| Schedule of Class A ordinary shares subject to possible redemption |
As of September 30, 2026 and December 31, 2025, the
Class A ordinary shares subject to possible redemption reflected in the condensed balance sheets are
reconciled in the following table:
| Gross proceeds | |
$ | 230,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Public Warrants | |
| (2,725,500 | ) |
| Public Shares issuance costs | |
| (14,251,469 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 20,587,865 | |
| Class A ordinary shares subject to possible redemption, December 31, 2025 | |
| 233,610,896 | |
| Accretion of carrying value to redemption value | |
| 1,961,704 | |
| Class A ordinary shares subject to possible redemption, March 31, 2026 | |
| 235,572,600 | |
| Accretion of carrying value to redemption value | |
| 2,125,168 | |
| Class A ordinary shares subject to possible redemption, June 30, 2026 | |
| 237,697,768 | |
| Accretion of carrying value to redemption value | |
| 2,157,002 | |
| Class A ordinary shares subject to possible redemption, September 30, 2026 | |
$ | 239,854,770 | |
|
| Schedule of basic and diluted net income per ordinary share |
The following
tables reflect the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except
per-share amounts):
| | |
For the Three Months Ended
September 30, 2026 | | |
For the Three Months Ended
September 30, 2025 | |
| | |
Redeemable Class A Ordinary
Shares | | |
Non-Redeemable Class A and B Ordinary
Shares | | |
Redeemable Class A Ordinary
Shares | | |
Non-Redeemable Class A and B Ordinary
Shares | |
| Basic net income per ordinary share | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income (loss), as adjusted | |
$ | 1,413,755 | | |
$ | 394,008 | | |
$ | 670,655 | | |
$ | 317,517 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average shares outstanding | |
| 23,000,000 | | |
| 6,410,000 | | |
| 12,131,868 | | |
| 5,743,736 | |
| Basic net income per ordinary share | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.06 | |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss), as adjusted | |
$ | 1,413,755 | | |
$ | 394,008 | | |
$ | 657,618 | | |
$ | 330,554 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average shares outstanding | |
| 23,000,000 | | |
| 6,410,000 | | |
| 12,131,868 | | |
| 6,098,132 | |
| Diluted net income per ordinary share | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.05 | | |
$ | 0.05 | |
| | |
For the Nine Months Ended
September 30, 2026 | | |
For the Period from April 16, 2025 (Inception) through
September 30, 2025 | |
| | |
Redeemable Class A Ordinary
Shares | | |
Non-Redeemable Class A
and B Ordinary
Shares | | |
Redeemable Class A Ordinary
Shares | | |
Non-Redeemable Class A and B Ordinary
Shares | |
| Basic net income per ordinary share | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income (loss), as adjusted | |
$ | 4,202,113 | | |
$ | 1,171,110 | | |
$ | 517,925 | | |
$ | 423,479 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average shares outstanding | |
| 23,000,000 | | |
| 6,410,000 | | |
| 6,610,778 | | |
| 5,405,269 | |
| Basic net income per ordinary share | |
$ | 0.18 | | |
$ | 0.18 | | |
$ | 0.08 | | |
$ | 0.08 | |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss), as adjusted | |
$ | 4,202,113 | | |
$ | 1,171,110 | | |
$ | 509,733 | | |
$ | 431,671 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average shares outstanding | |
| 23,000,000 | | |
| 6,410,000 | | |
| 6,610,778 | | |
| 5,598,383 | |
| Diluted net income per ordinary share | |
$ | 0.18 | | |
$ | 0.18 | | |
$ | 0.08 | | |
$ | 0.08 | |
|