v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2026
Mar. 31, 2026
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2026
Sep. 30, 2025
Dec. 31, 2025
Cash Flows From Operating Activities              
Net Loss $ 246,574 $ (897,857) $ (1,429,133) $ 323,665 $ (395,046) $ (1,449,389)  
Adjustments to Reconcile Net Loss to Net Cash Provided By Operating Activities:              
Depreciation 548,191   646,506   1,620,355 2,033,935  
Amortization of Debt Issuance Costs         12,416 7,250  
Stock-Based Compensation         225,000 225,000  
Change in Allowance for Expected Credit Losses         135,991 21,571  
Change in Reserve for Obsolescence         (27,053) (6,499)  
Changes in Operating Assets and Liabilities:              
Accounts Receivable         (241,084) (103,308)  
Inventory         546,992 (962,154)  
Prepaid Expenses and Other Assets         262,482 351,473  
Accounts Payable and Accrued Expenses         (906,965) 395,423  
Federal Income Tax Receivable         179,376  
Deferred Revenue         57,624 (16,149)  
Net Cash Provided By Operating Activities         1,290,712 676,529  
Cash Flows From Investing Activities              
Purchases of Property and Equipment         (1,643,914) (643,808)  
Net Cash Used in Investing Activities         (1,643,914) (643,808)  
Cash Flows From Financing Activities              
Repayments on Line of Credit         (6,763,863)  
Borrowing on Line of Credit         500,000  
Repayments on Debt Obligations - Related Parties         (152,497)  
Borrowing on Debt Obligations - Related Parties         200,000  
Repayments on Debt Obligations         (69,299) (346,463)  
Repayments on Finance Lease Obligations         (288,081) (207,121)  
Proceeds from Warrants Exercised         12  
Gross Proceeds from Issuance of Common Stock         22,999,991  
Payment of Common Stock Issuance Costs         (1,574,059)  
Net Cash Provided (Used) By Financing Activities         14,352,204 (53,584)  
Net Increase (Decrease) in Cash         13,999,002 (20,863)  
Cash - Beginning   $ 358,867   $ 598,787 358,867 598,787 $ 598,787
Cash - Ending $ 14,357,869   $ 577,924   14,357,869 577,924 $ 358,867
Supplemental Cash Flow Disclosures:              
Cash Paid for Interest         370,586 622,197  
Cash Paid for Taxes          
Supplemental Disclosures of Non-Cash Investing Activities:              
Assets Acquired and Included in Accounts Payable         233,062 2,050  
Issuance of Common Stock for Stock-Based Compensation         $ 7 $ 23