Derivative Liability (Tables)

12 Months Ended

Dec. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Liabilities at Fair Value

The change in the fair value of derivative liabilities is as follows:

Balance – December 31, 2021	$	712,784
Settlement of derivatives upon conversion	$	(442,389	)
Change in fair value of the derivative	$	180,724
Balance – December 31, 2022	$	451,119
Settlement of derivatives upon conversion	$	(117,109	)
Gain on change in fair value of the derivative	$	169,573
Balance – December 31, 2023	$	503,584

Schedule of Derivative Instruments, Black-Scholes Option-Pricing Model Input Used

The table below shows the option-pricing model inputs used by the Company to value the derivative liability at each measurement date:

	Year Ended December 31, 2023			Year ended December 31, 2022
Expected term		1.00 - 1.01 years			0.25 – 1.09 years
Expected average volatility		242.2% - 246.6	%		229,.64% – 260.80	%
Expected dividend yield		-			-
Risk-free interest rate		4.74%-4.75	%		4.12 % – 4.76	%

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References + Details