| Schedule of Concentration Credit Risk |
The
following table sets forth information as to the Company’s customers that accounted for 10% or more of the Company’s sales
and accounts receivable for the nine and three months ended September 30, 2026 and 2025.
Schedule
of Concentration Credit Risk
Nine Months Ended September 30, 2026 | |
As of September 30, 2026 | |
| Customer | |
Percentage of Total Sales | | |
Percentage of accounts receivable | |
| A | |
| 7 | % | |
| - | % |
| B | |
| 5 | % | |
| 7 | % |
| C | |
| 4 | % | |
| 75 | % |
| D | |
| - | | |
| - | |
Nine Months Ended September 30, 2025 | |
As of September 30, 2025 | |
| Customer | |
Percentage of Total Sales | | |
Percentage of accounts receivable | |
| A | |
-% | | |
-% | |
| B | |
-% | | |
-% | |
| C | |
-% | | |
-% | |
| D | |
| 53 | % | |
| 100 | % |
Three Months Ended September 30, 2026 | |
As of September 30, 2026 | |
| Customer | |
Percentage of Total Sales | | |
Percentage of accounts receivable | |
| A | |
| 16 | % | |
| - | % |
| B | |
| 15 | % | |
| 9 | % |
| C | |
| 10 | % | |
| 75 | % |
| D | |
| - | | |
| - | |
Three Months Ended September 30, 2025 | |
As of September 30, 2025 | |
| Customer | |
Percentage of Total Sales | | |
Percentage of accounts receivable | |
| A | |
| -% | | |
| -% | |
| B | |
| -% | | |
| -% | |
| C | |
| -% | | |
| -% | |
| D | |
| 81 | % | |
| 100 | % |
The
following table sets forth information as to the Company’s suppliers that accounted for 10% or more of the Company’s total
purchases, accounts payable and advance to suppliers for the six and three months ended September 30, 2026 and 2025.
Nine Months Ended September 30, 2026 | |
As of September 30, 2026 | | |
As of September 30, 2026 | |
| Supplier | |
Percentage of Total Purchases | | |
Balance of Accounts Payable | | |
Balance of Advance to Supplier | |
| A | |
| 14 | % | |
$ | - | | |
| - | |
| B | |
| 9 | % | |
| 22,949 | | |
| - | |
| C | |
| 6 | % | |
| - | | |
| - | |
Nine Months Ended September 30, 2025 | |
As of September 30, 2025 | | |
As of September 30, 2025 | |
| Supplier | |
Percentage of Total Purchases | | |
Balance of Accounts Payable | | |
Balance of Advance to Supplier | |
| A | |
| 16 | % | |
$ | 114,584 | | |
| - | |
| B | |
| 10 | % | |
| 137,155 | | |
| - | |
| C | |
| - | % | |
| - | | |
| - | |
Three Months Ended September 30, 2026 | |
As of September 30, 2026 | | |
As of September 30, 2026 | |
| Supplier | |
Percentage of Total Purchases | | |
Balance of Accounts Payable | | |
Balance of Advance to Supplier | |
| A | |
| 9 | % | |
$ | - | | |
| - | |
| B | |
| 10 | % | |
| 22,949 | | |
| - | |
| C | |
| 14 | % | |
| - | | |
| - | |
Three Months Ended September 30, 2025 | |
As of September 30, 2025 | | |
As of September 30, 2025 | |
| Supplier | |
Percentage of Total Purchases | | |
Balance of Accounts Payable | | |
Balance of Advance to Supplier | |
| A | |
| 17 | % | |
$ | 114,584 | | |
| - | |
| B | |
| 11 | % | |
| 137,155 | | |
| - | |
| C | |
| - | % | |
| - | | |
| - | |
|
| Schedule of Summary Information by Segment |
The
following tables present summary information by segment for the nine months ended September 30, 2026 and 2025, respectively:
Schedule
of Summary Information by Segment
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| | |
For the nine months ended September 30, 2026 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| Sales | |
$ | 5,300,473 | | |
| 5,642,044 | | |
$ | - | | |
$ | 10,942,517 | |
| Cost of sales | |
| 2,272,761 | | |
| 5,803,151 | | |
| - | | |
| 8,075,912 | |
| Operating expense | |
| 2,866,326 | | |
| 738,331 | | |
| 2,348,392 | | |
| 5,953,049 | |
| Income (loss) from operations | |
| 161,386 | | |
| (899,438 | ) | |
| (2,348,392 | ) | |
| (3,086,444 | ) |
| Other (expense) income, net | |
| (95,991 | ) | |
| 64,999 | | |
| 30,967,715 | | |
| 30,936,723 | |
| Income tax expense | |
| - | | |
| - | | |
| 4,209,820 | | |
| 4,209,820 | |
| Net income (loss) | |
$ | 65,395 | | |
| (834,439 | ) | |
$ | 24,409,503 | | |
$ | 23,640,459 | |
| Capital expenditure | |
$ | - | | |
| 9,025 | | |
$ | - | | |
$ | 9,025 | |
| Total reportable assets | |
$ | 26,192,038 | | |
| 1,229,859 | | |
$ | 88,078,394 | | |
$ | 115,500,291 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| | |
For the nine months ended September 30, 2025 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| Sales | |
$ | 14,953,032 | | |
| - | | |
$ | - | | |
$ | 14,953,032 | |
| Cost of sales | |
| 11,480,948 | | |
| - | | |
| - | | |
| 11,480,948 | |
| Operating expense | |
| 2,770,870 | | |
| - | | |
| 1,581,091 | | |
| 4,351,961 | |
| Income (loss) from operations | |
| 701,214 | | |
| - | | |
| (1,581,091 | ) | |
| (879,877 | ) |
| Other expenses, net | |
| (251,430 | ) | |
| - | | |
| (687,879 | ) | |
| (939,309 | ) |
| Income tax benefit | |
| 64,014 | | |
| - | | |
| | | |
| 64,014 | |
| Net income (loss) | |
$ | 513,798 | | |
| - | | |
$ | (2,268,970 | ) | |
$ | (1,755,172 | ) |
| Capital expenditure | |
$ | - | | |
| - | | |
$ | - | | |
$ | - | |
| Total reportable assets | |
$ | 13,337,601 | | |
| - | | |
$ | 4,948,841 | | |
$ | 18,286,442 | |
The
following tables present summary information by segment for the three months ended September 30, 2026 and 2025, respectively:
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| | |
For the three months ended September 30, 2026 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| Sales | |
$ | 1,879,961 | | |
| 4,544,114 | | |
$ | - | | |
$ | 6,424,075 | |
| Cost of sales | |
| 923,557 | | |
| 4,606,649 | | |
| - | | |
| 5,530,206 | |
| Operating expense | |
| 1,031,733 | | |
| 231,087 | | |
| 965,082 | | |
| 2,227,902 | |
| (Loss) Income from operations | |
| (75,329 | ) | |
| (293,622 | ) | |
| (965,082 | ) | |
| (1,334,033 | ) |
| Other (expense) income, net | |
| (23,381 | ) | |
| 68,704 | | |
| (11,290,509 | ) | |
| (11,245,186 | ) |
| Income tax benefit | |
| - | | |
| - | | |
| 3,599,795 | | |
| 3,599,795 | |
| Net (loss) income | |
$ | (98,711 | ) | |
| (224,918 | ) | |
$ | (8,655,796 | ) | |
$ | (8,979,424 | ) |
| Capital expenditure | |
$ | - | | |
| 2,672 | | |
$ | - | | |
$ | 2,672 | |
| Total reportable assets | |
$ | 26,192,038 | | |
| 1,229,859 | | |
$ | 88,078,394 | | |
$ | 115,500,291 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| | |
For the three months ended September 30, 2025 | |
| | |
Sale of residential and commercial furniture | | |
API-based service | | |
Others | | |
Total | |
| Sales | |
$ | 9,761,091 | | |
| - | | |
$ | - | | |
$ | 9,761,091 | |
| Cost of sales | |
| 8,777,288 | | |
| - | | |
| - | | |
| 8,777,288 | |
| Operating expense | |
| 1,108,538 | | |
| - | | |
| 598,392 | | |
| 1,473,826 | |
| Income (loss) from operations | |
| 287,411 | | |
| - | | |
| (598,392 | ) | |
| (490,023 | ) |
| Other income, net | |
| (637,128 | ) | |
| - | | |
| (9,015 | ) | |
| (637,128 | ) |
| Income tax expense (benefit) | |
| (63,257 | ) | |
| - | | |
| - | | |
| 757 | |
| Net income (loss) | |
$ | 99,419 | | |
| - | | |
$ | (607,407 | ) | |
$ | (1,126,394 | ) |
| Capital expenditure | |
$ | - | | |
| - | | |
$ | - | | |
$ | - | |
| Total reportable assets | |
$ | 13,337,601 | | |
| - | | |
$ | 4,948,841 | | |
$ | 18,286,442 | |
|