v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (1,798,543) $ (525,371)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 246,114 476,805
Depreciation 31,604 128,536
Bad debts (recovery) 1,566 (4,039)
Amortization of intangible assets 15,858 172,624
Noncash lease expense 73,408 153,016
Amortization of debt discount 27,083
Change in fair value of derivative liabilities (1,520,000)
Gain on settlement of debt, net (39,770) (230,820)
Gain on sale of property and equipment (213,776)
(Increase) decrease in assets:    
Accounts receivable 1,500 1,833
Inventories 84,873 25,504
Prepaid expenses and other (11,115) 61,645
Assets of discontinued operations 2,278,817 843,994
Increase (decrease) in liabilities:    
Accounts payable 152,615 294,907
Accrued expenses and interest payable (345,903) 77,804
Unearned revenue (100) (33,759)
Liabilities of discontinued operations (642,340) (457,171)
Net cash used in operating activities (165,192) (507,409)
Cash flows from investing activities:    
Cash flows provided by discontinued operations 579,483
Cash flows from financing activities:    
Proceeds from related party advances 33,343 69,820
Cash flows provided by (used in) discontinued operations (402,604) 356,437
Net cash provided by (used in) financing activities (369,261) 426,257
Net increase (decrease) in cash 45,030 (81,152)
Cash - beginning of period 135,599 151,175
Less: cash of discontinued operations (131,112) (53,020)
Cash of continuing operations - end of period 49,517 17,003
Cash paid during the period for:    
Interest 9,863 191,183
Non-cash transactions:    
Rotmans vendor payables paid directly by related party 100,000
Stock subscription payable recorded for consulting and exercise of outstanding options and warrants $ 58,500