v3.26.3
Fair Value
9 Months Ended
Sep. 30, 2026
Fair Value  
Fair Value

Note 8. Fair Value

 

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings and comprehensive income. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities AFS are recorded at fair value on a recurring basis. Other assets, such as MSRs, loans held-for-sale, individually analyzed loans with a related allowance that are collateral dependent, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

 

Level 1

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury and other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

 

 

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes MSRs, individually analyzed loans with a related allowance that are collateral dependent, loans held-for-sale, and OREO.

 

 

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The following methods and assumptions were used by the Company in estimating its fair value measurements:

 

Debt Securities AFS:  Fair value measurement is based upon quoted prices for similar assets, if available.  If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates, net of any related credit allowance.  Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Level 2 securities include federal agency securities, municipal securities and other asset-backed securities.

 

Individually analyzed loans: Individually analyzed loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the ACL. Accordingly, certain individually analyzed loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair value of collateral-dependent loans using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals.

 

Loans held-for-sale: The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant. The sale is executed within a reasonable period following quarter-end at the stated fair value.

 

MSRs: MSRs represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of MSRs, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. The Company classifies MSRs as non-recurring Level 2.

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

 

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below. There were no Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented, nor were there any transfers of assets between Levels during either of the periods presented for 2026 or 2025.

 

 

 

September 30,

 

 

December 31,

 

Assets: (market approach)

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

U.S. Government securities

 

$3,963,602

 

 

$11,335,980

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

U.S. GSE debt securities

 

$10,371,345

 

 

$11,443,777

 

Taxable Municipal securities

 

 

251,276

 

 

 

265,563

 

Tax-exempt Municipal securities

 

 

9,257,134

 

 

 

10,323,651

 

Agency MBS

 

 

88,077,863

 

 

 

107,261,236

 

ABS and OAS

 

 

1,112,216

 

 

 

1,666,881

 

CMO

 

 

78,734

 

 

 

1,743,804

 

Other investments

 

 

0

 

 

 

487,866

 

Level 2 Total

 

$109,148,568

 

 

$133,192,778

 

 

 

 

 

 

 

 

 

 

Grand Total

 

$113,112,170

 

 

$144,528,758

 

 

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

 

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Individually analyzed loans measured at fair value only include those loans with a partial write-down or with a related specific ACL and are presented net of the specific allowances as disclosed in Note 5. Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy level, are summarized below. There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented, nor were there any transfers of assets between levels during either of the periods presented.

 

 

 

September 30,

 

 

December 31,

 

Level 2

 

2026

 

 

2025

 

Assets: (market approach)

 

 

 

 

 

 

Individually analyzed loans, net of related allowance

 

$15,570

 

 

$0

 

Loans held-for-sale

 

 

414,115

 

 

 

138,000

 

MSRs (1)

 

 

572,711

 

 

 

626,827

 

OREO

 

 

0

 

 

 

319,019

 

 

(1) Represents MSRs at lower of cost or fair value.

 

FASB ASC Topic 825, “Financial Instruments”, requires disclosure of fair value information about financial instruments, whether recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below. The estimated fair values of the Company's financial instruments as of the balance sheet dates were as follows:

 

September 30, 2026

 

 

 

 

Fair

 

 

Fair

 

 

Fair

 

 

Fair

 

 

 

Carrying

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$47,289

 

 

$47,289

 

 

$0

 

 

$0

 

 

$47,289

 

Debt securities AFS

 

 

113,112

 

 

 

3,964

 

 

 

109,149

 

 

 

0

 

 

 

113,113

 

Restricted equity securities

 

 

1,879

 

 

 

0

 

 

 

1,879

 

 

 

0

 

 

 

1,879

 

Loans and loans held-for-sale, net of ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

112,166

 

 

 

0

 

 

 

16

 

 

 

112,183

 

 

 

112,199

 

Purchased

 

 

7,484

 

 

 

0

 

 

 

0

 

 

 

7,430

 

 

 

7,430

 

Commercial real estate

 

 

498,733

 

 

 

0

 

 

 

0

 

 

 

492,951

 

 

 

492,951

 

Municipal

 

 

67,680

 

 

 

0

 

 

 

0

 

 

 

66,613

 

 

 

66,613

 

Residential real estate - 1st lien

 

 

273,532

 

 

 

0

 

 

 

0

 

 

 

261,452

 

 

 

261,452

 

Residential real estate - Jr lien

 

 

49,256

 

 

 

0

 

 

 

0

 

 

 

49,034

 

 

 

49,034

 

Consumer

 

 

2,591

 

 

 

0

 

 

 

0

 

 

 

2,620

 

 

 

2,620

 

MSRs (1)

 

 

573

 

 

 

0

 

 

 

1,085

 

 

 

0

 

 

 

1,085

 

Accrued interest receivable

 

 

4,680

 

 

 

0

 

 

 

4,680

 

 

 

0

 

 

 

4,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other deposits

 

 

1,014,039

 

 

 

0

 

 

 

1,014,390

 

 

 

0

 

 

 

1,014,390

 

Brokered deposits

 

 

29,764

 

 

 

0

 

 

 

29,414

 

 

 

0

 

 

 

29,414

 

Overnight borrowings

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Short-term advances

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Long-term advances

 

 

10,975

 

 

 

0

 

 

 

10,864

 

 

 

0

 

 

 

10,864

 

Repurchase agreements

 

 

34,889

 

 

 

0

 

 

 

34,889

 

 

 

0

 

 

 

34,889

 

Operating lease obligations

 

 

602

 

 

 

0

 

 

 

602

 

 

 

0

 

 

 

602

 

Finance lease obligations

 

 

2,782

 

 

 

0

 

 

 

2,782

 

 

 

0

 

 

 

2,782

 

Subordinated debentures

 

 

12,887

 

 

 

0

 

 

 

12,752

 

 

 

0

 

 

 

12,752

 

Accrued interest payable

 

 

383

 

 

 

0

 

 

 

383

 

 

 

0

 

 

 

383

 

 

(1) Reported fair value represents all MSRs for loans serviced by the Company, regardless of carrying amount.

 

December 31, 2025

 

 

 

 

Fair

 

 

Fair

 

 

Fair

 

 

Fair

 

 

 

Carrying

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$128,062

 

 

$128,062

 

 

$0

 

 

$0

 

 

$128,062

 

Debt securities AFS

 

 

144,529

 

 

 

11,336

 

 

 

133,193

 

 

 

0

 

 

 

144,529

 

Restricted equity securities

 

 

2,933

 

 

 

0

 

 

 

2,933

 

 

 

0

 

 

 

2,933

 

Loans and loans held-for-sale, net of ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

106,831

 

 

 

0

 

 

 

0

 

 

 

105,985

 

 

 

105,985

 

Purchased

 

 

9,980

 

 

 

0

 

 

 

0

 

 

 

9,857

 

 

 

9,857

 

Commercial real estate

 

 

493,328

 

 

 

0

 

 

 

0

 

 

 

482,275

 

 

 

482,275

 

Municipal

 

 

61,923

 

 

 

0

 

 

 

0

 

 

 

61,007

 

 

 

61,007

 

Residential real estate - 1st lien

 

 

234,378

 

 

 

0

 

 

 

0

 

 

 

224,115

 

 

 

224,115

 

Residential real estate - Jr lien

 

 

45,871

 

 

 

0

 

 

 

0

 

 

 

45,530

 

 

 

45,530

 

Consumer

 

 

3,034

 

 

 

0

 

 

 

0

 

 

 

3,068

 

 

 

3,068

 

MSRs (1)

 

 

627

 

 

 

0

 

 

 

1,025

 

 

 

0

 

 

 

1,025

 

Accrued interest receivable

 

 

4,608

 

 

 

0

 

 

 

4,608

 

 

 

0

 

 

 

4,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other deposits

 

 

1,040,158

 

 

 

0

 

 

 

1,039,494

 

 

 

0

 

 

 

1,039,494

 

Brokered deposits

 

 

30,510

 

 

 

0

 

 

 

31,229

 

 

 

0

 

 

 

31,229

 

Long-term advances

 

 

35,975

 

 

 

0

 

 

 

36,030

 

 

 

0

 

 

 

36,030

 

Repurchase agreements

 

 

41,498

 

 

 

0

 

 

 

41,498

 

 

 

0

 

 

 

41,498

 

Operating lease obligations

 

 

692

 

 

 

0

 

 

 

692

 

 

 

0

 

 

 

692

 

Finance lease obligations

 

 

2,964

 

 

 

0

 

 

 

2,964

 

 

 

0

 

 

 

2,964

 

Subordinated debentures

 

 

12,887

 

 

 

0

 

 

 

12,766

 

 

 

0

 

 

 

12,766

 

Accrued interest payable

 

 

485

 

 

 

0

 

 

 

485

 

 

 

0

 

 

 

485

 

 

(1) Reported fair value represents all MSRs for loans serviced by the Company, regardless of carrying amount.