v3.26.3
Non-Controlling Interest in Versus LLC
9 Months Ended
Sep. 30, 2026
Non-Controlling Interest In Versus LLC [Abstract]  
NON-CONTROLLING INTEREST IN VERSUS LLC
4. NON-CONTROLLING INTEREST IN VERSUS LLC

 

The Company holds an 81.9% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players. 

 

The net loss for Versus LLC for the three-month periods ended September 30, 2026 and 2025 was $(739,552) and $(1,040,474), respectively. The net loss attributable to the non-controlling interest for the three-month periods ended September 30, 2026 and 2025 was $(133,860) and $(220,182), respectively. The net loss for Versus, LLC for the nine-month periods ended September 30, 2026 and 2025 was $(819,772) and $(799,924), respectively. The net loss attributable to the non-controlling interest for the nine-month periods ended September 30, 2026 and 2025 was $(148,379) and $(144,786), respectively.

 

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of September 30, 2026 and December 31, 2025, respectively.

 

    September 30,
2026
    December 31,
2025
 
    ($)     ($)  
Assets            
Current     2,304,049       1,381,959  
Non-current(1)     1,590,000       609,000  
      3,894,049       1,990,959  
                 
Liabilities                
Current     999,233       101,758  
Non-current(2)     45,836,726       45,877,726  
      46,835,959       45,979,484  
Net liabilities     (42,941,910 )     (43,988,525 )
                 
Non-controlling interest     (8,420,998 )     (8,272,619 )

 

(1) The Company reclassed $609,000 into long-term for the year ended December 31, 2025 attributable to intangible assets.
(2) Non-current liabilities primarily relate to intercompany balances within the consolidated group.