early exercised stock options ............ | — | — | 8,011 | 1 | 17,667 | — | — | — | — | 17,668 | |||||||||||
Vesting of early exercised stock options ........................ | — | — | — | — | 1,733 | — | — | — | — | 1,733 | |||||||||||
Stock-based compensation expense ............................... | — | — | — | — | 57,525 | — | — | — | — | 57,525 | |||||||||||
Conversion of stock-based liability classified awards to stock-based equity classified awards .................... | — | — | — | — | 912 | — | — | — | — | 912 | |||||||||||
Foreign currency translation adjustments, net of tax ..... | — | — | — | — | — | — | — | (304) | — | (304) | |||||||||||
Change in net unrealized loss on debt securities, net of tax .............................................................................. | — | — | — | — | — | — | — | (579) | — | (579) | |||||||||||
Net loss ........................................................................... | — | — | — | — | — | — | — | — | (481,602) | (481,602) | |||||||||||
Balance as of December 31, 2024 .................................. | 82,899 | $850,066 | 53,373 | $1 | $176,233 | (300) | $(88) | $220 | $(1,143,157) | $(966,791) | |||||||||||
Issuance of shares of Series G redeemable convertible preferred stock, net of issuance costs ........................ | 30,360 | 1,083,282 | — | — | — | — | — | — | — | — | |||||||||||
Customer warrants issued............................................... | — | — | — | — | 152,353 | — | — | — | — | 152,353 | |||||||||||
Cancellation and settlement of stock options in connection with the Tender Offer ............................. | — | — | — | — | (49,320) | — | — | — | — | (49,320) | |||||||||||
Repurchase of common stock ........................................ | — | — | — | — | — | (590) | (21,368) | — | — | (21,368) | |||||||||||
Shares issued upon acceleration of RSUs vesting and exercise of stock options, net of repurchases and withholding taxes ...................................................... | — | — | 4,623 | — | 17,169 | — | — | — | — | 17,169 | |||||||||||
Tax withheld related to RSU settlement ........................ | — | — | (89) | — | (2,950) | — | — | — | — | (2,950) | |||||||||||
Vesting of early exercised stock options ........................ | — | — | — | — | 3,449 | — | — | — | — | 3,449 | |||||||||||
Stock-based compensation expense ............................... | — | — | — | — | 48,857 | — | — | — | — | 48,857 | |||||||||||
Conversion of stock-based liability classified awards to stock-based equity classified awards .................... | — | — | — | — | 1,038 | — | — | — | — | 1,038 | |||||||||||
Foreign currency translation adjustments, net of tax ..... | — | — | — | — | — | — | — | (521) | — | (521) | |||||||||||
Change in net unrealized loss on debt securities, net of tax .............................................................................. | — | — | — | — | — | — | — | 1,602 | — | 1,602 | |||||||||||
Net income ..................................................................... | — | — | — | — | — | — | — | — | 237,827 | 237,827 | |||||||||||
Balance as of December 31, 2025 .................................. | 113,259 | $1,933,348 | 57,907 | $1 | 346,829 | $(890) | $(21,456) | $1,301 | $(905,330) | $(578,655) | |||||||||||
Years Ended December 31, | |||
2025 | 2024 | ||
Cash flows from operating activities: | |||
Net income (loss) .................................................................................................................................. | $237,827 | $(481,602) | |
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities: | |||
Depreciation and amortization ................................................................................................. | 34,454 | 11,537 | |
Stock-based compensation ....................................................................................................... | 49,767 | 58,564 | |
Non-cash lease expense ............................................................................................................ | 22,673 | 7,607 | |
Provision for product warranties .............................................................................................. | 20,969 | 12,525 | |
Change in fair value (extinguishment) of forward contract liability ........................................ | (363,336) | 401,264 | |
Other ......................................................................................................................................... | 3,235 | (1,388) | |
Changes in operating assets and liabilities: | |||
Accounts receivable ............................................................................................................ | 87,012 | (130,672) | |
Inventories .......................................................................................................................... | 63,307 | (144,969) | |
Prepaid expenses and other assets ...................................................................................... | (13,867) | (17,051) | |
Accounts payable ................................................................................................................ | 21,151 | 9,010 | |
Deferred revenue ................................................................................................................ | 109,474 | 38,196 | |
Customer deposits .............................................................................................................. | (285,857) | 640,317 | |
Other liabilities ................................................................................................................... | 3,141 | 48,640 | |
Net cash flows provided by (used in) operating activities .................................................................... | (10,050) | 451,978 | |
Cash flows from investing activities: | |||
Purchases of property and equipment ............................................................................................. | (382,739) | (23,435) | |
Purchases of investments ................................................................................................................ | (525,414) | (302,898) | |
Maturities and sales of investments ................................................................................................ | 240,577 | 309,548 | |
Net cash flows used in investing activities ........................................................................................... | (667,576) | (16,785) | |
Cash flows from financing activities: | |||
Proceeds from sale of shares of redeemable convertible preferred stock ....................................... | 1,100,000 | 85,000 | |
Costs incurred in connection with the sale of shares of redeemable convertible preferred stock .. | (16,718) | (102) | |
Proceeds from exercise of stock options ........................................................................................ | 17,299 | 27,752 | |
Repurchases of early exercised stock options ................................................................................ | (28) | (28) | |
Cancellation and settlement of stock options in connection with the Tender Offer ....................... | (49,320) | — | |
Repurchase of common stock ......................................................................................................... | (21,368) | — | |
Tax withheld related to RSU settlement ......................................................................................... | (2,950) | — | |
Payments of deferred offering costs ............................................................................................... | (355) | (326) | |
Net cash flows provided by financing activities ................................................................................... | 1,026,560 | 112,296 | |
Effect of exchange rate on cash .................................................................................................................. | (521) | (304) | |
Increase in cash, cash equivalents, and restricted cash ............................................................................... | 348,413 | 547,185 | |
Cash, cash equivalents, and restricted cash beginning of period ................................................................ | 581,965 | 34,780 | |
Cash, cash equivalents, and restricted cash end of period .......................................................................... | $930,378 | $581,965 | |
Supplemental disclosures of cash flow information: | |||
Income taxes paid ................................................................................................................................. | $1,699 | $258 | |
Non-cash investing and financing activities: | |||
Transfer to property and equipment out of inventories ........................................................................ | $67,303 | $18,452 | |
Transfer of property and equipment into inventories ........................................................................... | $26,534 | $2,456 | |
Purchases of property and equipment included in accounts payable and accrued and other current liabilities ........................................................................................................................................... | 9,453 | $4,286 | |
Vesting of early exercised options ....................................................................................................... | $3,449 | $1,733 | |
Right-of-use assets obtained in exchange for lease obligations ........................................................... | $235,053 | $43,659 | |
Unpaid deferred financing costs included in accrued and other current liabilities .............................. | $536 | $337 | |
Settlement of Series F-1 redeemable convertible preferred stock forward contract liability ............... | $— | $37,928 | |
Deemed dividend upon issuance of Series F-1 redeemable convertible preferred stock ..................... | $— | $3,182 |
Asset Category | Useful Life (Years) | |
Data center and computer equipment ............................... | 3–5 | |
Machinery and equipment ................................................ | 7 | |
Leasehold improvements .................................................. | Lesser of estimated useful life or remaining lease term |
Years Ended December 31, | |||
2025 | 2024 | ||
Hardware revenue recognized point in time .............................................................. | $358,440 | $211,965 | |
Cloud and other services revenue recognized point in time ...................................... | 2,194 | 628 | |
Cloud and other services revenue recognized over time ........................................... | 149,357 | 77,659 | |
Total revenue ....................................................................................................... | $509,991 | $290,252 | |
Percentage of Total Revenues For the Year Ended December 31, | |||
2025 | 2024 | ||
Customer A(1) ............................................................................................................. | 62% | * | |
Customer B(1) ............................................................................................................. | 24% | 85% | |
As of December 31, | |||
2025 | 2024 | ||
Customer A(1) ............................................................................................................. | 78% | * | |
Customer B(1) ............................................................................................................. | * | 91% | |
Years Ended December 31, | |||
2025 | 2024 | ||
United States .............................................................................................................. | $187,643 | $282,685 | |
Europe, Middle East, and Africa ............................................................................... | 322,231 | 7,567 | |
Other .......................................................................................................................... | 117 | — | |
Total revenue ........................................................................................................ | $509,991 | $290,252 | |
As of December 31, | |||
2025 | 2024 | ||
United States .............................................................................................................. | $376,021 | $43,142 | |
Other .......................................................................................................................... | 61,375 | 32 | |
Total property and equipment ............................................................................... | $437,396 | $43,174 | |
Year ended December 31, | |
2024 | |
Redeemable convertible preferred stock ............................................................................................... | 82,899,159 |
Early exercised shares subject to repurchase ........................................................................................ | 1,373,428 |
Options to purchase common stock ...................................................................................................... | 35,033,929 |
Total potential common stock excluded from net loss per share .................................................... | 119,306,516 |
Years Ended December 31, | |||
2025 | 2024 | ||
(in thousands, except per share data) | |||
Numerator: | |||
Net income (loss) .................................................................................................. | $237,827 | $(481,602) | |
Less: Net income attributable to participating securities ...................................... | 149,952 | — | |
Deemed dividend upon issuance of Series F-1 redeemable convertible preferred stock .............................................................................................. | — | 3,182 | |
Net income (loss) attributable to common stockholders ...................................... | $87,875 | $(484,784) | |
Denominator: | |||
Basic weighted-average common shares net of shares subject to repurchase ...... | $53,616 | $48,972 | |
Dilutive impact of outstanding redeemable convertible preferred stock (as-if converted basis) ................................................................................................. | 91,491 | — | |
Dilutive impact of outstanding stock options ....................................................... | 26,714 | — | |
Dilutive weighted-average common shares .......................................................... | $171,821 | $48,972 | |
Net income (loss) per share: | |||
Basic ...................................................................................................................... | $1.64 | $(9.90) | |
Diluted .................................................................................................................. | $1.38 | $(9.90) | |
As of December 31, 2025 | |||||||||||
Fair Value Hierarchy | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Accrued Interest | Fair Value | ||||||
U.S. Treasury securities .................... | Level 2 | $404,321 | $2,174 | $— | $— | $406,495 | |||||
Time deposits ................................... | Level 2 | 36 | — | — | — | 36 | |||||
Total ............................................. | $404,357 | $2,174 | $— | $— | $406,531 | ||||||
As of December 31, 2024 | |||||||||||
Fair Value Hierarchy | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Accrued Interest | Fair Value | ||||||
U.S. Treasury securities .................... | Level 2 | $115,124 | $1,204 | $— | $6 | $116,334 | |||||
Time deposits ................................... | Level 2 | 609 | — | — | — | 609 | |||||
Total ............................................. | $115,733 | $1,204 | $— | $6 | $116,943 | ||||||
Fair Value Measurements | ||||||||||
Balance Sheet Captions | As of December 31, 2025 | Level 1 | Level 2 | Level 3 | Total Gains1 | |||||
Cash and cash equivalents | ||||||||||
Money market funds ............................... | $598,544 | $598,544 | $— | $— | $— | |||||
U.S. Treasury securities .......................... | 101,845 | — | 101,845 | — | 632 | |||||
Restricted cash | ||||||||||
Money market funds ............................... | 224,006 | 224,006 | — | — | — | |||||
Investments | ||||||||||
U.S. Treasury securities .......................... | 406,495 | — | 406,495 | — | 2,374 | |||||
Time deposits .......................................... | 36 | — | 36 | — | — | |||||
Total Investments ............................... | 406,531 | — | 406,531 | — | 2,374 | |||||
Fair Value Measurements | ||||||||||
Balance Sheet Captions | As of December 31, 2024 | Level 1 | Level 2 | Level 3 | Total Gains (Losses)1 | |||||
Cash and cash equivalents | ||||||||||
Money market funds ............................... | $216,748 | $216,748 | $— | $— | $— | |||||
Restricted cash | ||||||||||
Money market funds ............................... | 361,757 | 361,757 | — | — | — | |||||
Investments | ||||||||||
U.S. Treasury securities .......................... | 116,334 | — | 116,334 | — | 1,204 | |||||
Time deposits .......................................... | 609 | — | 609 | — | — | |||||
Total Investments ............................... | 116,943 | — | 116,943 | — | 1,204 | |||||
Forward contract liability | 363,336 | — | — | 363,336 | (401,264) | |||||
Other non-current liabilities | ||||||||||
Warrants .................................................. | $— | $— | $— | $— | $(165) | |||||
As of December 31, | |||
2025 | 2024 | ||
Raw materials ............................................................................................................ | $15,939 | $77,168 | |
Work in progress ....................................................................................................... | 10,968 | 37,838 | |
Finished goods ........................................................................................................... | 36,719 | 59,486 | |
Total inventories ................................................................................................... | $63,626 | $174,492 | |
As of December 31, | |||
2025 | 2024 | ||
Customer warrants ..................................................................................................... | 60,906 | — | |
Unbilled receivables .................................................................................................. | 16,244 | 9,252 | |
Prepaid expenses ........................................................................................................ | 8,196 | 6,461 | |
Taxes receivable ........................................................................................................ | 4,795 | 464 | |
Other receivables and current assets .......................................................................... | 2,547 | 3,466 | |
Total prepaid expenses and other current assets ................................................... | $92,688 | $19,643 | |
As of December 31, | |||
2025 | 2024 | ||
Data center and computer equipment ........................................................................ | $277,421 | $49,847 | |
Machinery and equipment ......................................................................................... | 25,370 | 4,817 | |
Leasehold improvements ........................................................................................... | 22,348 | 3,950 | |
Construction in progress ............................................................................................ | 163,451 | 7,775 | |
Property and equipment ........................................................................................ | 488,590 | 66,389 | |
Less: accumulated depreciation ................................................................................. | (51,194) | (23,215) | |
Total property and equipment, net ........................................................................ | $437,396 | $43,174 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Cost of revenue .......................................................................................................... | $12,699 | $3,150 | |
Research and development ........................................................................................ | 14,513 | 6,536 | |
Sales and marketing ................................................................................................... | 7,186 | 1,095 | |
General and administrative ........................................................................................ | 56 | 756 | |
Total depreciation expense ................................................................................... | $34,454 | $11,537 | |
As of December 31, | |||
2025 | 2024 | ||
Customer warrants, non-current ................................................................................ | $91,447 | $— | |
Other non-current assets ............................................................................................ | 4,598 | 2,514 | |
Total non-current assets ........................................................................................ | $96,045 | $2,514 | |
As of December 31, | |||
2025 | 2024 | ||
Accrued purchases and expenses ............................................................................... | $59,458 | $58,428 | |
Operating lease liability, current................................................................................ | 45,865 | 13,303 | |
Sales tax payable ....................................................................................................... | 35,577 | 1,950 | |
Accrued compensation .............................................................................................. | 16,611 | 9,271 | |
Product warranty liability .......................................................................................... | 9,368 | 17,043 | |
Liability related to early exercised options ................................................................ | 5,187 | 8,534 | |
Other .......................................................................................................................... | 13,335 | 1,786 | |
Total accrued and other current liabilities ............................................................ | $185,401 | $110,315 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Balance at beginning of year ..................................................................................... | $17,043 | $3,633 | |
Additions during the year .......................................................................................... | 20,969 | 41,190 | |
Utilization during the year ......................................................................................... | (28,644) | (27,780) | |
Balance at end of year ........................................................................................... | $9,368 | $17,043 | |
As of December 31, | |||
2025 | 2024 | ||
Deferred revenue, net of current portion ................................................................... | $35,847 | $18,885 | |
Other liabilities .......................................................................................................... | — | 5,073 | |
Total other non-current liabilities ......................................................................... | $35,847 | $23,958 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Change in (fair value) and extinguishment of forward contract liability .................. | $363,336 | $(401,264) | |
Interest and dividend income ..................................................................................... | 26,802 | 23,228 | |
Other .......................................................................................................................... | 608 | (201) | |
Total other income (expense), net ......................................................................... | $390,746 | $(378,237) | |
As of December 31, 2025 | Shares Authorized | Shares Issued and Outstanding | Liquidation Preference | Net Carrying Value | ||||
Series A redeemable convertible preferred stock ................ | 31,731,394 | 31,731,394 | $26,972 | $26,924 | ||||
Series B redeemable convertible preferred stock ................ | 9,076,079 | 9,076,079 | 25,000 | 24,955 | ||||
Series C redeemable convertible preferred stock ................ | 7,264,680 | 7,264,680 | 65,000 | 64,952 | ||||
Series D redeemable convertible preferred stock ................ | 4,943,849 | 4,943,849 | 79,822 | 79,735 | ||||
Series E redeemable convertible preferred stock ................ | 14,916,649 | 14,916,649 | 272,096 | 273,301 | ||||
Series F redeemable convertible preferred stock ................. | 9,168,419 | 9,168,419 | 254,376 | 254,191 | ||||
Series F-1 redeemable convertible preferred stock ............. | 5,798,089 | 5,798,089 | 85,000 | 126,008 | ||||
Series G redeemable convertible preferred stock ................ | 30,359,560 | 30,359,557 | 1,100,000 | 1,083,282 | ||||
Total ..................................................................................... | 113,258,719 | 113,258,716 | $1,908,266 | $1,933,348 |
As of December 31, 2024 | Shares Authorized | Shares Issued and Outstanding | Liquidation Preference | Net Carrying Value | ||||
Series A redeemable convertible preferred stock ....... | 31,731,394 | 31,731,394 | $26,972 | $26,924 | ||||
Series B redeemable convertible preferred stock ....... | 9,076,079 | 9,076,079 | 25,000 | 24,955 | ||||
Series C redeemable convertible preferred stock ....... | 7,264,680 | 7,264,680 | 65,000 | 64,952 | ||||
Series D redeemable convertible preferred stock ....... | 4,943,849 | 4,943,849 | 79,822 | 79,735 | ||||
Series E redeemable convertible preferred stock ....... | 14,916,649 | 14,916,649 | 272,096 | 273,301 | ||||
Series F redeemable convertible preferred stock ....... | 9,168,419 | 9,168,419 | 254,376 | 254,191 | ||||
Series F-1 redeemable convertible preferred stock .... | 28,649,385 | 5,798,089 | 85,000 | 126,008 | ||||
Total ........................................................................... | 105,750,455 | 82,899,159 | $808,266 | $850,066 |
August 7, 2024 | |
Remaining contractual life (years) ........................................................................................................ | 3.00 |
Expected volatility (%) ......................................................................................................................... | 59.48 |
Expected risk-free interest rate (%) ...................................................................................................... | 3.81 |
Dividend yield (%) ................................................................................................................................ | — |
Warrant Liability | |
Balance as of January 1, 2024 ............................................................................................................... | $1,113 |
Change in fair value ......................................................................................................................... | 165 |
Exercise and settlement of warrant liability ..................................................................................... | (1,278) |
Balance as of December 31, 2024 ......................................................................................................... | $— |
Balance as of January 1, 2024 ............................................................................................................... | $— |
Fair value at inception of contract .................................................................................................... | — |
Change in fair value ......................................................................................................................... | 401,264 |
Settlement of Series F-1 redeemable convertible preferred stock forward contract liability ........... | (37,928) |
Balance as of December 31, 2024 ......................................................................................................... | 363,336 |
Extinguishment of forward contract liability ................................................................................... | (363,336) |
Balance as of December 31, 2025 ......................................................................................................... | $— |
As of December 31, | |||
2025 | 2024 | ||
Total shares of common stock legally issued and outstanding (including shares issued upon early exercise of stock options) .......................................................... | 57,907,093 | 53,372,691 | |
Less: Shares subject to repurchase for early exercised stock options ....................... | (772,584) | (1,373,428) | |
Total shares issued and outstanding not subject to repurchase ............................. | 57,134,509 | 51,999,263 | |
Number of Shares | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Weighted Average Remaining Life | ||||
Outstanding, as of January 1, 2025 ............................. | 35,033,929 | $4.85 | $777,294 | $7.25 | |||
Exercised during period .......................................... | (4,442,639) | $3.91 | |||||
Forfeited .................................................................. | (648,116) | $6.29 | |||||
Tender Offer options canceled and settled(1) .......... | (1,567,013) | $4.79 | |||||
Expired .................................................................... | (14,454) | $5.55 | |||||
Outstanding and Exercisable, as of December 31, 2025 ..................................................................... | 28,361,707 | $4.97 | $2,185,162 | $6.40 |
December 31, 2024 | |
Expected term of options (years) .......................................................................................................... | 6.01 |
Expected volatility (%) ......................................................................................................................... | 59.2 |
Risk-free interest rate (%) ..................................................................................................................... | 3.68 - 4.68 |
Expected dividend yield (%) ................................................................................................................. | — |
Number of Shares | Weighted Average Grant Date Fair Value | ||
Outstanding as of January 1, 2025 ............................................................................. | 4,909,256 | $18.08 | |
Granted .................................................................................................................. | 11,154,655 | $27.65 | |
Tender Offer RSU modified and settled(1) ............................................................ | (185,387) | $24.35 | |
Forfeited ................................................................................................................ | (649,456) | $25.15 | |
Outstanding as of December 31, 2025 ....................................................................... | 15,229,068 | $24.72 |
Years Ended December 31, | |||
2025 | 2024 | ||
Cost of revenue .......................................................................................................... | $827 | $921 | |
Research and development ........................................................................................ | $32,154 | $41,397 | |
Sales and marketing ................................................................................................... | $9,950 | $8,723 | |
General and administrative ........................................................................................ | $6,836 | $7,523 | |
Total stock-based compensation expense ............................................................. | $49,767 | $58,564 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Domestic .................................................................................................................... | $239,568 | $(482,424) | |
Foreign ....................................................................................................................... | 5,316 | 2,749 | |
Income (loss) before income taxes ....................................................................... | $244,884 | $(479,675) | |
As of December 31, | |||
2025 | 2024 | ||
Current | |||
Federal .................................................................................................................. | $(169) | $527 | |
State ...................................................................................................................... | 9,128 | 898 | |
Foreign .................................................................................................................. | 392 | 213 | |
Total current tax expense ........................................................................................... | $9,351 | $1,638 | |
Deferred | |||
Foreign .................................................................................................................. | $(2,294) | $289 | |
Total deferred tax expense (benefit) .......................................................................... | (2,294) | 289 | |
Total income tax expense .......................................................................................... | $7,057 | $1,927 | |
Year Ended December 31, 2025 | ||||||
Total PTBI | $ | % | ||||
U.S. Federal Statutory Rate ........................................................... | $244,884 | $51,426 | 21.00% | |||
State and Local Income Taxes, Net of Federal Income Tax Effect(1) ...................................................................................... | 7,375 | 3.01 | ||||
Foreign Tax Effects | ||||||
Foreign Statutory Rate ............................................................. | 278 | 0.11 | ||||
Other nondeductible items ........................................................ | (93) | (0.04) | ||||
Return to Provision ................................................................... | (2,193) | (0.90) | ||||
Change in Valuation Allowance ................................................... | 37,582 | 15.35 | ||||
Nontaxable or Nondeductible Items | ||||||
Forward Contract Revaluation ................................................. | (76,300) | (31.16) | ||||
Stock-Based Compensation Expense ....................................... | (11,960) | (4.88) | ||||
Other nondeductible items ........................................................ | 768 | 0.31 | ||||
Changes in Unrecognized Tax Benefits ........................................ | 707 | 0.29 | ||||
Other Adjustments ........................................................................ | (532) | (0.22) | ||||
Provision for income taxes ............................................................ | $7,057 | 2.87% | ||||
Years Ended December 31, | ||
2024 | ||
Income taxes computed at U.S. federal statutory rate ......................................................................... | $(100,732) | |
State taxes ............................................................................................................................................ | 898 | |
Foreign rate differential ....................................................................................................................... | 327 | |
Forward contract revaluation ............................................................................................................... | 84,265 | |
Stock-based compensation ................................................................................................................... | 5,111 | |
Tax credits, net of FIN48 reserves ....................................................................................................... | (3,298) | |
Change in valuation allowance ............................................................................................................ | 15,712 | |
Other .................................................................................................................................................... | (356) | |
Income tax expense ......................................................................................................................... | $1,927 |
As of December 31, | |||
2025 | 2024 | ||
Deferred Tax Assets: | |||
Net operating losses .............................................................................................. | $123,490 | $86,111 | |
Allowances and accruals ....................................................................................... | 29,259 | 11,107 | |
Tax credits, net of FIN48 reserves ........................................................................ | 30,621 | 30,876 | |
Stock-based compensation .................................................................................... | 10,045 | 7,438 | |
Lease liability ........................................................................................................ | 98,904 | 9,673 | |
Capitalized R&D and identified intangibles ......................................................... | 62,295 | 63,796 | |
Other ..................................................................................................................... | 2,482 | 439 | |
Gross deferred tax assets ........................................................................................... | 357,096 | 209,440 | |
Less: Valuation Allowance ........................................................................................ | (233,035) | (200,259) | |
Net deferred tax assets ............................................................................................... | $124,061 | $9,181 | |
Deferred Tax Liabilities: | |||
Depreciation .......................................................................................................... | $(23,076) | $— | |
Right-of-use asset ................................................................................................. | (94,255) | (8,671) | |
Other ..................................................................................................................... | (4,849) | (916) | |
Gross deferred tax liabilities ...................................................................................... | (122,180) | (9,587) | |
Net deferred tax assets (liabilities) ............................................................................ | $1,881 | $(406) | |
Years Ended December 31, | ||
2025 | ||
Federal ................................................................................................................................................. | $409 | |
State and Local .................................................................................................................................... | 893 | |
Foreign - India ..................................................................................................................................... | 397 | |
Income taxes, net of amounts refunded .......................................................................................... | $1,699 | |
As of December 31, | |||
2025 | 2024 | ||
Gross unrecognized tax benefits, beginning of year .................................................. | $31,545 | $25,739 | |
Gross increases related to prior-year positions .......................................................... | — | 34 | |
Gross increases related to current-year positions ...................................................... | 726 | 5,772 | |
Gross unrecognized tax benefits, end of year ............................................................ | $32,271 | $31,545 | |
Years Ended December 31, | |||
2025 | 2024 | ||
Operating lease cost ................................................................................................... | $31,780 | $10,539 | |
Variable lease costs ................................................................................................... | 2,312 | 285 | |
Short-term lease costs(1) ............................................................................................. | 75,333 | 8,076 | |
Total lease costs .................................................................................................... | $109,425 | $18,900 | |
As of December 31, | ||||
Other information | 2025 | 2024 | ||
Weighted-average remaining lease term (in years) .................................................. | 4.7 | 2.7 | ||
Weighted-average discount rate ............................................................................... | 8.6% | 10.6% | ||
Year ending December 31, | Operating Leases | |
2026 ..................................................................................................................................................... | $66,337 | |
2027 ..................................................................................................................................................... | 70,073 | |
2028 ..................................................................................................................................................... | 59,502 | |
2029 ..................................................................................................................................................... | 60,244 | |
Thereafter ............................................................................................................................................. | 62,792 | |
Total future lease payments ................................................................................................................. | 318,948 | |
Less: Imputed interest .......................................................................................................................... | (57,126) | |
Present value of operating lease liabilities ........................................................................................... | $261,822 |
Years Ended December 31, | |||
2025 | 2024 | ||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows for operating leases ............................................................ | $23,039 | $6,442 | |
Right-of-use assets obtained in exchange for lease obligations: | |||
Operating leases .................................................................................................... | $235,053 | $43,659 | |

Amount to Be Paid | |
SEC registration fee .............................................................................................................................. | $13,810 |
FINRA filing fee ................................................................................................................................... | 15,000 |
Nasdaq Stock Market LLC listing fee .................................................................................................. | 25,000 |
Transfer agent’s fees and expenses ....................................................................................................... | * |
Printing and engraving expenses .......................................................................................................... | * |
Legal fees and expenses ........................................................................................................................ | * |
Accounting fees and expenses .............................................................................................................. | * |
Blue Sky fees and expenses .................................................................................................................. | * |
Miscellaneous expenses ........................................................................................................................ | * |
Total ................................................................................................................................................. | $ * |
Exhibit Number | Exhibit Description | |
1.1* | Form of Underwriting Agreement | |
3.1 | ||
3.2 | ||
3.3 | ||
3.4 | ||
4.1 | Reference is made to Exhibits 3.1 through 3.4 | |
4.2 | ||
4.3 | ||
5.1* | Opinion of Latham & Watkins LLP | |
10.1(a) | ||
10.1(b) | ||
10.1(c) | ||
10.2(a)# | ||
10.2(b)# | ||
10.2(c)# | ||
10.3(a)# | ||
10.3(b)# | ||
10.3(c)# | ||
10.4# | ||
10.5# | ||
10.6# | ||
10.7# | ||
10.8# | ||
10.9# | ||
10.10# | ||
10.11†+ | ||
10.12† | ||
10.13† | ||
10.14 | ||
10.15†+ |
Exhibit Number | Exhibit Description | |
10.16†+ | ||
10.17†+ | ||
10.18+ | ||
16.1 | ||
21.1 | ||
23.1 | ||
23.2 | ||
23.3* | Consent of Latham & Watkins LLP (included in Exhibit 5.1) | |
24.1 | ||
107.1 |
CEREBRAS SYSTEMS INC. | ||
By: | /s/ Andrew D. Feldman | |
Name: | Andrew D. Feldman | |
Title: | Chief Executive Officer | |
Signature | Title | Date | ||
/s/ Andrew D. Feldman | Chief Executive Officer, President, and Director (Principal Executive Officer) | April 17, 2026 | ||
Andrew D. Feldman | ||||
/s/ Robert Komin | Chief Financial Officer (Principal Financial Officer) | April 17, 2026 | ||
Robert Komin | ||||
/s/ Yagnesh Patel | Chief Accounting Officer (Principal Accounting Officer) | April 17, 2026 | ||
Yagnesh Patel | ||||
/s/ Paul Auvil | Director | April 17, 2026 | ||
Paul Auvil | ||||
/s/ Elena Donio | Director | April 17, 2026 | ||
Elena Donio | ||||
/s/ Lior Susan | Director | April 17, 2026 | ||
Lior Susan | ||||
/s/ Steve Vassallo | Director | April 17, 2026 | ||
Steve Vassallo | ||||
/s/ Eric Vishria | Director | April 17, 2026 | ||
Eric Vishria |