v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Dec. 31, 2025
Cash Flows From Operating Activities          
Net Income (loss) $ (8,979,424) $ (1,126,394) $ 23,640,459 $ (1,755,172)  
Adjustments to reconcile net income to net cash (used in) provided by          
Depreciation and amortization     1,332 47,613  
Amortization of operating lease right-of-use assets     516,247 534,331  
Write down of inventories 22,513 1,169 24,867 5,840  
Stock based compensation expense to employee     4,410  
Stock based compensation expense to non-employee     254,870  
Unrealized gain     (32,408,070)  
Loss on impairment of goodwill 218,606  
Operating lease interest expense     1,310  
Changes in deferred tax     4,209,820  
Expected (reversal) of credit losses 542 197 627 (203) $ (109)
Changes in operating assets and liabilities:          
Accounts receivable     (1,142,080) (7,899,364)  
Advance to suppliers     266,750 7,696,474  
Inventories     117,579 564,415  
Other current assets     (2,300,991) 179,170  
Operating lease liabilities     (531,468) (549,465)  
Accounts payable     463,948 (104,944)  
Contract liabilities     343,698 (77,224)  
Accrued liabilities and other payables     (3,333) (692,608)  
Taxes payable     (564,013)  
Net Cash Used in Operating Activities     (6,799,305) (2,137,264)  
Cash Flows From Investing Activities          
Acquisition of plant, property and equipment     (54,740)  
Loan to third party     (5,300,000)  
 Investment in non-marketable equity     (12,003,288)    
Investment in fund of Preamble Capital LLC     (23,797,538) (5,000,000)  
Net Cash Used in Investing Activities     (41,155,566) (5,000,000)  
Cash Flows From Financing Activities          
Repayment to loan from shareholder     (398,014) (217,000)  
Repayment to SBA loan     (2,677)  
Proceed from loan from shareholder     200,000  
Principal payment of finance lease liabilities     (15,325)  
Interest paid on finance lease liabilities     (1,310)  
Proceed from equity financing     8,149,990  
Proceed from issuing common stocks     52,347,659 500,000  
Net Cash Provided by Financing Activities     51,930,333 8,632,990  
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (52,059) 56,754  
Net Increase in Cash and Cash Equivalents     3,923,403 1,552,480  
Cash and Cash Equivalents, Beginning of Period     6,708,340 161,902 161,902
Cash and Cash Equivalents, Ending of Period $ 10,631,743 $ 1,714,382 10,631,743 1,714,382 $ 6,708,340
Supplemental Disclosure of Cash Flow Information          
Income tax payments     500,000  
Interest expense     $ 176,034 $ 22,579