v3.24.1
Note 10 - Third-party Long-term Debt (Details Textual)
1 Months Ended 12 Months Ended
Nov. 30, 2022
USD ($)
Oct. 31, 2021
May 31, 2021
USD ($)
Aug. 31, 2020
May 31, 2019
Dec. 31, 2023
USD ($)
a
Dec. 31, 2022
USD ($)
Dec. 31, 2017
USD ($)
Jun. 30, 2006
USD ($)
Restricted Cash, Noncurrent           $ 5,000 $ 1,001,000    
Amortization of Debt Issuance Costs           204,000 204,000    
Repayments of Long-Term Debt           1,495,000 1,017,000    
Small Business Administration SBA [Member] | BDEC Term Loan Due 2051 [Member]                  
Debt Instrument, Face Amount           2,000,000      
Veritex Community Bank [Member] | LE Term Loan Due 2034 [Member]                  
Debt Instrument, Face Amount           25,000,000      
Nonrelated Party [Member]                  
Debt Instrument, Face Amount           2,000,000      
Amortization of Debt Issuance Costs           200,000 200,000    
Debt Instrument, Periodic Payment           10,000.00      
Nonrelated Party [Member] | Kissick Forbearance Agreement [Member]                  
Debt Instrument, Periodic Payment           500,000      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid           400,000      
Repayments of Notes Payable           4,500,000      
Nonrelated Party [Member] | John Kissick [Member] | Kissick Debt [Member]                  
Debt Instrument, Face Amount           11,700,000 [1],[2]     $ 8,000,000
Proceeds from Issuance of Debt               $ 3,700,000  
Debt Instrument, Periodic Payment           500,000      
Nonrelated Party [Member] | Greater Nevada Credit Union (GNCU) [Member] | NPS Term Loan Due 2031 [Member]                  
Debt Instrument, Face Amount [3]           10,000,000      
Debt Instrument, Period of Interest Only Payments (Month)   36 months              
Debt Instrument, Periodic Payment [3]           $ 100,000      
Area of Land (Acre) | a           56      
Nonrelated Party [Member] | Small Business Administration SBA [Member]                  
Debt Instrument, Payment Deferral Period (Month)       30 months          
Nonrelated Party [Member] | Small Business Administration SBA [Member] | BDEC Term Loan Due 2051 [Member]                  
Debt Instrument, Face Amount     $ 500,000            
Proceeds from Issuance of Debt             1,500,000    
Debt Instrument, Payment Deferral Period (Month)     30 months            
Nonrelated Party [Member] | Texas First Rentals, LLC [Member] | Equipment Loan Due 2025 [Member]                  
Debt Instrument, Face Amount [4]           $ 70,000.00      
Debt Instrument, Term (Month)         12 months        
Debt Instrument, Periodic Payment [4]           1,300.0000      
Nonrelated Party [Member] | Veritex Community Bank [Member]                  
Repayments of Long-Term Debt $ 4,300,000                
Escrow Deposit 1,000,000                
Legal Fees $ 40,000.00                
Nonrelated Party [Member] | Veritex Community Bank [Member] | LE Term Loan Due 2034 [Member]                  
Debt Instrument, Face Amount [5]           25,000,000      
Escrow Deposit           1,000,000      
Debt Instrument, Periodic Payment [5]           300,000      
Debt Instrument, Collateral Amount           5,000,000      
Nonrelated Party [Member] | Veritex Community Bank [Member]                  
Restricted Cash, Noncurrent           0 $ 1,000,000    
Restricted Cash Noncurrent, Minimum Required Amount           $ 1,000,000      
[1] Original principal amount was $8.0 million; debt currently held by John Kissick. Pursuant to a 2017 sixth amendment, principal under the Kissick Debt increased by $3.7 million.
[2] Under a 2015 subordination agreement, John Kissick agreed to subordinate his right to payments, as well as any security interest and liens on the Nixon facility’s business assets, in favor of Veritex as holder of the LE Term Loan Due 2034.
[3] Loan requires monthly interest-only payments for the first thirty-six (36) months. Afterwards, principal and interest payments due monthly through loan maturity. First payment due in November 2024.
[4] In May 2019, LE entered into 12-month equipment rental agreement with option to purchase backhoe at maturity; equipment rental agreement matured in May 2020; in October 2020, LE entered into the Equipment Loan Due 2025 to finance the backhoe purchase; backhoe used at the Nixon facility.
[5] At December 31, 2023 and 2022, restricted cash, noncurrent was $1.0 million and $0, respectively; restricted cash, noncurrent represents amounts held by Veritex in a payment reserve account.