SCHEDULE OF LEASE COST |
The
table below presents the lease costs for the three and six months ended June 30, 2023 and 2022:
SCHEDULE OF LEASE COST
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Operating lease cost | |
$ | 141,064 | | |
$ | 288,134 | | |
$ | 306,250 | | |
$ | 575,804 | |
| |
| | | |
| | | |
| | | |
| | |
Finance lease cost: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Amortization of right-of-use assets | |
| - | | |
| 39,706 | | |
| - | | |
| 84,174 | |
Interest on lease liabilities | |
| - | | |
| 6,785 | | |
| - | | |
| 14,097 | |
| |
| | | |
| | | |
| | | |
| | |
|
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES |
The
following table presents other information related to leases:
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Operating cash flows used for operating leases | |
$ | 217,500 | | |
$ | 262,004 | | |
$ | 463,424 | | |
$ | 525,620 | |
Financing cash flows used for financing leases | |
| - | | |
| 45,499 | | |
| - | | |
| 95,160 | |
| |
| | | |
| | | |
| | | |
| | |
Assets obtained in exchange for operating lease liabilities | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Assets obtained in exchange for finance lease liabilities | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average remaining lease term: | |
| | | |
| | | |
| | | |
| | |
Operating leases | |
| 7.6 years | | |
| 8.6 years | | |
| 7.6 years | | |
| 8.6 years | |
Finance leases | |
| 2.9 years | | |
| 3.9 years | | |
| 2.9 years | | |
| 3.9 years | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average discount rate: | |
| | | |
| | | |
| | | |
| | |
Operating leases | |
| 5.60 | % | |
| 5.60 | % | |
| 5.60 | % | |
| 5.60 | % |
Finance leases | |
| 5.16 | % | |
| 5.16 | % | |
| 5.16 | % | |
| 5.16 | % |
|
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS REQUIRED UNDER OPERATING AND FINANCING LEASE OBLIGATIONS |
The
future minimum lease payments required under operating and financing lease obligations as of June 30, 2023 having initial or remaining
non-cancelable lease terms in excess of one year are summarized as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS REQUIRED UNDER OPERATING AND FINANCING LEASE OBLIGATIONS
| |
Operating Leases | | |
Finance Leases | | |
Total | |
| |
| | |
| | |
| |
Remainder of 2023 | |
$ | 585,927 | | |
$ | 139,080 | | |
$ | 725,007 | |
2024 | |
| 955,272 | | |
| 139,080 | | |
| 1,094,352 | |
2025 | |
| 870,000 | | |
| 139,080 | | |
| 1,009,080 | |
2026 | |
| 870,000 | | |
| 68,395 | | |
| 938,395 | |
2027 | |
| 870,000 | | |
| - | | |
| 870,000 | |
Thereafter | |
| 2,682,500 | | |
| - | | |
| 2,682,500 | |
| |
| | | |
| | | |
| | |
Total undiscounted lease liabilities | |
| 6,833,699 | | |
| 485,635 | | |
| 7,319,334 | |
Less: imputed interest | |
| (1,215,246 | ) | |
| (42,108 | ) | |
| (1,257,354 | ) |
| |
| | | |
| | | |
| | |
Net lease liabilities | |
$ | 5,618,453 | | |
$ | 443,527 | | |
$ | 6,061,980 | |
|