v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net loss $ (3,412,862) $ (710,613)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain from debt extinguishment (339,185)
Share-based compensation expense 2,980,000
Foreign exchange transaction gain (93,313) (294,807)
Gain on disposal of subsidiaries (383,677)
Loss on disposal of subsidiaries 21,611
Depreciation expense 6,392 18,022
Non-cash lease expense 90,493 223,046
Share of result of an associate (14,382) (895)
Impairment loss on goodwill 122,482
Unrealized (gain) loss on convertible notes receivable and warrants – related party (15,734) 104,285
Fair value gain on marketable securities (1,700) (8,607)
Loss (gain) on disposal of marketable securities 14,243 (1,895)
Impairment loss on equipment 17,638
Loss from related party balance written off 542,190 12,863
Changes in operating assets and liabilities:    
Account receivables (281) 9,548
Due to related party 612,267
Other receivables from related party (133,706) 78,869
Prepaid expenses (266) 12,862
Deposit 110,688 218,604
Inventory (3) 396
Accounts payable and accrued expenses (62,744) (138,083)
Operating lease liabilities (96,089) (29,975)
Net cash provided by/ (used in) operating activities 186,008 (728,326)
Cash flows from investing activities:    
Purchases of property and equipment (1,399) (19,377)
Convertible notes receivable - related party (285,000) (430,000)
Investment in associate – related party (54,621)
Investments at cost (14,853)
Purchase of marketable securities (6,965,733) (207,933)
Proceeds from disposal of marketable securities 6,890,285
Deconsolidation of Alset F&B One Pte. Ltd. (23,350)
Loan receivable - related party (280,000)
Net cash used in investing activities (376,700) (1,015,281)
Cash flows from financing activities:    
Repayment of loans and borrowing (14,643)
Proceeds from issuance of common stock and warrants 10,500,000
Advances from related parties 353,905 1,462,459
Advances to related parties (1,425,952) (1,865,932)
Proceed from brokerage margin loans 1,763,268
Repayment of brokerage margin loans (1,713,055)
Proceed from issuance of Common Stock and Warrants 1,409,983
Repayment of note payable (500,000) (240,750)
Net cash provided by financing activities 8,978,166 751,117
Net increase (decrease) in cash 8,787,474 (992,490)
Effects of foreign exchange rate on cash (824) (451,284)
Cash at beginning of period 2,085,918 4,341,746
Cash at end of period 10,872,568 2,897,972
Supplemental Cash Flow Information    
Cash Paid for Interest 1,941 2,275
Cash Paid for Taxes 47,472
Supplemental disclosure of non-cash investing and financing activities    
Valuation gain from notes receivable and warrants - SHRG $ 87,131