v3.24.1
Commitments and contingencies
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and contingencies

Note 4 – Commitments and contingencies

 

Contingencies

 

On November 6, 2015, Daniel Sullivan sent a wage claim demand to the Company. Mr. Sullivan purports to have had an Independent Contractor Agreement with the Company which provides he is entitled to certain compensation and to be reimbursed for Company expenses. The demand claims unpaid compensation in the amount of $8,055 and unreimbursed expenses in the amount of $154,409. The Company denies the agreement was ever signed. If litigation is commenced the Company will defend any claims by Mr. Sullivan.

 

Mile High Real Estate Group, an entity owned by Mr. Sullivan, sent correspondence to the Company stating the Mr. Sullivan and/or Mile High Real Estate loaned the Company either directly or directly to contractors, material suppliers or utilities for operating and building remodeling in the amount of $98,150. Counsel for Mr. Sullivan stated that he was still compiling information. The Company is investigating whether Mr. Sullivan and/or Mile High Real Estate Group ever made the alleged loans. The Company will defend any claims of Mile High Real Estate Group.

 

On April 14, 2016, the Company entered into an agreement with a third party to provide the Company with investor relations services. Upon signing the agreement, the Company paid the investor relations consultant $75,000 and agreed to issue the consultant 1,500,000 shares of its restricted common stock. The agreement required the Company to pay the consultant an additional $75,000 prior to June 14, 2016. The Company cancelled the agreement and is of the opinion that the shares are not owed to the consultant. As of December 31, 2023 and December 31, 2022 there was a payable recorded of $34,346.

 

Finance leases

 

On March 1, 2019, the Company recorded finance lease obligation for a leased a vehicle for $64,354. The Company made a down payment of $30,000 which included delivery fees, taxes and its first month payment and agreed to make 36 monthly payments of $1,129.76, including sales tax. The Company recognized this arrangement as a finance lease based on the determination that the lease exceeded 75% of the economic life of the underlying assets.

 

On June 2, 2021, the Company recorded finance lease obligation for a leased a vehicle for $56,733. The Company made a down payment of $3,510 which included delivery fees, taxes and its first month payment and agreed to make 24 monthly payments of $2,765.19, including sales tax. The Company recognized this arrangement as a finance lease based on the determination that the lease exceeded 75% of the economic life of the underlying assets.

 

 

On June 17, 2022, the Company recorded finance lease obligation for a leased vehicle for $69,255. The Company made a down payment of $2,882 which included delivery fees, taxes and its first month payment and agreed to make 36 monthly payments of $2,338, including sales tax. The Company recognized this arrangement as a finance lease based on the determination that the lease exceeded 75% of the economic life of the underlying assets.

 

Future minimum lease payments as of December 31, 2023    
     
2024  $215,880.12 
2025  $218,431.80 

2026

  $197,584.66 

2027

  $

85,693.92

 

2028

  $36,148.80 
Thereafter   - 
Total minimum lease payments  $753,739.30 

 

Operating Leases

 

On October 27, 2016 the Company sold its building located at 5765 Logan Street Denver, Colorado to an unrelated third party for $1,400,000. The Company repaid the mortgage on the building in the amount of $677,681. After the sale, the Company leased the building from the purchaser of the property. The lease is for an initial term of ten years, with the Company having the option to extend the term of the lease for two additional five-year periods. The lease requires rental payments of $10,000 per month which will increase 2% annually. The Company paid a $30,000 deposit at the inception of the lease.

 

On May 29, 2018 the Company leased a building located at 4328 E. Magnolia Street, Phoenix, Arizona. The lease is for an initial term of one year, with the Company having the option to extend the term of the lease for additional four year periods. The lease requires rental payments of $3,880 per month which will increase 2% annually. The Company paid a $4,369 deposit at the inception of the lease. The lease was renewed and extended for an additional five year period, with a starting rent of $6,379.20 per month which will increase 4% annually.

 

On January 22, 2019 the Company leased a building located at 7490 Bridgewater Road, Huber Heights, Ohio. The lease is for an initial term of 63 months. The lease requires rental payments of $3,200 per month and will increase to $3,400 between months 28 through 63. The Company paid a $3,200 deposit at the inception of the lease. During the year ended December 31, 2020 the Company terminated the lease agreement. The Company paid a $35,760 cancellation fee included in rent expense and recorded a gain of $8,800 on the termination of the lease.

 

The Company adopted ASC 842 and recorded right of use asset and operating lease liability of $1,082,241. The Company used 12% as incremental borrowing rate as is the average interest rate of the Company’s outstanding third party note. The lease agreement gives the Company the option to renew it for two additional 5 year terms but the Company did not consider it likely to exercise that option. Therefore, the Company did not include such amounts in its computations of the present value of remaining lease payment on the adoption date.

 

Supplemental balance sheet information related to leases is as follows:

 

December 31, 2023

 

Operating Leases  Classification  December 31,
2023
 
Right-of-use assets  Operating right of use assets  $586,620 
Total     $586,620 
Current lease liabilities  Current operating lease liabilities  $121,519 
Non-current lease liabilities  Long-term operating lease liabilities  $494,215 
Total     $615,734 

 

 

Lease term and discount rate were as follows:

 

   December 31,
2023
 
Weighted average remaining lease term (years)   42.50 
Weighted average discount rate   12%

 

The following summarizes lease expenses for year ended December 31, 2023:

 

Finance lease expenses:

 

      
Depreciation/amortization expense  $134,428 
Interest on lease liabilities   67,184 
Finance lease expense  $201,612 

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   December 31,
2023
 
Cash paid for operating lease liabilities  $137,064 
Operating right of use assets obtained in exchange for operating lease liabilities  $- 

 

Maturities of lease liabilities were as follows as of December 31, 2023:

 

  

Operating

Leases

 
     
2024  $218,833 
2025  $224,230 
2026  $193,112 
2027  $88,179 
2028  $37,197 
Total  $761,551 
Less: Imputed interest  $(145,817)
Present value of lease liabilities  $615,734 

 

December 31, 2022

 

Operating Leases  Classification  December 31,
2022
 
Right-of-use assets  Operating right of use assets  $408,616 
Total     $408,616 
Current lease liabilities  Current operating lease liabilities  $112,250 
Non-current lease liabilities  Long-term operating lease liabilities  $328,116 
Total     $440,366 

 

 

Lease term and discount rate were as follows:

 

   December 31,
2022
 
Weighted average remaining lease term (years)   2.50 
Weighted average discount rate   12%

 

The following summarizes lease expenses for the year ended December 31, 2022:

 

Finance lease expenses:

 

      
Depreciation/amortization expense  $121,095 
Interest on lease liabilities   6,673 
Finance lease expense  $127,768 

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   December 31, 2022 
Cash paid for operating lease liabilities  $125,266 
Operating right of use assets obtained in exchange for operating lease liabilities  $-