false Q3 --12-31 0001897245 http://fasb.org/us-gaap/2026#UsefulLifeTermOfLeaseMember 0001897245 2026-01-01 2026-09-30 0001897245 2026-11-13 0001897245 2026-09-30 0001897245 2025-12-31 0001897245 us-gaap:RelatedPartyMember 2026-09-30 0001897245 us-gaap:RelatedPartyMember 2025-12-31 0001897245 2025-02-24 2025-02-24 0001897245 2026-07-01 2026-09-30 0001897245 2025-07-01 2025-09-30 0001897245 2025-01-01 2025-09-30 0001897245 us-gaap:CommonStockMember 2025-12-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0001897245 us-gaap:RetainedEarningsMember 2025-12-31 0001897245 us-gaap:ParentMember 2025-12-31 0001897245 us-gaap:NoncontrollingInterestMember 2025-12-31 0001897245 us-gaap:CommonStockMember 2026-03-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-03-31 0001897245 us-gaap:RetainedEarningsMember 2026-03-31 0001897245 us-gaap:ParentMember 2026-03-31 0001897245 us-gaap:NoncontrollingInterestMember 2026-03-31 0001897245 2026-03-31 0001897245 us-gaap:CommonStockMember 2026-06-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0001897245 us-gaap:RetainedEarningsMember 2026-06-30 0001897245 us-gaap:ParentMember 2026-06-30 0001897245 us-gaap:NoncontrollingInterestMember 2026-06-30 0001897245 2026-06-30 0001897245 us-gaap:CommonStockMember 2024-12-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001897245 us-gaap:RetainedEarningsMember 2024-12-31 0001897245 us-gaap:ParentMember 2024-12-31 0001897245 us-gaap:NoncontrollingInterestMember 2024-12-31 0001897245 2024-12-31 0001897245 us-gaap:CommonStockMember 2025-03-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001897245 us-gaap:RetainedEarningsMember 2025-03-31 0001897245 us-gaap:ParentMember 2025-03-31 0001897245 us-gaap:NoncontrollingInterestMember 2025-03-31 0001897245 2025-03-31 0001897245 us-gaap:CommonStockMember 2025-06-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001897245 us-gaap:RetainedEarningsMember 2025-06-30 0001897245 us-gaap:ParentMember 2025-06-30 0001897245 us-gaap:NoncontrollingInterestMember 2025-06-30 0001897245 2025-06-30 0001897245 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-03-31 0001897245 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001897245 us-gaap:ParentMember 2026-01-01 2026-03-31 0001897245 us-gaap:NoncontrollingInterestMember 2026-01-01 2026-03-31 0001897245 2026-01-01 2026-03-31 0001897245 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-04-01 2026-06-30 0001897245 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001897245 us-gaap:ParentMember 2026-04-01 2026-06-30 0001897245 us-gaap:NoncontrollingInterestMember 2026-04-01 2026-06-30 0001897245 2026-04-01 2026-06-30 0001897245 us-gaap:CommonStockMember 2026-07-01 2026-09-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-07-01 2026-09-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-07-01 2026-09-30 0001897245 us-gaap:RetainedEarningsMember 2026-07-01 2026-09-30 0001897245 us-gaap:ParentMember 2026-07-01 2026-09-30 0001897245 us-gaap:NoncontrollingInterestMember 2026-07-01 2026-09-30 0001897245 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001897245 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001897245 us-gaap:ParentMember 2025-01-01 2025-03-31 0001897245 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001897245 2025-01-01 2025-03-31 0001897245 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-04-01 2025-06-30 0001897245 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001897245 us-gaap:ParentMember 2025-04-01 2025-06-30 0001897245 us-gaap:NoncontrollingInterestMember 2025-04-01 2025-06-30 0001897245 2025-04-01 2025-06-30 0001897245 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-09-30 0001897245 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001897245 us-gaap:ParentMember 2025-07-01 2025-09-30 0001897245 us-gaap:NoncontrollingInterestMember 2025-07-01 2025-09-30 0001897245 us-gaap:CommonStockMember 2026-09-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2026-09-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-09-30 0001897245 us-gaap:RetainedEarningsMember 2026-09-30 0001897245 us-gaap:ParentMember 2026-09-30 0001897245 us-gaap:NoncontrollingInterestMember 2026-09-30 0001897245 us-gaap:CommonStockMember 2025-09-30 0001897245 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001897245 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0001897245 us-gaap:RetainedEarningsMember 2025-09-30 0001897245 us-gaap:ParentMember 2025-09-30 0001897245 us-gaap:NoncontrollingInterestMember 2025-09-30 0001897245 2025-09-30 0001897245 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-09-30 0001897245 us-gaap:IPOMember us-gaap:CommonStockMember 2025-01-06 2025-01-06 0001897245 us-gaap:IPOMember us-gaap:CommonStockMember 2025-01-06 0001897245 us-gaap:IPOMember ESYN:PreFundedWarrantsMember 2025-01-06 2025-01-06 0001897245 us-gaap:IPOMember 2025-01-06 0001897245 us-gaap:IPOMember ESYN:PreFundedWarrantsMember 2025-01-06 0001897245 ESYN:PreFundedWarrantsMember 2025-01-06 0001897245 us-gaap:IPOMember 2025-01-06 2025-01-06 0001897245 ESYN:PlacementAgencyAgreementMember 2026-01-06 2026-01-06 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember us-gaap:CommonStockMember 2026-08-10 2026-08-10 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember us-gaap:WarrantMember 2026-08-10 2026-08-10 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember 2026-08-10 0001897245 ESYN:AlsetIncMember 2026-08-10 0001897245 ESYN:StockPurchaseAgreementMember 2026-09-11 0001897245 srt:MaximumMember 2025-07-01 2025-09-30 0001897245 srt:MaximumMember 2025-01-01 2025-09-30 0001897245 2025-01-01 2025-12-31 0001897245 2024-04-24 0001897245 2024-01-01 2024-12-31 0001897245 us-gaap:OfficeEquipmentMember srt:MinimumMember 2026-09-30 0001897245 us-gaap:OfficeEquipmentMember srt:MaximumMember 2026-09-30 0001897245 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2026-09-30 0001897245 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2026-09-30 0001897245 ESYN:KitchenEquipmentMember srt:MinimumMember 2026-09-30 0001897245 ESYN:KitchenEquipmentMember srt:MaximumMember 2026-09-30 0001897245 ESYN:OperatingEquipmentMember srt:MinimumMember 2026-09-30 0001897245 ESYN:OperatingEquipmentMember srt:MaximumMember 2026-09-30 0001897245 us-gaap:LeaseholdImprovementsMember 2026-09-30 0001897245 ESYN:FinishedGoodsMember 2026-07-01 2026-09-30 0001897245 ESYN:HandlingFeeMember 2026-07-01 2026-09-30 0001897245 ESYN:EmployeeWagesSalariesAndBenefitsMember 2026-07-01 2026-09-30 0001897245 ESYN:DepreciationMember 2026-07-01 2026-09-30 0001897245 ESYN:FinishedGoodsMember 2025-07-01 2025-09-30 0001897245 ESYN:RelatedShippingMember 2025-07-01 2025-09-30 0001897245 ESYN:HandlingFeeMember 2025-07-01 2025-09-30 0001897245 ESYN:ContractorFeeMember 2025-07-01 2025-09-30 0001897245 us-gaap:FranchiseMember 2025-07-01 2025-09-30 0001897245 ESYN:EmployeeWagesSalariesAndBenefitsMember 2025-07-01 2025-09-30 0001897245 ESYN:DepreciationMember 2025-07-01 2025-09-30 0001897245 ESYN:FinishedGoodsMember 2026-01-01 2026-09-30 0001897245 ESYN:HandlingFeeMember 2026-01-01 2026-09-30 0001897245 ESYN:ContractorFeeMember 2026-01-01 2026-09-30 0001897245 ESYN:EmployeeWagesSalariesAndBenefitsMember 2026-01-01 2026-09-30 0001897245 ESYN:DepreciationMember 2026-01-01 2026-09-30 0001897245 ESYN:FinishedGoodsMember 2025-01-01 2025-09-30 0001897245 ESYN:RelatedShippingMember 2025-01-01 2025-09-30 0001897245 ESYN:HandlingFeeMember 2025-01-01 2025-09-30 0001897245 ESYN:ContractorFeeMember 2025-01-01 2025-09-30 0001897245 us-gaap:FranchiseMember 2025-01-01 2025-09-30 0001897245 ESYN:EmployeeWagesSalariesAndBenefitsMember 2025-01-01 2025-09-30 0001897245 ESYN:DepreciationMember 2025-01-01 2025-09-30 0001897245 us-gaap:OfficeEquipmentMember 2026-09-30 0001897245 us-gaap:FurnitureAndFixturesMember 2026-09-30 0001897245 ESYN:KitchenEquipmentMember 2026-09-30 0001897245 ESYN:OtherOperatingEquipmentMember 2026-09-30 0001897245 us-gaap:OfficeEquipmentMember 2025-12-31 0001897245 us-gaap:FurnitureAndFixturesMember 2025-12-31 0001897245 ESYN:KitchenEquipmentMember 2025-12-31 0001897245 ESYN:OtherOperatingEquipmentMember 2025-12-31 0001897245 us-gaap:LeaseholdImprovementsMember 2025-12-31 0001897245 2024-03-14 2024-03-14 0001897245 2024-03-14 0001897245 ESYN:SubscriptionAgreementMember 2024-05-23 2024-05-23 0001897245 ESYN:SubscriptionAgreementMember 2024-01-01 2024-12-30 0001897245 ESYN:SubscriptionAgreementMember 2024-01-01 2024-12-31 0001897245 ESYN:SubscriptionAgreementMember ESYN:AlsetFandBHoldingPteLtdMember 2026-02-26 2026-02-26 0001897245 ESYN:SubscriptionAgreementMember ESYN:IdealFoodandBeveragePteLtdMember 2026-02-26 2026-02-26 0001897245 2026-02-26 2026-02-26 0001897245 ESYN:SubscriptionAgreementMember 2026-02-26 2026-02-26 0001897245 ESYN:AesGroupIncMember 2025-04-20 0001897245 ESYN:AesGroupIncMember 2025-04-23 0001897245 ESYN:AesGroupIncMember 2025-04-23 2025-04-23 0001897245 2025-09-10 2025-09-10 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember 2026-09-11 0001897245 ESYN:ChinaGasAfricaCleanEnergyInvestmentHoldingsLimitedMember 2026-09-11 0001897245 ESYN:ChinaGasHoldingsLimitedMember 2026-09-11 0001897245 ESYN:HeartyNovaLimitedMember 2026-09-11 0001897245 ESYN:ChinaGasHoldingsLimitedMember 2026-09-11 0001897245 ESYN:HWHInternationalIncMember 2023-12-18 0001897245 ESYN:HWHInternationalIncMember 2023-12-18 2023-12-18 0001897245 ESYN:HWHInternationalIncMember 2024-01-09 2024-01-09 0001897245 ESYN:HWHInternationalIncMember 2024-01-09 0001897245 ESYN:DBoralCapitalLLCMember 2025-12-31 0001897245 2026-04-15 2026-04-16 0001897245 2026-04-16 0001897245 ESYN:KetomeiPte.LtdMember 2026-01-01 2026-09-30 0001897245 ESYN:KetomeiPte.LtdMember 2025-01-01 2025-12-31 0001897245 ESYN:AlsetIncMember 2025-12-31 0001897245 ESYN:AlsetBusinessDevelopmentPteLimitedMember 2025-12-31 0001897245 ESYN:AlsetBusinessDevelopmentPteLimitedMember 2026-08-10 0001897245 ESYN:AlsetBusinessDevelopmentPteLimitedMember 2026-08-10 2026-08-10 0001897245 ESYN:AlsetBusinessDevelopmentPteLimitedMember 2026-09-30 0001897245 ESYN:AlsetInternationalLtdMember 2026-09-30 0001897245 ESYN:AlsetInternationalLtdMember 2025-12-31 0001897245 ESYN:AlsetInternationalLtdSubsidiariesMember 2025-09-30 0001897245 ESYN:AlsetInternationalLtdSubsidiariesMember 2025-12-31 0001897245 ESYN:AlsetBusinessDevelopmentPteLtdMember 2024-11-01 2024-11-30 0001897245 ESYN:AlsetBusinessDevelopmentPteLtdMember 2024-12-01 2024-12-31 0001897245 ESYN:AlsetBusinessDevelopmentPteLtdMember 2025-12-31 0001897245 ESYN:AlsetBusinessDevelopmentPteLtdMember 2026-09-30 0001897245 ESYN:HapiMetaverseIncMember 2026-09-30 0001897245 ESYN:HotAppInternationalLimitedMember 2026-09-30 0001897245 ESYN:HapiMetaverseIncMember 2025-12-31 0001897245 ESYN:KetomeiPteLimitedMember 2026-09-30 0001897245 ESYN:KetomeiPteLimitedMember 2025-12-31 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-03-20 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-03-20 2024-03-20 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-05-09 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-05-09 2024-05-09 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-06-06 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-06-06 2024-06-06 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-08-13 0001897245 ESYN:SharingServicesGlobalCorpMember 2024-08-13 2024-08-13 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-01-15 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-01-15 2025-01-15 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-03-31 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-03-31 2025-03-31 0001897245 ESYN:LoanAgreementOneMember ESYN:SharingServicesGlobalCorpMember 2025-04-21 0001897245 ESYN:SharingServicesGlobalCorpMember ESYN:LoanAgreementOneMember 2025-04-21 2025-04-21 0001897245 ESYN:LoanAgreementTwoMember ESYN:SharingServicesGlobalCorpMember 2025-04-25 0001897245 ESYN:SharingServicesGlobalCorpMember ESYN:LoanAgreementTwoMember 2025-04-25 2025-04-25 0001897245 ESYN:SharingServicesGlobalCorpMember ESYN:LoanAgreementMember 2025-04-25 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-06-27 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-06-27 2025-06-27 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-09-17 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-09-17 2025-09-17 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-10-06 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-10-06 2025-10-06 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-12-10 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-12-10 2025-12-10 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-01-02 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-01-02 2026-01-02 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-01-08 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-01-08 2026-01-08 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-02-04 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-02-04 2026-02-04 0001897245 ESYN:SharingServicesGlobalCorpMember 2026-09-30 0001897245 ESYN:SharingServicesGlobalCorpMember 2025-12-31 0001897245 ESYN:HealthWealthHappinessPteLtdMember 2026-09-30 0001897245 ESYN:MrChanMember 2026-09-30 0001897245 ESYN:JointVentureCompanyMember 2026-09-30 0001897245 ESYN:LoanAgreementMember ESYN:HapiTravelHoldingPteLtdMember 2024-11-06 0001897245 ESYN:LoanAgreementMember ESYN:HapiTravelHoldingPteLtdMember 2024-11-06 2024-11-06 0001897245 ESYN:HapiTravelHoldingPteLtdMember 2024-12-18 0001897245 ESYN:HapiTravelHoldingPteLtdMember 2026-09-30 0001897245 ESYN:HapiTravelHoldingPteLtdMember 2025-12-31 0001897245 ESYN:HapiTravelHoldingPteLtdMember 2026-01-01 2026-09-30 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel1Member 2026-09-30 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel2Member 2026-09-30 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel3Member 2026-09-30 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember 2026-09-30 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel1Member 2026-09-30 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel2Member 2026-09-30 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel3Member 2026-09-30 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember 2026-09-30 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel1Member 2026-09-30 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel2Member 2026-09-30 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel3Member 2026-09-30 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember 2026-09-30 0001897245 us-gaap:FairValueInputsLevel1Member 2026-09-30 0001897245 us-gaap:FairValueInputsLevel2Member 2026-09-30 0001897245 us-gaap:FairValueInputsLevel3Member 2026-09-30 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel1Member 2025-12-31 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel3Member 2025-12-31 0001897245 us-gaap:WarrantMember ESYN:SharingServicesGlobalCorpMember 2025-12-31 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel1Member 2025-12-31 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember us-gaap:FairValueInputsLevel3Member 2025-12-31 0001897245 ESYN:ConvertibleLoansReceivableMember ESYN:SharingServicesGlobalCorpMember 2025-12-31 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel1Member 2025-12-31 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember us-gaap:FairValueInputsLevel3Member 2025-12-31 0001897245 ESYN:InvestmentSecuritiesMember ESYN:TradingMember 2025-12-31 0001897245 us-gaap:FairValueInputsLevel1Member 2025-12-31 0001897245 us-gaap:FairValueInputsLevel2Member 2025-12-31 0001897245 us-gaap:FairValueInputsLevel3Member 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputSharePriceMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputSharePriceMember 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExercisePriceMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExercisePriceMember 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputPriceVolatilityMember 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExpectedDividendRateMember 2025-12-31 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExpectedTermMember 2026-09-30 0001897245 ESYN:WRNT1Member us-gaap:MeasurementInputExpectedTermMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputSharePriceMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputSharePriceMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExercisePriceMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExercisePriceMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputPriceVolatilityMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExpectedDividendRateMember 2025-12-31 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExpectedTermMember 2026-09-30 0001897245 ESYN:WRNT2Member us-gaap:MeasurementInputExpectedTermMember 2025-12-31 0001897245 ESYN:ConvertibleDebtOneMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTwoMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtThreeMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFourMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtOneMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtTwoMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember us-gaap:ConvertibleDebtMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtFourMember 2026-01-01 2026-09-30 0001897245 ESYN:ConvertibleDebtOneMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTwoMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtThreeMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFourMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtOneMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTwoMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtThreeMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFourMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtOneMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTwoMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtThreeMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFourMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtOneMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTwoMember 2026-09-30 0001897245 ESYN:ConvertibleDebtThreeMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFourMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFiveMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSixMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSevenMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtEightMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtFiveMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtSixMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtSevenMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtEightMember 2026-01-01 2026-09-30 0001897245 ESYN:ConvertibleDebtFiveMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSixMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSevenMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtEightMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFiveMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSixMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSevenMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtEightMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFiveMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSixMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSevenMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtEightMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtFiveMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSixMember 2026-09-30 0001897245 ESYN:ConvertibleDebtSevenMember 2026-09-30 0001897245 ESYN:ConvertibleDebtEightMember 2026-09-30 0001897245 ESYN:ConvertibleDebtNineMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTenMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtNineMember 2026-01-01 2026-09-30 0001897245 us-gaap:MeasurementInputExpectedTermMember ESYN:ConvertibleDebtTenMember 2026-01-01 2026-09-30 0001897245 ESYN:ConvertibleDebtNineMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTenMember us-gaap:MeasurementInputDiscountRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtNineMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTenMember us-gaap:MeasurementInputPriceVolatilityMember 2026-09-30 0001897245 ESYN:ConvertibleDebtNineMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTenMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-09-30 0001897245 ESYN:ConvertibleDebtNineMember 2026-09-30 0001897245 ESYN:ConvertibleDebtTenMember 2026-09-30 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2025-12-31 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2026-01-01 2026-09-30 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2026-09-30 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2024-12-31 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2025-01-01 2025-09-30 0001897245 ESYN:ConvertibleNoteReceivableRelatedPartyMember 2025-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember srt:MinimumMember 2025-12-31 0001897245 ESYN:SharingServicesGlobalCorporationMember srt:MinimumMember 2026-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember ESYN:ConvertibleNoteReceivableRelatedPartyMember 2026-01-01 2026-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember srt:MinimumMember 2025-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember srt:MaximumMember 2025-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember 2025-01-01 2025-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember ESYN:ConvertibleNoteReceivableRelatedPartyMember 2025-01-01 2025-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember 2026-07-01 2026-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember 2026-01-01 2026-09-30 0001897245 ESYN:SharingServicesGlobalCorporationMember 2025-07-01 2025-09-30 0001897245 us-gaap:PreferredStockMember 2026-09-30 0001897245 us-gaap:CommonClassAMember us-gaap:WarrantMember 2026-09-30 0001897245 us-gaap:CommonStockMember 2025-01-03 2025-01-03 0001897245 us-gaap:CommonStockMember 2025-01-03 0001897245 ESYN:PreFundedWarrantsMember 2025-01-03 0001897245 2025-01-03 0001897245 us-gaap:IPOMember ESYN:PreFundedWarrantsMember 2025-01-03 0001897245 ESYN:PreFundedWarrantsMember 2025-01-03 2025-01-03 0001897245 ESYN:DBoralCapitalLLCMember 2025-01-03 2025-01-03 0001897245 us-gaap:CommonStockMember 2025-01-16 0001897245 us-gaap:CommonStockMember 2025-01-16 2025-01-16 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember 2025-11-14 2025-11-14 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember us-gaap:CommonStockMember 2025-11-14 2025-11-14 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember us-gaap:CommonStockMember 2025-11-14 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember us-gaap:PreferredStockMember 2025-11-14 2025-11-14 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember us-gaap:PreferredStockMember 2025-11-14 0001897245 ESYN:MergerAgreementMember ESYN:HWHInternationalIncMember 2025-11-14 0001897245 2026-05-05 2026-05-05 0001897245 2026-05-05 0001897245 ESYN:SecuritiesPurchaseAgreementMember 2026-05-27 2026-05-27 0001897245 ESYN:SecuritiesPurchaseAgreementMember 2026-05-27 0001897245 2026-06-08 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember us-gaap:CommonStockMember 2026-08-10 0001897245 2026-06-12 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember 2025-06-12 2025-06-12 0001897245 ESYN:SmartDynamicsTechnologyLimitedMember us-gaap:WarrantMember 2026-06-12 2026-06-12 0001897245 ESYN:TwoThousandAndTwentyFiveIncentiveCompensationPlanMember 2026-06-12 0001897245 2026-08-10 2026-08-10 0001897245 2026-08-10 0001897245 ESYN:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2026-06-08 2026-06-08 0001897245 ESYN:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2026-06-08 0001897245 ESYN:TwoThousandTwentyFiveIncentiveCompensationPlanMember 2026-01-01 2026-09-30 0001897245 ESYN:TwoThousandTwentyFiveIncentiveCompensationPlanMember 2026-08-07 2026-08-07 0001897245 ESYN:TwoThousandTwentyFiveIncentiveCompensationPlanMember ESYN:DirectorsOfficersAndConsultantMember 2026-08-07 2026-08-07 0001897245 ESYN:TwoThousandTwentyFiveIncentiveCompensationPlanMember ESYN:DirectorsOfficersAndConsultantMember 2026-08-07 0001897245 ESYN:TwoThousandTwentyFiveIncentiveCompensationPlanMember 2026-07-01 2026-09-30 0001897245 us-gaap:WarrantMember 2025-12-31 0001897245 us-gaap:WarrantMember 2025-01-01 2025-12-31 0001897245 us-gaap:WarrantMember 2026-01-01 2026-09-30 0001897245 us-gaap:WarrantMember 2026-09-30 0001897245 us-gaap:WarrantMember 2024-12-31 0001897245 us-gaap:WarrantMember 2024-01-01 2024-12-31 0001897245 us-gaap:WarrantMember 2025-01-01 2025-09-30 0001897245 us-gaap:WarrantMember 2025-09-30 0001897245 ESYN:HeartyNovaLimitedMember 2026-09-11 0001897245 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember ESYN:FiveSuppliersMember 2026-07-01 2026-09-30 0001897245 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember ESYN:FiveSuppliersMember 2026-01-01 2026-09-30 0001897245 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember ESYN:FiveSuppliersMember 2025-07-01 2025-09-30 0001897245 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember ESYN:FiveSuppliersMember 2025-01-01 2025-09-30 0001897245 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2026-10-27 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2026

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File No. 001-41254

 

EnerSyn Global Inc.
(Exact name of registrant as specified in its charter)

 

Nevada   87-3296100
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)

 

4800 Montgomery Lane, Suite 210
Bethesda, MD 20814
(Address of Principal Executive Offices, including zip code)
 
301-971-3955
(Registrant’s telephone number, including area code)
 
Former name
HWH International Inc.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   ESYN   The Nasdaq Capital Market

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  ☐ Large accelerated filer ☐ Accelerated filer
  ☒ Non-accelerated filer ☒ Smaller reporting company
      ☒ Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

 

As of November 13, 2026, there were 33,726,400 shares of Common Stock, par value $0.0001 per share of the Company issued and outstanding.

 

 

 

 

 

 

EnerSyn Global Inc.

Form 10-Q For the Quarter Ended September 30, 2026

 

Table of Contents

 

    Page
Part I. Financial Information 3
     
Item 1. Condensed Consolidated Financial Statements (Unaudited) 3
  Condensed Consolidated Balance Sheets (Unaudited) 3
  Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) 4
  Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) 5
  Consolidated Statements of Cash Flows (Unaudited) 6
  Notes to Unaudited Condensed Consolidated Financial Statements (unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 31
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk 37
Item 4. Controls and Procedures 37
     
Part II. Other Information 38
     
Item 1. Legal Proceedings 38
Item 1A. Risk Factors 38
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 38
Item 3. Defaults Upon Senior Securities 38
Item 4. Mine Safety Disclosures 38
Item 5. Other Information 38
Item 6. Exhibits 39
     
Part III. Signatures 40

 

2
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

EnerSyn Global Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

 

  

September 30,

2026

  

December 31,

2025

 
ASSETS          
           
Current Assets          
Cash  $10,872,568   $2,085,918 
Account receivable, net   2,778    3,324 
Inventory   1,065    1,057 
Other receivables – related party, net   656,990    614,577 
Due from related parties   4,088,174    - 
Deposit - current   1,893    21,205 
Convertible notes receivable - related party   802,804    160,941 
Marketable securities   67,919    84,466 
Prepaid expenses   818    549 
Total Current Assets  $16,495,009   $2,972,037 
           
Non-Current Assets          
Property and equipment, net  $14,897   $19,153 
Investment in equity method - related party   75,383    60,708 
Deposit – non-current   19,411    104,209 
Investment at cost   16,479    1,531 
Convertible notes receivable - related party   976,379    1,317,478 
Other non-current asset - related party   91,906    87 
Operating lease right-of-use assets, net   134,010    92,655 
Total Non-Current Assets  $1,328,465   $1,595,821 
           
TOTAL ASSETS  $17,823,474   $4,567,858 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current Liabilities          
Accounts payable and accrued expenses  $233,616   $305,028 
Due to related parties   4,626,050     
Due to related parties, net   -    

613,140

 
Operating lease liabilities - current   76,298    84,122 
Brokerage margin loans   55,998    17,461 
Notes payable - current   22,520    259,290 
Total Current Liabilities  $5,014,482   $1,279,041 
           
Non-Current Liabilities          
Operating lease liabilities - non-current  $57,953   $11,785 
Accrued Interest for promissory note – non-current   -    118,557 
Notes payable - non-current   -    473,750 
Total Non-Current Liabilities  $57,953   $604,092 
           
Commitments and Contingencies (Note 12)   -    - 
           
Stockholders’ Equity          
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; none issued and outstanding as of September 30, 2026 and December 31, 2025   -    - 
Common stock, $0.0001 par value; 450,000,000 shares authorized; 29,726,400 and 7,476,400 issued and outstanding as of September 30, 2026 and December 31, 2025, respectively*   2,972    747 
Additional paid in capital   25,948,148    12,470,373 
Accumulated other comprehensive loss   (905,432)   (904,609)
Accumulated deficit   (12,358,649)   (8,947,630)
Total EnerSyn Global Inc. Stockholders’ Equity  $12,687,039   $2,618,881 
Non-controlling interests   64,000    65,844 
Total Stockholders’ Equity   12,751,039    2,684,725 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $17,823,474   $4,567,858 

 

* The common stock share amounts were adjusted retrospectively to reflect the 1-for-5 reverse stock split on February 24, 2025

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3
 

 

EnerSyn Global Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Other Comprehensive Loss

(Unaudited)

 

   2026   2025   2026   2025 
   Three Months
Ended September 30
  

Nine Months

Ended September 30

 
   2026   2025   2026   2025 
                 
Food & Beverage Revenue  $72,646   $206,778   $201,046   $812,366 
                     
Cost of revenue  $(50,267)  $(178,933)  $(152,517)  $(708,011)
                     
Gross profit  $22,379   $27,845   $48,529   $104,355 
                     
Operating expenses:                    
General and administrative expenses  $(3,102,915)  $(229,239)  $(3,982,678)  $(1,162,188)
Impairment loss on goodwill        (45,002)   -    (122,482)
Total Operating expenses  $(3,102,915)  $(274,241)  $(3,982,678)  $(1,284,670)
                     
Other income (expense)                    
Other (expense) income  $(26,781)  $79,030   $83,160   $64,971 
Interest expense   (475)   (32,127)   (11,944)   (111,782)
Foreign exchange transaction gain (loss)   126,474    (12,884)   93,313    294,807 

(Loss) gain on disposal of marketable securities

   (11,160)   1,476    (14,243)   1,895 
Unrealized (loss) gain on marketable securities   (6,456)   7,734    1,700    8,607 
Gain on disposal of subsidiaries   -    10    -    383,677 
Loss on Disposal of Subsidiaries   -    (21,611)   -    (21,611)
Gain on equity method investment - related party   5,623    895    14,382    895 
Gain from debt extinguishment   -    -    339,185    - 
Unrealized (loss) gain on convertible notes receivable and warrants – related party   (3,435)   (71,221)   15,734    (104,285)
Total Other income (expense)  $83,790   $(48,698)  $521,287   $517,174 
                     
Loss before provision for income taxes   (2,996,746)   (295,094)   (3,412,862)   (663,141)
                     
Income taxes   -    (4,524)   -    (47,472)
                     
Net loss  $(2,996,746)  $(299,618)  $(3,412,862)  $(710,613)
                     
Less: Net income (loss) attributable to non-controlling interests   41    (8,614)   (1,843)   (24,998)
                     
Net loss attributable to common stockholders  $(2,996,787)  $(291,004)  $(3,411,019)  $(685,615)
                     
Net loss   (2,996,746)   (299,618)   (3,412,862)   (710,613)
Other comprehensive loss, net of tax:                    
Foreign currency translation adjustment  $(30,814)  $(238,965)  $(824)  $(792,976)
Total comprehensive loss, net of tax:  $(3,027,560)  $(538,583)  $(3,413,686)  $(1,503,589)
                     
Less Comprehensive income (loss) attributable to non-controlling interests   18    (8,492)   (1,844)   (25,285)
Total Comprehensive loss attributable to common stockholders  $(3,027,578)  $(530,091)  $(3,411,842)  $(1,478,304)

 

   2026   2025 
   Three Months Ended September 30 
   2026   2025 
   Common stock   Common stock 
Loss per common share          
Basic  $(0.15)  $(0.04)
Diluted  $(0.15)  $(0.04)
           
Weighted average number of common shares outstanding*          
Basic   20,161,183    6,476,400 
Diluted   20,161,183    6,476,400 

 

   2026   2025 
   Nine Months Ended September 30 
   2026   2025 
   Common stock   Common stock 
Loss per common share          
Basic  $(0.29)  $(0.11)
Diluted  $(0.29)  $(0.11)
           
Weighted average number of common shares outstanding*          
Basic   11,772,188    6,456,578 
Diluted   11,772,188    6,456,578 

 

* The numbers of weighted average outstanding common stock - basic and diluted were adjusted retrospectively to reflect the 1-for-5 reverse stock split on February 24, 2025

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4
 

 

EnerSyn Global Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

   Shares  

Par Value

$0.0001

  

Paid in

Capital

  

Comprehensive

Loss

  

Accumulated

Deficit

  

Stockholders’

Equity

  

controlling

interests

   Stockholders’
Equity
 
   Three and Nine Months Ended September 30, 2026 
   Common Stock   Additional  

Accumulated

Other

      

Total

EnerSyn

Global

Inc.

   Non-   Total 
   Shares  

Par Value

$0.0001

  

Paid in

Capital

  

Comprehensive

Loss

  

Accumulated

Deficit

  

Stockholders’

Equity

  

controlling

interests

   Stockholders’
Equity
 
Balances at December 31, 2025   7,476,400   $747   $12,470,373   $(904,609)  $(8,947,630)  $2,618,881   $65,844   $2,684,725 
                                         
Net loss   -    -    -    -   $(626,197)  $(626,197)  $(576)  $(626,773)
Foreign currency translation adjustment   -    -    -   $20,261    -   $20,261   $7   $20,268 
                                         
Balances at March 31, 2026   7,476,400   $747   $12,470,373   $(884,348)  $(9,573,827)  $2,012,945   $65,275   $2,078,220 
                                         
Issuance of Common Stock   250,000   $25   $499,975    -    -   $500,000    -   $500,000 
Net income (loss)   -    -    -    -   $211,965   $211,965   $(1,308)  $210,657 
Foreign currency translation adjustment   -    -    -   $9,707    -   $9,707   $15   $9,722 
                                         
Balances at June 30, 2026   7,726,400   $772   $12,970,348   $(874,641)  $(9,361,862)  $2,734,617   $63,982   $2,798,599 
                                         
Issuance of Common Stock   20,000,000   $2,000   $1,162,956    -    -   $1,164,956    -   $1,164,956 
Issuance of Warrants   -    -   $8,835,044    -

    -   $

8,835,044

    -   $

8,835,044

 
Issuance of Common Stock for incentive plan 2025   2,000,000   $200   $2,979,800    -    -   $2,980,000    -   $2,980,000 
Net (loss) income   -    -    -    -   $(2,996,787)  $(2,996,787)  $41   $(2,996,746)
Foreign currency translation adjustment   -    -    -   $(30,791)   -   $(30,791)  $(23)  $(30,814)
                                         
Balances at September 30, 2026   29,726,400   $2,972   $25,948,148   $(905,432)  $(12,358,649)  $12,687,039   $64,000   $12,751,039 

 

   Three and Nine Months Ended September 30, 2025 
   Common Stock   Additional  

Accumulated

Other

      

Total

EnerSyn

Global

Inc.

   Non-   Total 
   Shares  

Par Value

$0.0001

  

Paid in

Capital

  

Comprehensive

Loss

  

Accumulated

Deficit

  

Stockholders’

Equity

  

controlling

interests

   Stockholders’
Equity
 
Balances at December 31, 2024   5,593,920   $559   $9,339,413   $(257,598)  $(6,317,010)  $2,765,364   $111,835   $2,877,199 
                                         
Issuance of Common Stock   632,500   $63   $1,409,795    -    -   $1,409,858    -   $1,409,858 
Warrants exercised to Common Stock   250,000   $25   $100    -    -   $125    -   $125 
Acquisition of LEH Insurance Group LLC   -    -    -    -    -    -   $(1,653)  $(1,653)
Revaluation for SHRG note receivable and warrants   -    -   $87,131    -    -   $87,131    -   $87,131 
Net loss   -    -    -    -   $(565,131)  $(565,131)  $(8,972)  $(574,103)
Foreign currency translation adjustment   -    -    -   $(102,949)   -   $(102,949)  $(16)  $(102,965)
                                         
Balances at March 31, 2025   6,476,420   $647   $10,836,439   $(360,547)  $(6,882,141)  $3,594,398   $101,194   $3,695,592 
                                         
Net income (loss)   -    -    -    -   $170,520   $170,520   $(7,412)  $163,108 
Foreign currency translation adjustment   -    -    -   $(450,653)   -   $(450,653)  $(393)  $(451,046)
                                         
Balances at June 30, 2025   6,476,420   $647   $10,836,439   $(811,200)  $(6,711,621)  $3,314,265   $93,389   $3,407,654 
                                         
Elimination of NCI’s share of deficit due to purchase of remaining shares of LEH   -    -    -    -    -    -   $6,151   $6,151 
Deconsolidation of Alset F&B One Pte. Ltd   -    -   $54,961    -    -   $54,961   $(23,349)  $31,612 
Reclassification of NCI   -    -    -    -    -    -   $592   $592 
Net loss   -    -    -    -   $(291,004)  $(291,004)  $(8,614)  $(299,618)
Foreign currency translation adjustment                 $(239,087)   -   $(239,087)  $122   $(238,965)
                                         
Balances at September 30, 2025   6,476,420   $647   $10,891,400   $(1,050,287)  $(7,002,625)  $2,839,135   $68,291   $2,907,426 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5
 

 

EnerSyn Global Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   2026   2025 
   Nine Months Ended September 30, 
   2026   2025 
Cash flows from operating activities:          
Net loss  $(3,412,862)  $(710,613)
           
Adjustments to reconcile net loss to net cash used in operating activities:          
Gain from debt extinguishment   (339,185)   - 
Share-based compensation expense   2,980,000    - 
Foreign exchange transaction gain   (93,313)   (294,807)
Gain on disposal of subsidiaries   -    (383,677)
Loss on disposal of subsidiaries   -    21,611 
Depreciation expense   6,392    18,022 
Non-cash lease expense   90,493    223,046 
Share of result of an associate   (14,382)   (895)
Impairment loss on goodwill   -    122,482 
Unrealized (gain) loss on convertible notes receivable and warrants – related party   (15,734)   104,285 
Fair value gain on marketable securities   (1,700)   (8,607)
Loss (gain) on disposal of marketable securities   14,243    (1,895)
Impairment loss on equipment   -    17,638 
Loss from related party balance written off   542,190    12,863 
           
Changes in operating assets and liabilities:          
Account receivables   (281)   9,548 
Due to related party   612,267   - 
Other receivables from related party   (133,706)   78,869 
Prepaid expenses   (266)   12,862 
Deposit   110,688    218,604 
Inventory   (3)   396 
Accounts payable and accrued expenses   (62,744)   (138,083)
Operating lease liabilities   (96,089)   (29,975)
Net cash provided by/ (used in) operating activities  $186,008  $(728,326)
           
Cash flows from investing activities:          
Purchases of property and equipment  $(1,399)  $(19,377)
Convertible notes receivable - related party   (285,000)   (430,000)
Investment in associate – related party   -    (54,621)
Investments at cost   (14,853)   - 
Purchase of marketable securities   (6,965,733)   (207,933)
Proceeds from disposal of marketable securities   6,890,285    - 
Deconsolidation of Alset F&B One Pte. Ltd.   -    (23,350)
Loan receivable - related party   -    (280,000)
Net cash used in investing activities  $(376,700)  $(1,015,281)
           
Cash flows from financing activities:          
Repayment of loans and borrowing  $-   $(14,643)
Proceeds from issuance of common stock and warrants   10,500,000    - 
Advances from related parties   353,905    1,462,459 
Advances to related parties   (1,425,952)   (1,865,932)
Proceed from brokerage margin loans   1,763,268    - 
Repayment of brokerage margin loans   (1,713,055)   - 
Proceed from issuance of Common Stock and Warrants   -    1,409,983 
Repayment of note payable   (500,000)   (240,750)
Net cash provided by financing activities  $8,978,166   $751,117 
           
Net increase (decrease) in cash  $8,787,474   $(992,490)
Effects of foreign exchange rate on cash   (824)   (451,284)
Cash at beginning of period   2,085,918    4,341,746 
Cash at end of period  $10,872,568   $2,897,972 
           
Supplemental Cash Flow Information          
Cash Paid for Interest  $1,941   $2,275 
Cash Paid for Taxes  $-   $47,472 
           
Supplemental disclosure of non-cash investing and financing activities          
Valuation gain from notes receivable and warrants - SHRG  $-   $87,131

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6
 

 

EnerSyn Global Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2026 and 2025

(Unaudited)

 

NOTE 1 — DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS

 

EnerSyn Global Inc. (“ESYN”), formerly HWH International Inc. (“HWH”) and its consolidated subsidiaries (collectively, the “Company”) operate a food and beverage (“F&B”) business in Singapore, which operates one café. Following the change in control described below, the Company plans to expand into the energy sector, including through its pending acquisition of Hearty Nova Limited. As of September 30, 2026, that acquisition had not closed, and the Company had no energy-related operations, revenue, or assets.

 

The Company is presently developing Hapi Marketplace, a business-to-consumer platform featuring diverse product categories, and Hapi Wealth Builder, an educational program focused on wealth-building strategies. Both initiatives are being rolled out in phases, with digital content development, partner collaborations, and regional infrastructure setup currently underway.

 

EnerSyn Global Inc. was originally incorporated in Delaware on October 20, 2021 under the name Alset Capital Acquisition Corp. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company consummated the Business Combination on January 9, 2024 and changed its name from “Alset Capital Acquisition Corp.” to “HWH International Inc.” On September 18, 2026, the Company changed its name from “HWH International Inc.” to “EnerSyn Global Inc.” The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

On January 6, 2025, the Company announced the closing of its previously disclosed public offering of 632,500 shares of common stock, par value $0.0001 per share (the “Shares”) and 250,000 pre-funded warrants to purchase shares of common stock (“Pre-Funded Warrants”). The Shares and Pre-Funded Warrants were offered at a public offering price of $2.00 per share and $1.9995 per Pre-Funded Warrant, respectively. The Pre-Funded Warrants are exercisable immediately upon issuance and have an exercise price of $0.0001 per share. The gross proceeds to the Company from the offering were approximately $1.76 million, before deducting placement agent fees and other offering expenses. Each of the amounts of warrants and shares and the prices thereof in the foregoing paragraph are adjusted for a 1-for-5 reverse stock split of the Company’s stock split effective on February 24, 2025.

 

D. Boral Capital LLC (“D. Boral Capital”) acted as the exclusive placement agent for the offering. Pursuant to the Placement Agency Agreement, the Company paid D. Boral Capital a cash fee equal to 7.5% of the gross proceeds from the offering, a non-accountable expense allowance equal to 1.0% of the gross proceeds, and reimbursement for legal and out-of-pocket expenses up to $75,000.

 

On November 14, 2025, the Company completed a merger pursuant to which the Delaware parent merged with and into its wholly owned Nevada subsidiary, with the Nevada entity surviving. As a result, HWH International Inc., a Nevada corporation, succeeded to all assets and liabilities of the former parent and became the publicly traded registrant. The transaction constituted a change in legal domicile only, with each outstanding share converting on a one-for-one basis, and had no impact on the Company’s consolidated financial position, results of operations, or cash flows. The Company is the successor issuer under Rule 12g-3 of the Securities Exchange Act of 1934.

 

On August 10, 2026, the Company closed a private placement (the “PIPE”) with Smart Dynamics Technology Limited (“Smart Dynamics”). In the PIPE, Smart Dynamics bought 20,000,000 shares of common stock and 160,000,000 warrants for aggregate gross proceeds of $10,000,000. The PIPE resulted in a change in control of the Company. Also on August 10, 2026, three new directors were appointed to the Company’s Board of Directors. On September 1, 2026, Chan Heng Fai resigned as Chairman of the Board and Chief Executive Officer. Liu Ming Hui was appointed Chairman of the Board, and Liu Ming Xing was appointed Chief Executive Officer. As of the date hereof, Smart Dynamics beneficially owns approximately 71.2% of the Company’s common stock. Alset Inc., the Company’s former majority stockholder, beneficially owns approximately 16.4%.

 

On September 11, 2026, the Company entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Smart Dynamics Technology Limited, the Company’s majority stockholder. Pursuant to the Stock Purchase Agreement, the Company agreed to purchase all of the issued and outstanding shares (the “Shares”) of Hearty Nova Limited, a British Virgin Islands limited company, from Smart Dynamics Technology Limited. The purchase price for the Shares will be $1.00. As of September 30, 2026, the closing had not yet occurred.

 

On September 16, 2026, the Company filed an amendment to its amended and restated articles of incorporation to change its corporate name to “EnerSyn Global Inc.,” which became effective on September 18, 2026. Beginning with the opening of trading on September 22, 2026, trading of the Company’s common stock began under the new corporate name “EnerSyn Global Inc.” and the symbol “ESYN.” The new corporate name “EnerSyn Global Inc.” is strategically designed to reflect the Company’s planned expansion into new areas, including energy, as the Company expands its operations. The prefix “Ener” is intended to reflect the Company’s plans to enter into areas which may include global oil and gas resources, natural gas processing, coal-based energy production, and strategic mineral resources. The suffix “Syn”, derived from “Synthesis”, symbolizes what the Company believes will be a core competitive differentiation: the synthesis, integration and digitalization of global energy assets. This term will embody the integration of traditional energy processing, chemical synthesis business including natural gas-to-methanol production, and the future synchronized deployment of Real World Asset (RWA) digitization infrastructure. The addition of “Global” demonstrates the Company’s sustained cross-border resource expansion strategy, global capital market orientation, and its ambition to build a worldwide integrated energy industrial ecosystem.

 

The Company continues to operate its existing business operations as well.

 

7
 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or any other interim periods or for any other future years. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Form 10-K for the year ended December 31, 2025 filed on March 26, 2026.

 

Basis of Consolidation

 

The condensed consolidated financial statements include all accounts of the Company and its majority owned and controlled subsidiaries. The Company consolidates entities in which it owns more than 50% of the voting common stock and controls operations. All intercompany transactions and balances among consolidated subsidiaries have been eliminated.

 

The following chart describes the Company’s ownership of various entities:

 

 

Hapi Marketplace Ltd. (“HML”) was incorporated in Hong Kong on March 18, 2026, and remains dormant as of September 30, 2026.

 

Functional and Reporting Currency

 

The functional and reporting currency of the Company is the United States dollar (“$”). The financial records of the Company’s subsidiaries located in South Korea, Singapore, Hong Kong and Malaysia are maintained in their local currencies, the Korean Won (₩), Singapore Dollar (S$), Hong Kong Dollar (HK$) and Malaysian Ringgit (MYR), which are also the functional currencies of these entities.

 

Use of Estimates

 

The preparation of the financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheet, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

8
 

 

Revision of Previously Issued Financial Statements

 

In connection with the preparation of the condensed consolidated financial statements for the nine months ended September 30, 2026, the Company identified that payroll and related employee benefit costs of personnel who directly support the business of the F&B operation had been classified within general and administrative (“G&A”) expenses rather than within cost of revenue in prior periods. Under U.S. generally accepted accounting principles, these costs are properly presented within cost of revenue to align with the functional activities of the personnel involved. Accordingly, the accompanying condensed consolidated financial statements for the three and nine months ended September 30, 2026, reflect the appropriate classification, and the prior period comparative amounts have been revised to conform to the current-period presentation.

 

The Company evaluated this misclassification, both quantitatively and qualitatively, in accordance with SEC Staff Accounting Bulletin No. 99, and concluded that it was not material to the previously issued financial statements. Accordingly, the Company has revised the prior period comparative amounts presented herein to correct the classification. As a result of the revision, cost of revenue increased by $95,737 and $315,711, and general and administrative expenses decreased by the same amounts, for the three and nine months ended September 30, 2025, respectively, resulting in a corresponding decrease in gross profit; gross profit remained positive for both periods after the revision, at $27,845 and $104,355 for the three and nine months ended September 30, 2025, respectively, and there was no effect on previously reported total revenues, loss from operations, net income (loss), total assets, total liabilities, stockholders’ equity, or net cash flows from operating, investing, or financing activities.  

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $10,872,568 and $2,085,918 as of September 30, 2026 and December 31, 2025, respectively. The Company had no cash equivalents as of September 30, 2026 and December 31, 2025.

 

Fair Value of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures”, for assets and liabilities measured at fair value on a recurring basis. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities

 

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data

 

Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions

 

9
 

 

Level 1 marketable securities are liquid and transparent financial instruments with readily observable market prices. Their value is based on unadjusted quoted prices in active markets for identical assets. Examples often include U.S. treasury securities, listed equities, exchange-traded funds and open-end mutual funds, foreign currencies, and gold bullion. An active market is defined by sufficient transaction frequency and volume to provide ongoing pricing information.

 

For purpose of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. The carrying values reported in balance sheets for current assets and liabilities approximate their estimated fair market values based on the short-term maturity of these instruments.

 

The Company has a portfolio of trading level 1 marketable securities. The objective is to generate profits on short-term differences in market prices. The Company does not have significant influence over any trading securities in our portfolio and fair value of these trading securities are determined by quoted stock prices.

 

Investment Securities at Cost

 

Investments in equity securities without readily determinable fair values are measured at cost minus impairment adjusted by observable price changes in orderly transactions for the identical or similar investments of the same issuer. These investments are measured at fair value on a nonrecurring basis when there are events or changes in circumstances that may have a significant adverse effect. An impairment is recognized in the consolidated statements of comprehensive income equal to the amount by which the carrying value exceeds the fair value of the investment.

 

Investment Securities under Equity Method Accounting

 

The Company accounts for equity investments in certain entities with significant influence under equity-method accounting. Under this method, the Company’s pro rata share of income (loss) from investment is recognized in the consolidated statements of comprehensive income. Dividends received reduce the carrying amount of the investment. When the Company’s share of loss in an equity-method investee equals or exceeds its carrying value of the investment in that entity, the equity method investment can be reduced below zero based on losses if the Company either be liable for the obligations of the investee or provide for losses in excess of the investment when imminent return to profitable operations by the investee appears to be assured. Otherwise, the Company does not recognize its share of equity method losses exceeding its carrying amount of the investment. Equity-method investment is reviewed for impairment by assessing if the decline in market value of the investment below the carrying value is other-than-temporary. In making this determination, factors are evaluated in determining whether a loss in value should be recognized. These include consideration of the intent and ability of the Company to hold investment and the ability of the investee to sustain an earnings capacity, justifying the carrying amount of the investment. Impairment losses are recognized in other expense when a decline in value is deemed to be other-than-temporary.

 

Inventory

 

Inventory is stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method and includes all costs in bringing the inventories to their present location and condition. Net realizable value is an estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale. As of September 30, 2026 and December 31, 2025, inventory consisted of finished goods procured from suppliers. The Company continuously evaluates the need for reserve for obsolescence and possible price concessions required to write-down inventory to its net realizable value.

 

Leases

 

The Company follows FASB ASC Topic 842 in accounting for its operating lease right-of-use assets and operating lease liabilities. At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company assesses whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all of the economic benefits from the use of the asset and whether it has the right to control the use of the asset. The right-of-use assets and related lease liabilities are recognized at the lease commencement date. The Company recognizes operating lease expenses on a straight-line basis over the lease term. For leases that contain related non-lease components, such as maintenance, the Company will account for these payments as a single lease component.

 

Right-of-use of Assets

 

The right-of-use of asset is measured at cost, which comprises the amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.

 

10
 

 

Lease Liabilities

 

Lease liability is measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise mainly of fixed lease payments.

 

Short-term Leases and Leases of Low Value Assets

 

The Company has elected to not recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less at inception and leases of low value assets. Lease payments associated with these leases are expensed as incurred.

 

Property and Equipment

 

Property and equipment are recorded at cost, less depreciation. Repairs and maintenance are expensed as incurred. Expenditures incurred as a consequence of acquiring or using the asset, or that increase the value or productive capacity of assets are capitalized. When property and equipment is retired, sold, or otherwise disposed of, the asset’s carrying amount and related accumulated depreciation are removed from the accounts and any gain or loss is included in statement of operations. Depreciation is computed by the reducing balance method (after considering their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

Office Equipment   3 – 5 years
Furniture and Fittings   3 – 5 years
Kitchen Equipment   3 – 5 years
Operating Equipment   3 – 5 years
Leasehold Improvements   Shorter of lease life or asset life

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized, equaling an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends, and prospects, as well as the effects of obsolescence, demand, competition, and other economic factors.

 

Deposits

 

Deposits represent rental security deposits paid for the Company’s office and café locations, which are refundable upon expiration of the respective lease terms. Deposits are classified as current or non-current based on the expected timing of refund. Deposits related to leases expiring within the next twelve months are classified as current, while deposits related to leases expiring after twelve months are classified as non-current. As of September 30, 2026, current deposits totaled $1,893 and non-current deposits totaled $19,411.

 

Revenue Recognition

 

ASC 606 – Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.

 

In accordance with ASC 606, revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process by which the determination of revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which the Company expects to be entitled in exchange for those goods or services. ASC 606 requires the Company to apply the following steps:

 

(1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, performance obligations are satisfied.

 

The Company generates its revenue primarily from its F&B business.

 

11
 

 

Food and Beverage: The Company’s performance obligation is to transfer ownership of its F&B products to its customers. The Company generally recognizes revenue when F&B products are delivered to its customers. Revenue is recorded net of applicable taxes, allowances, refunds or returns. The Company receives the net sales price in cash or through credit card payments at the point of sale or from web-based ordering system.

 

Accounts Receivable

 

Accounts receivable is recorded at invoiced amounts net of an allowance for credit losses and does not bear interest. The allowance for credit losses is the Company’s best estimate of the amount of probable credit losses in the Company’s existing account receivable. The measurement and recognition of credit losses involves the use of judgment. Management’s assessment of expected credit losses includes consideration of current and expected economic conditions, market and industry factors affecting the Company’s customers (including their financial condition), the aging of account balances, historical credit loss experience, customer concentrations, customer creditworthiness, and the existence of sources of payment. The Company also establishes an allowance for credit losses for specific receivables when it is probable that the receivable will not be collected and the loss can be reasonably estimated. Account receivable considered uncollectible is charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

Value-added Tax

 

The Company is subject to value-added tax (“VAT”) on purchases of inventory, rent payments, professional fees, and certain other taxable expenditures. As of September 30, 2026 and December 31, 2025, included in other receivables was VAT paid of $889 and $3,027, respectively, due primarily to the purchase of inventory and payment of rents and accounting fees.

 

Cost of Revenue

 

Cost of revenue consists of the cost of finished goods purchased from suppliers, related shipping and handling fees charges by third-party payment platforms, contractor fees for part-time staff, and employee wages, salaries, benefits directly attributable to F&B operations.  

 

Below is a breakdown of the Company’s cost of revenue for the three and nine months ended September 30, 2026 and 2025.

 

For the three months ended:

 

   Total 
September 30, 2026     
      
Finished goods  $12,160 
Handling fee   3,378 
Employee wages, salaries and benefits   32,474 
Depreciation   2,255 
Total of Cost of revenue  $50,267 
      
September 30, 2025     
      
Finished goods  $52,844 
Related shipping   3,412 
Handling fee   8,411 
Contractor fee   4,047 
Franchise commission   3,367 
Employee wages, salaries and benefits   95,737 
Depreciation   11,115 
Total of Cost of revenue  $178,933 

 

For the nine months ended:

 

   Total 
September 30, 2026     
      
Finished goods  $33,547 
Handling fee   11,245 
Contractor fee   132 
Employee wages, salaries and benefits   101,201 
Depreciation   6,392 
Total of Cost of revenue  $152,517 
      
September 30, 2025     
      
Finished goods  $281,570 
Related shipping   29,739 
Handling fee   33,718 
Contractor fee   20,855 
Franchise commission   10,170 
Employee wages, salaries and benefits   315,711 
Depreciation   16,248 
Total of Cost of revenue  $708,011 

 

Shipping and Handling Fees

 

The Company utilizes the practical expedient under ASC 606-10-25-18B to account for its shipping and handling as fulfillment activities, and not a promised service (a revenue element). Shipping and handling fees are included in costs of revenue within the statements of operations.

 

12
 

 

Advertising Expenses

 

Advertising costs are charged to operations as incurred. Advertising expenses for the three months ended September 30, 2026 and 2025 were $750 and $1,599, respectively. Advertising expenses for the nine months ended September 30, 2026 and 2025 were $2,416 and $108,693, respectively.

 

Income Taxes

 

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, assets and liabilities approach to calculating deferred income taxes. The assets and liabilities approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred tax assets will not be realized. Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.

 

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

 

The Company has not recorded any unrecognized tax benefits. The Company’s policy is to recognize interest and penalties related to income taxes in income tax expense.

 

The Company’s tax returns for 2022, 2023, 2024 and 2025 remain open to examination.

 

Franchise Tax

 

The Company was reincorporated in the State of Nevada on November 14, 2025, through a reincorporation merger. As a Nevada corporation, we are no longer subject to the Delaware franchise tax. Prior to the reincorporation the Company was subject to annual Delaware franchise taxes, which are a privilege fee and not an income tax. During the year ended December 31, 2025 the Company received a refund of prepaid Delaware franchise tax of $41,349.

 

Earnings (Loss) per Share

 

The Company presents basic and diluted earnings (loss) per share for its common shares. Basic earnings (loss) per share is calculated by dividing net income (loss) attributable to common shareholders of the Company by the weighted-average number of common shares outstanding during the period, adjusted for treasury shares held by the Company.

 

Diluted earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, adjusted to give effect to all potentially dilutive securities, including stock options, warrants, and convertible debt securities. During the nine months ended September 30, 2026 and 2025 there were 160,909,874 and 909,874 potentially dilutive warrants outstanding, respectively.

 

For the periods ended September 30, 2026 and 2025, basic and diluted earnings per share (EPS) were the same, as the effect of potentially dilutive securities was anti-dilutive during periods of net loss and therefore did not reduce the loss per share.

 

Non-controlling Interests

 

Non-controlling interests represent the equity in a subsidiary not attributable, directly or indirectly, to owners of the Company, and are presented separately in the Consolidated Statements of Operations and Other Comprehensive Loss, and within equity in the Consolidated Balance Sheets, separately from equity attributable to owners of the Company.

 

13
 

 

Liquidity and Capital Resources

 

In the nine months ended September 30, 2026, we incurred a net loss, a loss from operations and negative cash flow from operating cafés during the period. These factors raise substantial doubt about our ability to continue as a going concern.

 

Notwithstanding the above, the Company believes that the available cash in the Company’s bank accounts, anticipated cash from operations are sufficient to alleviate substantial doubt about the Company’s ability to continue as a going concern for at least the next 12 months. The Company’s capital requirements for the planned expansion are based on, among other items, location-specific property costs, team requirements, and marketing steps needed. Executing these plans will require a minimum investment for each Hapi Café location. There is no guarantee, however, that we will be able to achieve these plans as described.

 

On April 24, 2024, the Company entered into a Credit Facility Agreement (the “Credit Agreement”) with Alset Inc., a Texas corporation and, at the time of the agreement, the Company’s majority stockholder, pursuant to which Alset Inc. provided the Company a non-revolving line of credit facility (the “Credit Facility”), which provided a maximum, aggregate credit line of up to $1,000,000. During 2024, $300,000 was drawn from the loan, which was converted to equity on September 24, 2024.

 

Pursuant to the Credit Agreement, the Company may request an advance (each, an “Advance”) on the Credit Facility. Each Advance shall bear a simple interest rate of three percent (3%) per annum. Each Advance and all accrued but unpaid interest shall be due and payable at the first (1st) anniversary of the effective date of the Credit Agreement. The Company may at any time during the term of the Credit Agreement prepay a portion or all amounts of its indebtedness without penalty. Each advance shall not be secured by a lien or other encumbrance on any of the Company’s assets, but shall be solely a general unsecured debt obligation of the Company.

 

On April 14, 2025, the Company entered into an amendment (the “Amendment”) to this Credit Agreement. Under the terms of the Amendment, the date upon which each advance made under the Credit Facility and all accrued but unpaid interest shall be due and payable was extended from April 24, 2025 to April 14, 2026. As of the issuance of these quarterly condensed consolidated financial statements, the Credit Agreement was not extended.

 

Recent Accounting Pronouncement

 

Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements.

 

14
 

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires that an entity, on an annual basis, disclose additional income tax information, primarily related to the rate reconciliation and income taxes paid. The amendment in the ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. The ASU’s amendments are effective for annual periods beginning after December 15, 2024. The Company adopted ASU 2023-09 for the year ended December 31, 2025. The adoption of this ASU did not have a material impact on our condensed consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-04—Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments (“ASU 2024-04”) to improve the relevance and consistency in the application of induced conversion guidance in Subtopic 470-20, Debt—Debt with Conversion and Other Options. The amendments in ASU 2024-04 clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments in ASU 2024-04 affect entities that settle convertible debt instruments for which the conversion privileges were changed to induce conversion. The amendments in ASU 2024-04 are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities that have adopted the amendments in ASU 2020-06. The amendments in ASU 2024-04 permit an entity to apply the new guidance on either a prospective or a retrospective basis. The adoption of this ASU did not have a material impact on our condensed consolidated financial statements.

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient for all entities when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC Topic 606, Revenue from Contracts with Customers. The practical expedient permits an entity, as part of developing reasonable and supportable forecasts, to assume that current conditions as of the balance sheet date remain unchanged for the remaining life of the asset. The amendments are effective for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on our consolidated financial statements.

 

Accounting pronouncements pending adoption

 

On November 4, 2024, the FASB issued ASU No. 2024-03, Expense Disaggregation Disclosures (“ASU 2024-03”). ASU 2024-03 amends ASC 220, Comprehensive Income to expand income statement expense disclosures and require disclosure in the notes to the financial statements of specified information about certain costs and expenses. ASU 2024-03 is required to be adopted for fiscal years commencing after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the condensed consolidated financial statements.

 

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270). This update enhances the clarity and organization of interim reporting and the applicability of Topic 270. It also clarifies the required form and content of interim financial statements, including requiring entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The standard is effective for interim reporting periods within annual periods beginning after December 15, 2027, with early adoption permitted. Entities may apply the update either prospectively or retrospectively. We are currently evaluating the impact of adopting this standard on our condensed consolidated financial statements and disclosures.

 

Segment Reporting

 

The Company reports its segment information to reflect the manner in which the CODM reviews and assesses performance. The Company’s Chief Executive Officer and President and Chief Operating Officer have joint responsibility as the CODM and review and assess the performance of the Company as a whole.

 

The primary financial measures used by the CODM to evaluate performance and allocate resources are net income (loss) and operating income (loss). The CODM uses net income (loss) and operating income (loss) to evaluate the performance of the Company’s ongoing operations and as part of the Company’s internal planning and forecasting processes. Information on Net income (loss) and Operating income (loss) is disclosed in the Consolidated Statements of Operations. Segment expenses and other segment items are provided to the CODM on the same basis as disclosed in the Consolidated Statements of Operations.

 

15
 

 

NOTE 3 — ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net at September 30, 2026 and December 31, 2025 was $2,778 and $3,324, respectively, represent collection received by the credit card processor in F&B business and rent receivable. Accounts receivable is recorded at invoiced amounts net of an allowance for credit losses and does not bear interest. As of September 30, 2026 and December 31, 2025, the allowance for credit losses was an immaterial amount. The Company does not have any off-balance sheet credit exposure related to its customers.

 

NOTE 4 — PROPERTY AND EQUIPMENT, NET

 

The components of property and equipment are as follows:

  

   Total 
September 30, 2026     
Cost:     
Office Equipment  $39,096 
Furniture and Fittings   5,866 
Kitchen Equipment   33,951 
Other Operating Equipment   12,320 
Leasehold Improvements   162,229 
      
Accumulated Depreciation:     
Office equipment  $(31,898)
Furniture and Fittings   (3,422)
Kitchen Equipment   (17,349)
Other Operating Equipment   (5,427)
Leasehold Improvements   (89,924)
      
Impairment:     
Office equipment  $(7,165)
Furniture and Fittings   (2,433)
Kitchen Equipment   (12,518)
Other Operating Equipment   (6,861)
Leasehold Improvements   (61,147)
Add: Foreign currency translation adjustment   (421)
      
Total, net  $14,897 
      
December 31, 2025     
Cost:     
Office Equipment  $39,021 
Furniture and Fittings   5,839 
Kitchen Equipment   31,960 
Other Operating Equipment   12,263 
Leasehold Improvements   159,518 
      
Accumulated Depreciation:     
Office equipment  $(31,856)
Furniture and Fittings   (3,406)
Kitchen Equipment   (15,655)
Other Operating Equipment   (5,402)
Leasehold Improvements   (83,005)
      
Impairment:     
Office equipment  $(7,165)
Furniture and Fittings   (2,433)
Kitchen Equipment   (12,518)
Other Operating Equipment   (6,861)
Leasehold Improvements   (61,147)
     
Total, net  $19,153 

 

For the three months ended September 30, 2026 and 2025, the Company recorded depreciation expenses of $2,255 and $16,219, respectively. For the nine months ended September 30, 2026 and 2025, the Company recorded depreciation expenses of $6,392 and $22,881, respectively. There was $0 and $17,638 impairment of property and equipment during the nine months ended September 30, 2026 and 2025.

 

16
 

 

NOTE 5 — INVESTMENTS

 

Investments in equity securities without readily determinable fair values are measured at cost minus impairment adjusted by observable price changes in orderly transactions for the identical or a similar investment of the same issuer. These investments are measured at fair value on a nonrecurring basis when there are events or changes in circumstances that may have a significant adverse effect. An impairment is recognized in the consolidated statements of comprehensive income equal to the amount by which the carrying value exceeds the fair value of the investment. No impairment was recorded as of and for the nine months ended September 30, 2026 and 2025.

 

Ideal Food & Beverage Pte. Ltd.

 

On March 14, 2024, the Company entered into a share subscription agreement through its subsidiary Alset F&B Holding Pte. Ltd. (“F&BH”) for 19,000 shares of Ideal Food & Beverage Pte. Ltd. (“IFBPL”), constituting 19% of the issued shares of IFBPL. The investment amount was $14,010 paid to IFBPL on May 23, 2024. For the year ended December 31, 2024, the Company impaired this investment of $14,010 to $0.

 

On February 26, 2026, the Company entered into a share subscription agreement through F&BH for additional 19,000 shares of newly issued 100,000 shares of IFBPL. The investment amount was $14,974 paid to IFBPL on February 26, 2026. Following the new investment, the Company holds a total of 38,000 shares out of 200,000 total outstanding shares of IFBPL, representing 19% of IFBPL’s outstanding shares.

 

Sale of HWH World Inc. and Acquisition of AES Group Inc.

 

On April 23, 2025, the Company completed the sale of HWH World Inc. (“HWHKOR”) by Health Wealth Happiness Pte. Ltd. (“HWHPL”) to AES Group Inc. (“AES”), a Korean entity. The sale was consummated under a term sheet signed on April 20, 2025, pursuant to which the Company agreed to transfer its 100% equity interest in HWHKOR to AES. In exchange, AES agreed to issue new shares to the Company upon closing, representing 19.9% of AES’s share capital, with a total cost basis of $1,354. Total of $383,667 gain was generated from this deal and recorded in other non-operating income / (expenses) in the statement of operations. The disposal of HWH World Inc. had immaterial effect on the Company’s condensed consolidated financial statements and the deconsolidation did not meet the criteria for presentation as discontinued operations under ASC 205-20.

 

Sale of Alset F&B One Pte. Ltd.

 

On September 10, 2025, Alset F&B Holdings Pte. Ltd. (“F&BH”), entered into a sale and purchase agreement (the “Sale and Purchase Agreement”) with Alset International Limited (“AIL”), pursuant to which the F&BH agreed to sell 70% of the outstanding shares of its subsidiary, Alset F&B One Pte. Ltd. to the AIL in exchange for $170,754. Following this sale, F&BH will continue to own 20% of Alset F&B One. Total $21,611 loss was generated from this deal and recorded in other non-operating income / (expenses) in the statement of operations. The remaining 20% interest in Alset F&B One was initially measured at its fair value of $54,961 on the date of deconsolidation, which became the initial basis of the equity method investment. The deconsolidation did not meet the criteria for presentation as discontinued operations under ASC 205-20. The F&BH carrying amount of investment in equity method - related party on Alset F&B One was $75,383 and $60,708 as of September 30, 2026 and December 31, 2025, respectively.

 

Pending Acquisition of Hearty Nova Ltd and Joint Venture in China Gas Africa Clean Energy Investment Holding Ltd.

 

On September 11, 2026, the Company entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Smart Dynamics Technology Limited, the Company’s majority stockholder. Pursuant to the Stock Purchase Agreement, the Company agreed to purchase all of the issued and outstanding shares (the “Shares”) of Hearty Nova Limited, a British Virgin Islands limited company, from Smart Dynamics Technology Limited. The purchase price for the Shares will be $1.00.

 

Hearty Nova Limited owns 51% of China Gas Africa Clean Energy Investment Holdings Limited (the “JV Company”), a joint venture company in Hong Kong. The remaining 49% of the JV Company is owned by China Gas Holdings Limited (“CGH”).

 

The Company’s Chairman, Liu Ming   Hui, is both the owner of Smart Dynamics and the Chairman and a significant stockholder of CGH. Liu Ming Xing, the Company’s Chief Executive Officer, also serves as an Executive Director of CGH. Liu Ming Hui and Liu Ming Xing are brothers. Liu Chang is a member of the Company’s Board of Directors, Liu Ming Hui’s daughter, and an Executive Director of CGH.

 

The Company anticipates investing $1,173,000 in the JV Company through Hearty Nova Limited, with CGH investing $1,127,000 in the JV Company (such investment amounts reflect the parties’ relative ownership). This funding will be provided as and when required, with the amount and timing subject to the necessary approvals at that time. The JV Company intends to develop, construct and operate a natural gas processing plant in Nigeria, and anticipates borrowing from non-affiliated parties to finance the remaining expenses of this project.

 

As of September 30, 2026 and the date these condensed consolidated financial statements were issued, the acquisition of Hearty Nova Limited had not closed.  

 

17
 

 

NOTE 6 – NOTES PAYABLE

 

D. Boral Capital, LLC

 

On December 18, 2023, the Company entered into a Satisfaction and Discharge of Indebtedness Agreement in connection with an underwriting agreement previously entered into by HWH and D. Boral Capital LLC (“D. Boral Capital”) (formerly known as EF Hutton, LLC), a division of Benchmark Investments, LLC, under which in lieu of HWH tendering the full amount due of $3,018,750, the underwriters accepted a combination of $325,000 in cash paid upon the closing of Business Combination, 149,443 shares of the Company’s common stock and a $1,184,375 promissory note as full satisfaction. This agreement was effective at the closing of Business Combination on January 9, 2024. The 149,443 shares were issued at the price of $10.10, totaling the amount of $1,509,375. The fair value of the HWH shares at issuance on January 9, 2024 was $2.82 per share or $421,429. No gain or loss was recognized upon issuance of the shares on January 9, 2024, as this was an adjustment to prior underwriting costs accounted for in equity. The promissory note carries interest rate equal to SOFR (secured overnight financing rate for U.S. Government Securities Business Day published by the Federal Reserve Bank of New York) plus a margin of one percent. The principal amount of the promissory note and any accrued interest shall mature (i) partially in the event HWH completes an offering within one year of the date of the promissory note, the amount of outstanding debt maturing being proportionate to the amount of proceeds of the future offering, or (ii) in partial installments through October of 2028, the outstanding balance being paid annually until the balance owed is paid in full. The first installment of the note that was due in October 2024 was paid in January 2025, resulting in a default due to the delay in payment. The second installment of the note was paid in October 2025. We have concluded negotiations with D. Boral Capital LLC and cured the default stemming from the late payment of the installation due in October of 2024. As of December 31, 2025 total due to D. Boral Capital was $829,182, which includes $710,625 in principal and $118,557 in interest.

 

On April 16, 2026, the Company and D. Boral Capital LLC (“D. Boral”) entered into Amendment No. 1 to the Satisfaction and Discharge of Indebtedness, pursuant to which D. Boral agreed to accept a one-time cash payment of $500,000 in full satisfaction of all amounts owed by the Company to D. Boral under the underwriting agreement, the original satisfaction and discharge, and the related promissory note. The payment was made on April 20, 2026, and upon payment the promissory note was cancelled. The carrying amount of the obligation at the settlement date was $839,182, consisting of $710,625 of principal and $128,557 of accrued interest. The Company accounted for the transaction as an extinguishment of debt under ASC 470-50. The $339,185 difference between the carrying amount of the obligation and the cash consideration paid was recognized as a gain on extinguishment of debt in other income (expense) in the condensed consolidated statements of operations for the three months and nine months ended September 30, 2026.

 

Loans for Operations

 

The Company’s subsidiary, Ketomei Pte Ltd (“Ketomei”) has a loan from DBS Bank Limited, which was used to fund Ketomei’s current operations. Ketomei owes the bank $22,520 and $22,415 at September 30, 2026 and December 31, 2025, respectively.

 

NOTE 7 — DUE TO / FROM RELATED PARTIES

 

As of December 31, 2025, the Company’s receivables from and payables to Alset Inc. and its subsidiaries, which were under common control with the Company, were presented on a net basis as “Due to related parties, net,” on the consolidated balance sheet and the gross balances with each counterparty were disclosed in the notes. Following the change in control of the Company on August 10, 2026, these entities are no longer under common control with the Company, and as of September 30, 2026, the Company did not have a legal basis to set off the amounts due to and due from these entities. Accordingly, these amounts are presented on a gross basis as of September 30, 2026, with the gross balances as of December 31, 2025 presented below for comparative purposes.

 

18
 

 

Due to / from Alset Inc.

 

Alset Inc. (“AEI”) is the Company’s former corporate parent. There is no executed written loan agreement, and the amount due to AEI is non-interest-bearing and repayable on demand. As of December 31, 2025, the Company had an outstanding balance due to AEI of $569,614, which was presented on a net basis within “Due to related parties, net” on the consolidated balance sheet.

 

Prior to August 10, 2026, the outstanding receivable from Alset Business Development Pte. Limited (“ABD”), total of $4,232,313 as of December 31, 2025, was transferred to AEI, with AEI assuming the repayment obligation and ABD being released from its obligation to the Company. As a result, the Company no longer had an outstanding receivable from ABD. After the transfer and subsequent movements, including addition $895,472, repayment ($504,472) and foreign exchange adjustments approximately $34,416, the Company reported an outstanding receivable from AEI of $4,088,115 as of September 30, 2026. Accordingly, the outstanding receivable is presented on a gross basis within “Due from related parties” on the Company’s condensed consolidated balance sheet as of September 30, 2026.

 

Due to Alset International Limited.

 

Alset International Limited (“AIL”) is incorporated in Singapore and is a subsidiary of Alset Inc., the Company’s former parent and a significant stockholder. The amount due to AIL represents short-term working capital advances provided to the Company for its daily operations. There is no executed written agreement, and the amount due to AIL is non-interest-bearing and repayable on demand. Accordingly, the amount due to AIL is classified as a current liability. The outstanding balances due to AIL were $4,606,923 and $4,653,037 as of September 30, 2026 and December 31, 2025, respectively.

 

As of September 30, 2026 and December 31, 2025, the outstanding balances due from AIL subsidiaries were $59 and $0, respectively. The balance as of September 30, 2026 represented operating expenses paid for Alset F&B One Pte. Limited, a subsidiary of AIL, by the Company’s subsidiaries. These advances are non-interest-bearing and was included in the condensed consolidated balance sheet under “Due from related parties” on a gross basis.

 

The amount due to AIL was presented on a net basis within “Due to related parties, net” on the consolidated balance sheet as of December 31, 2025. Following the change in control on August 10, 2026, Alset Inc. ceased to control the Company while AIL and the Company continue to be related parties. As of September 30, 2026, the Company presents the outstanding amount due to AIL on a gross basis within “Due to related parties” on the condensed consolidated balance sheet, without offsetting it against receivables from other related parties.  

 

Due from Alset Business Development Pte. Limited.

 

Alset Business Development Pte. Limited (“ABD”) is incorporated in Singapore and is a subsidiary of Alset Inc. (“AEI”). The balance with ABD represents the amount from advances provided by ABD to Hapi Cafe Inc. for its investment in Ketomei Pte. Ltd. in March 2022, and a $5,000,000 loan provided by Health Wealth Happiness Pte. Ltd. (“HWHPL”), a subsidiary of the Company, to ABD in November 2024, of which $707,000 was repaid in December 2024. There is no executed written agreement, and these related-party balances are non-interest-bearing.

 

As of December 31, 2025, the Company had an outstanding receivable from ABD of $4,232,313, which was presented on a net basis within “Due to related parties, net” on the consolidated balance sheet. Prior to the change in control of the Company on August 10, 2026, the outstanding receivable from ABD was transferred to AEI, with AEI assuming the repayment obligation and ABD being released from its obligation to the Company. As a result, the Company no longer had an outstanding receivable from ABD. Accordingly, as of September 30, 2026, the balance due from ABD was $0.

 

Due to / from Hapi Metaverse Inc. 

 

Hapi Metaverse Inc. (“HMI”) is incorporated in the United States of America and is a subsidiary of the Company’s former corporate parent, Alset Inc. The amount due from HMI represented short-term working capital advances provided by the Company to finance HMI’s daily operations, including $5,000 advanced to HMI and $126,506 advanced to HotApp International Limited, a subsidiary of HMI, during the nine months ended September 30, 2026. There are no executed written agreements governing these advances, and the balances are non-interest-bearing.

 

As of September 30, 2026 and December 31, 2025, the outstanding balances due from HMI and its subsidiaries were $0 and $381,461, respectively. The decrease was primarily attributable to the forgiveness of outstanding balances totaling approximately $515,102 by the Company and its subsidiaries, with the related amount recognized in general and administrative expenses. Accordingly, no amount remained due from HMI and its subsidiaries as of September 30, 2026 and the balance as of December 31, 2025 was included in the consolidated balance sheet under “Due to related parties” on a net basis.

 

As of September 30, 2026 and December 31, 2025, the outstanding balances due to HMI and its subsidiaries were $2,018 and $0, respectively. The balance as of September 30, 2026 represented operating expenses paid by HotApp International Limited, a subsidiary of HMI, on behalf of the Company’s subsidiaries. These advances are non-interest-bearing and were included in the consolidated balance sheet under “Due to related parties” on a gross basis.

 

Due to Director of Ketomei Pte. Limited

 

As of September 30, 2026 and December 31, 2025, the outstanding balances due to a director of Ketomei Pte. Limited, a subsidiary of the Company, were $4,283 and $4,263, respectively.

 

19
 

 

NOTE 8 — RELATED PARTY TRANSACTIONS

 

On March 20, 2024, the Company entered into a securities purchase agreement with Sharing Services Global Corporation (“SHRG”), pursuant to which the Company purchased from SHRG a (i) Convertible Promissory Note (“CN 1”) in the amount of $250,000, convertible into 208,333,333 shares of SHRG’s common stock at the option of the Company, and (ii) certain warrants exercisable into 208,333,333 shares of SHRG’s common stock at an exercise price of $1.68 per share, the exercise period of the warrant being five (5) years from the date of the securities purchase agreement, for an aggregate purchase price of $250,000 (“WRNT 1”). CN 1 bears a 6% interest rate and has scheduled maturity on March 19, 2027, three years from the date of the CN 1. At the time of filing, the Company has not converted any of the note nor exercised any of the warrants.

 

On May 9, 2024, the Company entered into a securities purchase agreement with SHRG, pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 2”) in the amount of $250,000, convertible into 125,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $250,000. CN 2 bears an 8% interest rate and has scheduled maturity on May 8, 2027, three years from the date of the CN 2. Additionally, upon signing CN 2, SHRG owed the Company a commitment fee of 8% of the principal amount, $20,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. At the time of filing, the Company has not converted any of the note contemplated by CN 2.

 

On June 6, 2024, the Company entered into a securities purchase agreement with SHRG, pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 3”) in the amount of $250,000, convertible into 125,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $250,000. CN 3 bears an 8% interest rate and has scheduled maturity on June 5, 2027, three years from the date of the CN 3. Additionally, upon signing CN 3, SHRG owed the Company a commitment fee of 8% of the principal amount, $20,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. At the time of filing, the Company has not converted any of the note contemplated by CN 3.

 

On August 13, 2024, the Company entered into a securities purchase agreement with SHRG, pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 4”) in the amount of $100,000, convertible into 50,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $100,000. CN 4 bears an 8% interest rate and has scheduled maturity on August 13, 2027, three years from the date of the CN 4. Additionally, upon signing CN 4, SHRG owed the Company a commitment fee of 8% of the principal amount, $8,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. At the time of filing, the Company has not converted any of the note contemplated by CN 4.

 

On January 15, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 5”) with the principal amount of $150,000, convertible into 309,650 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $150,000. CN 5 bears interest at a rate of 8% per annum and matures on January 15, 2028. Under the terms of CN 5, the Company has the sole discretion to elect repayment in either cash or shares of SHRG common stock. In the event the Company elects repayment in shares, the number of shares issuable will be determined based on the average closing market price of SHRG’s common stock during the three trading days immediately preceding the repayment date. At the time of filing, the Company has not converted any of the note contemplated by CN 5.

 

On March 31, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a (i) Convertible Promissory Note (“CN 6”) in the amount of $150,000, convertible into 187,500 shares of SHRG’s common stock at the option of the Company, and (ii) certain warrants exercisable into 937,500 shares of SHRG’s common stock at an exercise price of $0.85 per share, the exercise period of the warrant being three (3) years from the date of the securities purchase agreement, for an aggregate purchase price of $796,875. (“WRNT 2”). At the time of filing, the Company has not converted any of the debt contemplated by CN 6 nor exercised any of the warrants. Additionally, upon signing CN 6, SHRG owed the Company a commitment fee of 8% of the principal amount, $12,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 6 bears an 8% interest rate and has scheduled maturity on March 30, 2028, three years from the date of the CN 6. At the time of filing, the Company has not converted any of the note nor exercised any of the warrants.

 

On April 21, 2025, the Company entered into a loan agreement (the “Loan Agreement 1”) with SHRG, under which the Company provided a loan to SHRG in the amount of $30,000. The maturity date of Loan Agreement 1 is April 21, 2026. Loan Agreement 1 bears a 10% interest rate. As of September 30, 2026, the loan had passed its maturity date and remained outstanding. Accordingly, the outstanding balance was classified as a current asset and included in other receivables, related party, net on the condensed consolidated balance sheet. The maturity date was extended to December 31, 2026 in October 26, 2026.

 

On April 25, 2025, the Company entered into a loan agreement (the “Loan Agreement 2”) with SHRG, under which the Company provided a loan to SHRG in the amount of $250,000. The maturity date of Loan Agreement 2 is April 25, 2026. Loan Agreement 2 bears an 8% interest rate. Additionally, upon execution of the Loan Agreement 2 SHRG incurred a commitment fee representing 5% of the loan principal, $12,500. As of September 30, 2026, the loan had passed its maturity date and remained outstanding. Accordingly, the outstanding balance was classified as a current asset and included in other receivables, related party, net on the condensed consolidated balance sheet. The maturity date was extended to December 31, 2026 in October 26, 2026.

 

20
 

 

On June 27, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 7”) in the amount of $60,000, convertible into 10,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $60,000. Additionally, upon signing CN 7, SHRG owed the Company a commitment fee of 8% of the principal amount $4,800 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 7 bears an 8% interest rate and has scheduled maturity on June 26, 2028, three years from the date of the CN 7. At the time of filing, the Company has not converted any of the note contemplated by CN 7.

 

On September 17, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 8”) in the amount of $70,000, convertible into 11,666,667 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $70,000. Additionally, upon signing CN 8, SHRG owed the Company a commitment fee of 8% of the principal amount, $5,600 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 8 bears an 8% interest rate and has scheduled maturity on September 16, 2028, three years from the date of the CN 8. At the time of filing, the Company has not converted any of the note contemplated by CN 8.

 

On October 6, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 9”) in the amount of $200,000, convertible into 33,333,333 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $200,000. Additionally, upon signing CN 9, SHRG owed the Company a commitment fee of 8% of the principal amount, $16,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 9 bears an 8% interest rate and has scheduled maturity on October 6, 2028, three years from the date of the CN 9. At the time of filing, the Company has not converted any of the note contemplated by CN 9.

 

On December 10, 2025, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 10”) in the amount of $150,000, convertible into 25,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $150,000. Additionally, upon signing CN 10, SHRG owed the Company a commitment fee of 8% of the principal amount, $12,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 10 bears an 8% interest rate and has scheduled maturity on December 10, 2028, three years from the date of the CN 10. At the time of filing, the Company has not converted any of the note contemplated by CN 10.

 

On January 2, 2026, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 11”) in the amount of $40,000, convertible into 6,666,667 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $40,000. Additionally, upon signing CN 11, SHRG owed the Company a commitment fee of 8% of the principal amount, $3,200 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 11 bears an 8% interest rate and has scheduled maturity on January 1, 2029, three years from the date of the CN 11. At the time of filing, the Company has not converted any of the note contemplated by CN 11, and recorded at cost under convertible notes receivable - related party.

 

On January 8, 2026, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 12”) in the amount of $120,000, convertible into 20,000,000 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $120,000. Additionally, upon signing CN 12, SHRG owed the Company a commitment fee of 8% of the principal amount, $9,600 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 12 bears an 8% interest rate and has scheduled maturity on January 7, 2029, three years from the date of the CN 12. At the time of filing, the Company has not converted any of the note contemplated by CN 12, and recorded at cost under convertible notes receivable - related party.

 

21
 

 

On February 4, 2026, the Company entered into a securities purchase agreement with SHRG pursuant to which the Company purchased from SHRG a Convertible Promissory Note (“CN 13”) in the amount of $125,000, convertible into 20,833,333 shares of SHRG’s common stock at the option of the Company for an aggregate purchase price of $125,000. Additionally, upon signing CN 13, SHRG owed the Company a commitment fee of 8% of the principal amount, $10,000 in total, to be paid either in cash or in common stock of SHRG, at the discretion of the Company. CN 13 bears an 8% interest rate and has scheduled maturity on February 4, 2029, three years from the date of the CN 13. At the time of filing, the Company has not converted any of the debt contemplated by CN 13, and recorded at cost under convertible notes receivable - related party.

 

As of September 30, 2026 and December 31, 2025, a total of $133,700 and $110,900 in commitment fees $182,578 and $147,504 of interest was recorded under other receivable – related party, net and $91,850   and $0 of interest was recorded under other non-current asset – related party, respectively.

 

SHRG is a related party of the Company, as our stockholders Alset Inc. and Alset International Limited, in addition to certain entities affiliated with them, are significant stockholders of SHRG, and our former Chief Executive Officer, John Thatch, is also the Chief Executive Officer of SHRG.

 

Other Receivables – Related Party, Net

 

Other receivables – related party, net, are primarily composed of miscellaneous receivables from related parties, including interest accrued on loans to related parties. The remaining portion mainly represents VAT receivables expected to be refunded by the local government. As of September 30, 2026 and December 31, 2025, the amount of other receivable – related party, net was $656,990 and $614,577, respectively, including the amount due from related parties of $596,278 and $605,267, respectively. The impairment of other receivables – related party, net was $174,839 and $158,036 as of September 30, 2026 and December 31, 2025, respectively.

 

HapiTravel Holding Pte. Ltd.

 

On April 25, 2024, the Company entered into a binding term sheet (the “Term Sheet”) through its subsidiary Health Wealth Happiness Pte. Ltd. (“HWHPL”), outlining a joint venture with Chen Ziping, an experienced entrepreneur in the travel industry, and Chan Heng Fai, the Company’s former Executive Chairman, as a part of the Company’s strategy of building its travel business in Asia, the joint venture company (referred to here as the “JVC” or “HTHPL”) is known as HapiTravel Holding Pte. Ltd. The JVC’s ownership as of September 30, 2026 is as follows: (a) HWHPL holds 17.1% of the shares of the JVC; (b) Mr. Chan holds 19.9%; and (c) the remaining 63% of the shares in the JVC are held by Mr. Chen.  

 

On November 6, 2024, the Company signed a loan agreement with HTHPL in the amount of $137,658 at an interest rate of 5% per annum, the maturity date of which is on or before the second anniversary of the effective date.

 

On December 18, 2024, the Company sold Hapi Travel Pte. Ltd. (“HTPL”) to HTHPL for a consideration of $834.

 

As of September 30, 2026 and December 31, 2025, HTHPL owed the Company a total of $5,470 and $26,623, respectively, which is recorded in other receivables – related party, net in the financial statements. This amount is presented net of the subscription fee of $190 that the Company owed for the shareholding in the JVC.

 

Potential Acquisition of Hearty Nova Limited

 

On September 11, 2026, the Company entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Smart Dynamics Technology Limited, the Company’s majority stockholder. Pursuant to the Stock Purchase Agreement, the Company agreed to purchase all of the issued and outstanding shares (the “Shares”) of Hearty Nova Limited, a British Virgin Islands limited company, from Smart Dynamics Technology Limited. The purchase price for the Shares will be $1.00.

 

Hearty Nova Limited owns 51% of a joint venture company in Hong Kong, China Gas Africa Clean Energy Investment Holdings Limited (the “JV Company”). The remaining 49% of the JV Company is owned by China Gas Holdings Limited (“CGH”).

 

The Company’s Chairman, Liu Ming Hui, is both the owner of Smart Dynamics and the Chairman and a significant stockholder of CGH. Liu Ming Xing, the Company’s Chief Executive Officer, also serves as an Executive Director of CGH. Liu Ming Hui and Liu Ming Xing are brothers. Liu Chang is a member of the Company’s Board of Directors, Liu Ming Hui’s daughter, and an Executive Director of CGH.

 

The Company anticipates investing $1,173,000 in the JV Company through Hearty Nova Limited, with CGH investing $1,127,000 in the JV Company (such investment amounts reflect the parties’ relative ownership). This funding will be provided as and when required, with the amount and timing subject to the necessary approvals at that time. The JV Company intends to develop, construct and operate a natural gas processing plant in Nigeria, and anticipates borrowing from non-affiliated parties to finance the remaining expenses of this project.

 

The closing of the Stock Purchase Agreement will be subject to standard closing conditions.

 

22
 

 

NOTE 9 - FINANCIAL ASSETS AT FAIR VALUE

 

Financial assets measured at fair value on a recurring basis are summarized below and disclosed on the consolidated balance sheet as of September 30, 2026 and December 31, 2025:

 

   Fair Value Measurement Using   Amount at 
   Level 1   Level 2   Level 3   Fair Value 
September 30, 2026                    
Assets                    
Warrants – SHRG  $-   $56   $-   $56 
Convertible notes receivable – SHRG   -    1,494,183    -    1,494,183 
Marketable securities - Trading   67,919    -    -    67,919 
                     
Total Investment in securities at Fair Value  $67,919   $1,494,239   $-   $1,562,158 

 

   Fair Value Measurement Using   Amount at 
   Level 1   Level 2   Level 3   Fair Value 
December 31, 2025                    
Assets                    
Warrants – SHRG  $-   $87   $-   $87 
Convertible notes receivable – SHRG   -    1,478,419    -    1,478,419 
Marketable securities - Trading   84,466    -    -    84,466 
                     
Total Investment in securities at Fair Value  $84,466   $1,478,506   $-   $1,562,972 

 

The fair value of the SHRG warrants under level 2 category as of September 30, 2026 and December 31, 2025 were calculated using a binomial option pricing model valued with the following weighted average assumptions:

 

   September 30, 2026   December 31, 2025 
WRNT 1          
Stock price  $0.023   $0.023 
Exercise price  $1.68   $1.68 
Risk free interest rate   4.94%   3.56%
Annualized volatility   434.40%   390.99%
Dividend yield   0.00%   0.00%
Year to maturity   2.46    3.21 

 

   September 30, 2026   December 31, 2025 
WRNT 2          
Stock price  $0.023   $0.023 
Exercise price  $0.85   $0.85 
Risk free interest rate   4.71%   3.49%
Annualized volatility   434.40%   390.99%
Dividend yield   0.00%   0.00%
Year to maturity   1.50    2.25 

 

23
 

 

The Company has elected to recognize the convertible note at fair value and therefore there was no further evaluation of embedded features for bifurcation. The Company engaged third party valuation firm to perform the valuation of convertible notes. The fair value of the convertible notes is calculated using the binomial tree model based on probability of remaining as straight debt using discounted cash flow with the following assumptions:

  

CN#  1   2   3   4 
Valuation date  September 30, 2026   September 30, 2026   September 30, 2026   September 30, 2026 
Risk-free interest rate   4.293%   4.370%   4.403%   4.482%
Credit adjusted risky rate     17.720 %     18.849 %     18.882 %     17.776 %
Expected life   0.46 year     0.61 year     0.68 year     0.87 year  
Discount rate   6.00%   8.00%   8.00%   8.00%
Expected volatility   434.402%   434.402%   434.402%   434.402%
Expected dividend yield   0%   0%   0%   0%
                     
Fair value  $238,356   $236,497   $234,827   $93,125 

 

CN#  5   6   7   8 
Valuation date  September 30, 2026   September 30, 2026   September 30, 2026   September 30, 2026 
Risk-free interest rate   4.640%   4.713%   4.797%   4.874%
Credit adjusted risky rate   16.860%   17.887%   19.748%   18.390%
Expected life   1.29 year     1.50 year     1.74 year     1.96 year  
Discount rate   8.00%   8.00%   8.00%   8.00%
Expected volatility   434.402%   434.402%   434.402%   434.402%
Expected dividend yield   0%   0%   0%   0%
                     
Fair value  $152,080   $132,816   $51,409   $60,017 

 

CN#  9   10 
Valuation date  September 30, 2026   September 30, 2026 
Risk-free interest rate   4.889%   4.909%
Credit adjusted risky rate   18.058%   19.859%
Expected life   2.02 year     2.19 year  
Discount rate   8.00%   8.00%
Expected volatility   434.402%   434.402%
Expected dividend yield   0%   0%
           
Fair value  $171,719   $123,337 

 

Changes in the observable input values would likely cause material changes in the fair value of the Company’s Level 2 financial instruments. A significant increase (decrease) in this likelihood would result in a higher (lower) fair value measurement.

 

During the nine months ended September 30, 2026 and 2025, the Company held convertible notes receivable with SHRG. The following table shows the activity of the notes during the nine months ended September 30, 2026 and 2025.

 

24
 

 

   December 31, 2025   Additions   Unrealized Gain   September 30, 2026 
Convertible note receivable, related party at fair value  $1,478,419   $-   $15,764   $1,494,183 
Total  $1,478,419   $-   $15,764   $1,494,183 

 

   December 31, 2024   Additions   Unrealized Loss   September 30, 2025 
Convertible note receivable, related party at fair value  $744,652   $430,000   $(4,033)  $1,170,619 
Total  $744,652   $430,000   $(4,033)  $1,170,619 

 

The Company remeasures its convertible note receivable from SHRG at fair value, with changes in fair value recognized in earnings. The carrying amount increased from $1,478,419 at December 31, 2025 to $1,494,183 at September 30, 2026, resulting in an unrealized gain of $15,764 for the nine months ended September 30, 2026. As of September 30, 2025, the carrying amount increased from $744,652 to $1,170,619, primarily due to the issuance of additional $430,000 of convertible notes during the period, partially offset by an unrealized loss of $4,033 resulting from the fair value remeasurement.

 

Realized loss on marketable securities for the three and nine months ended September 30, 2026 was $11,160 and $14,243, respectively. Realized gain on marketable securities for the three and nine months ended September 30, 2025 was $1,476 and $1,895, respectively. These gains were recorded directly to net loss.

 

NOTE 10 — STOCKHOLDERS’ EQUITY

 

The total amount of authorized capital stock of the Company of 500,000,000 shares, consists of (a) 450,000,000 shares of common stock (the “Common Stock”), and (b) 50,000,000 shares of preferred stock (the “Preferred Stock”). As of September 30, 2026 and December 31, 2025, there were no shares of preferred stock outstanding.

 

Warrants — Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The Public Warrants became exercisable 30 days after the completion of a Business Combination. The Public Warrants will expire five years after the completion of the Business Combination.

 

The Company will not be obligated to deliver any shares of common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of common stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of common stock is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

 

Redemption of Warrants When the Price per Share of Common Stock Equals or Exceeds $18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

 

  ● in whole and not in part;
     
  ● at a price of $0.01 per Public Warrant;
     
  ● upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
     
  ● if, and only if, the last reported sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

 

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

 

If the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants.

 

25
 

 

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering except the Private Placement Warrants (including the common stock issuable upon exercise of the Private Placement Warrants) were not transferable, assignable or salable until 30 days after the completion of the Business Combination, subject to certain exceptions.

 

The following table summarizes the warrant activity for the nine months ended September 30, 2026 and 2025.

 

   Warrants for   Weighted  

Remaining

Contractual

   Aggregate 
   Common   Average   Term   Intrinsic 
   Shares   Exercise Price   (Years)   Value 
Warrants Outstanding as of December 31, 2025   909,874   $57.5    3.03   $- 
Warrants Vested and exercisable at December 31, 2025   909,874   $57.5    3.03   $- 
Granted   160,000,000   $0.63    3.86   $264,000,000 
Exercised   -   $-           
Forfeited, cancelled, expired   -    -           
Warrants Outstanding as of September 30, 2026   160,909,874   $0.95    3.85   $264,000,000 
Warrants Vested and exercisable at September 30, 2026   160,909,874   $0.95    3.85   $264,000,000 

 

   Warrant for   Weighted  

Remaining

Contractual

   Aggregate 
   Common   Average   Term   Intrinsic 
   Shares   Exercise Price   (Years)   Value 
Warrants Outstanding as of December 31, 2024   909,874   $57.5    4.03   $- 
Warrants Vested and exercisable at December 31, 2024   909,874   $57.5    4.03   $- 
Granted   250,000   $2.0           
Exercised   (250,000)  $(2.0)          
Forfeited, cancelled, expired   -    -           
Warrants Outstanding as of September 30, 2025   909,874   $57.5    3.28   $- 
Warrants Vested and exercisable at September 30, 2025   909,874   $57.5    3.28   $- 

 

Public Offering

 

On January 3, 2025, the Company announced the pricing of its public offering of 3,162,500 shares of common stock, par value $0.0001 per share (the “Shares”) and 1,250,000 pre-funded warrants to purchase shares of common stock (“Pre-Funded Warrants”). The Shares and Pre-Funded Warrants were offered at a public offering price of $0.40 per share and $0.3999 per Pre-Funded Warrant. The Pre-Funded Warrants were exercisable immediately upon issuance and have an exercise price of $0.0001 per share. The gross proceeds to the Company from the offering were approximately $1.76 million, before deducting placement agent fees and other offering expenses of approximately $355,017.

 

The offering was conducted pursuant to the Company’s registration statement on Form S-1 (File No. 333-282567), which was initially filed with the Securities and Exchange Commission on October 10, 2024, subsequently amended on October 23, 2024, December 4, 2024, and December 10, 2024, and declared effective on December 19, 2024. The offering closed on January 6, 2025.

 

D. Boral Capital LLC (“D. Boral Capital”) was acting as the exclusive placement agent for the offering. Pursuant to the Placement Agency Agreement, the Company has agreed to pay D. Boral Capital a cash fee equal to 7.5% of the gross proceeds from the offering, a non-accountable expense allowance equal to 1.0% of the gross proceeds, and reimbursement for legal and out-of-pocket expenses up to $75,000.

 

26
 

 

The Reverse Stock Split

 

On January 16, 2025, the holders of a majority of the issued and outstanding shares of common stock of the Company, approved by written consent, an amendment of the Company’s Amended and Restated Certificate of Incorporation to effect a reverse stock split of the Company’s common stock, par value $0.0001 per share, at a ratio of 1-for-5 (the “Reverse Stock Split”). The Reverse Stock Split was effectuated on February 24, 2025.

 

Merger with HWH International Inc – Nevada

 

On November 12, 2025, the Company entered into an agreement and plan of merger (“Merger Agreement”) with HWH International Inc., a Nevada corporation and a wholly owned subsidiary of the Company (“New HWH”). The Company determined it advisable and in the best interests of the Company and its stockholders that the Company merge with and into New HWH, with New HWH being the surviving corporation (the “Merger”), upon the terms and subject to the conditions set forth in the Merger Agreement. The Merger was completed on November 14, 2025. After the Merger, the total number of shares of capital stock which New HWH has the authority to issue is five hundred million (500,000,000), of which (i) four hundred and fifty million (450,000,000) shares be designated as common stock, par value of $0.0001 per share, which shares shall not be subject to any preemptive rights, and (ii) fifty million (50,000,000) shares of preferred stock, par value of $0.0001 per share. $10 of share capital from HWH International Inc. – Nevada was transferred to additional paid-in capital on November 14, 2025.

 

$10,000,000 Investment in the Company

 

On May 5, 2026, the Company entered into a term sheet (the “Term Sheet”) with Smart Dynamics Technology Limited, a company incorporated in the British Virgin Islands (the “Purchaser”), pursuant to which the Company agreed to sell to the Purchaser, for an aggregate purchase price of $10,000,000:

 

(i) 20,000,000 newly issued unregistered shares of the Company’s common stock; and

 

(ii) warrants to purchase 160,000,000 newly issued, unregistered shares of the Company’s common stock at an exercise price of $0.63 per share, exercisable immediately and expiring on the fourth anniversary of their issuance.

 

On May 27, 2026, pursuant to the Term Sheet, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with the Purchaser, pursuant to which the Company agreed to sell (i) 20,000,000 shares of its common stock and (ii) warrants to purchase up to 160,000,000 shares of the Company’s common stock at an exercise price of $0.63 per share, exercisable immediately and expiring on the fourth anniversary of the closing of the transactions contemplated by the Securities Purchase Agreement for an aggregate purchase price of $10,000,000.

 

The Securities Purchase Agreement contains certain provisions which granted the Purchaser anti-dilution rights for a period of two years from the closing, in which the Company will not be able to sell new equity securities without the consent of the Purchaser, subject to certain exceptions. Further, upon the closing, the Purchaser was given the right to appoint three directors to the Company’s Board of Directors, subject to certain conditions. In addition, the Company agreed to file a registration statement registering the 20,000,000 shares issuable to the Purchaser.

 

On June 8, 2026, the Company entered into Amendment No. 1 to the Securities Purchase Agreement (the “Amendment”). The Amendment amends the Securities Purchase Agreement in order to: (i) add a closing condition to require the Company’s receipt of an extension from Nasdaq to regain compliance with the stockholders’ equity continued listing requirement; (ii) amend the definition of “Purchaser Consent Matter” in the Securities Purchase Agreement to explicitly permit affiliates of the Company to invest $500,000 into the Company; and (iii) include the proposed investment by affiliate of the Company in Section 3.1(f) of the Securities Purchase Agreement, Capitalization.

 

On June 12, 2026, the holders of a majority of the issued and outstanding shares of the Company’s common stock approved the definitive transaction documents by written consent. On August 10, 2026, the Company closed this private placement (the “PIPE”) with the Purchaser. The Company issued 20,000,000 shares of common stock at $0.50 per share and warrants to purchase 160,000,000 shares of common stock (the “PIPE Warrants”), for aggregate gross proceeds of $10,000,000. Each PIPE Warrant is exercisable immediately for one share of common stock at an exercise price of $0.63 per share and expires on August 10, 2030.

 

27
 

 

Accounting treatment. The Company evaluated the common stock and the PIPE Warrants under ASC 480, Distinguishing Liabilities from Equity, and ASC 815-40, Derivatives and Hedging — Contracts in Entity’s Own Equity. The PIPE Warrants are not mandatorily redeemable and do not obligate the Company to repurchase its shares or to settle in a variable number of shares for a fixed monetary amount. Accordingly, they are not classified as liabilities under ASC 480. The Company concluded that the PIPE Warrants are indexed to its own stock and meet the conditions for equity classification under ASC 815-40, and therefore qualify for the scope exception in ASC 815-10-15-74(a), for the following reasons:

 

  1. Settlement. The PIPE Warrants may be exercised only by payment of the exercise price in cash, followed by physical delivery of shares. They have no cashless or net-share settlement feature, and the Company is not required to net cash settle them under any circumstances. The Company may deliver unregistered shares upon exercise, and the PIPE Warrants contain no buy-in or other cash payment obligation if shares are not delivered.
  2. Authorized shares. The Company has 450,000,000 shares of common stock authorized. This is sufficient to cover the 29,726,400 shares outstanding at closing, the 160,000,000 shares issuable on exercise of the PIPE Warrants, and the Company’s other commitments to issue shares, including 909,874 shares issuable under other outstanding warrants and 669,100 shares available under the 2025 Incentive Compensation Plan. The Company is required to reserve sufficient shares for the exercise of the PIPE Warrants.
  3. Adjustment provisions. The PIPE Warrants have no down-round or other price-based anti-dilution provisions. Adjustments are limited to stock dividends, stock splits, combinations, reclassifications, pro rata distributions and fundamental transactions. In a fundamental transaction, the holder is entitled to receive, for each warrant share, the same kind and amount of consideration that it would have received had it exercised the PIPE Warrant immediately before the transaction, and the PIPE Warrants contain no cash payment based on option value. The anti-dilution rights granted to Smart Dynamics under the Securities Purchase Agreement restrict the Company’s ability to issue new equity securities without Smart Dynamics’ consent and allow Smart Dynamics to participate in future offerings. They do not adjust the terms of the PIPE Warrants. None of these provisions precludes equity classification.
  4. Registration rights. The registration rights in the Securities Purchase Agreement and the PIPE Warrants do not provide for liquidated damages or other cash penalties. They are evaluated separately as registration payment arrangements under ASC 825-20 and do not affect the classification of the PIPE Warrants.
 

5.

Allocation of proceeds. The common stock and the PIPE Warrants are separate freestanding instruments, and neither is subsequently measured at fair value. The Company therefore allocated the $10,000,000 of proceeds between them on a relative fair value basis, using the Nasdaq closing price of $1.44 per share on August 10, 2026 for the common stock and a fair value of $1.3651 per warrant for the PIPE Warrants, estimated by management using the Black-Scholes-Merton option pricing model.

 

Accordingly, the PIPE Warrants are classified in stockholders’ equity, and no liability was recognized. Of the $10,000,000 of gross proceeds, $1,164,956 was allocated to the common stock ($2,000 to common stock at par value and $1,162,956 to additional paid-in capital), and $8,835,044 was allocated to the PIPE Warrants and recorded in additional paid-in capital.

 

Issuance costs. Issuance costs directly attributable to the PIPE were not material and were recorded as professional fee. No placement agent fee was paid in connection with the PIPE.

 

Registration rights. The Company agreed to use commercially reasonable efforts to file a registration statement for the resale of the PIPE shares and the shares issuable on exercise of the PIPE Warrants within 60 days after closing (by October 9, 2026), and to use commercially reasonable efforts to have the registration statement declared effective within 90 days after filing. As of the date of this report, the registration statement had not been filed. Because the agreements do not provide for liquidated damages or other penalties for a delay in filing or effectiveness, the Company has not recorded a liability under ASC 825-20.

 

Issuance of Common Stock under Securities Purchase Agreement

 

On June 8, 2026 the Company entered into a Stock Purchase Agreement with Alset Inc. (“Alset”), pursuant to which Alset agreed to purchase 250,000 shares of the Company’s common stock (the “Shares”) for a total of $500,000, representing a purchase price of $2.00 per share. Alset is the former majority shareholder of the Company, and immediately prior to the effectiveness of the Stock Purchase Agreement, Alset directly and through its subsidiaries owned 66.4% of the issued and outstanding shares of HWH common stock.

 

Amendment to 2025 Incentive Compensation Plan

 

The Company’s Board of Directors and Compensation Committee have approved an amendment to the Company’s 2025 Incentive Compensation Plan (the “Plan”) to permit the Company to issue up to an additional 2,000,000 shares of the Company’s common stock to officers, directors, employees and certain other persons who have provided, or shall provide, services to the Company, in addition to those shares already authorized under such plan. Pursuant to the Term Sheet, any such shares granted as compensation will have a lock up of 12 months. The amendment also changes the governing law of the Plan from the laws of the State of Delaware to the laws of the State of Nevada.

 

Pursuant to Nasdaq Listing Rules, the Company’s stockholders holding a majority of our issued and outstanding common stock approved the amendment on June 12, 2026. This amendment became effective on July 13, 2026

 

Stock Awards under the 2025 Incentive Compensation Plan

 

On August 7, 2026, pursuant to the Company’s amended 2025 Incentive Compensation Plan (the “Plan”), the Company granted an aggregate of 2,000,000 shares of common stock to certain directors, officers, and consultants, consisting of 1,745,000 shares granted to directors and executive officers and 255,000 shares granted to consultants, as compensation for services previously rendered to the Company.

 

Awards granted to non-U.S. recipients vested immediately upon issuance, while awards granted to U.S. recipients are generally subject to a one-year vesting period and certain conditions, including, but not limited to, the Company’s continued listing on the Nasdaq Stock Market, as specified in the respective award agreements. All shares are subject to a one-year transfer restriction through August 7, 2027.

 

Under the terms of the award agreements, recipients are not required to provide additional future services to retain their awards. The shares are not subject to forfeiture upon termination of employment or service, and the Company has no right to repurchase or claw back the shares. Recipients retain stockholder rights, including voting rights and the right to receive dividends or other distributions, notwithstanding the applicable vesting conditions or transfer restrictions.

 

Because the awards were granted for past services and do not require future service, the Company measured the awards at their grant-date fair value of $1.49 per share, the closing price of the Company’s common stock on August 7, 2026, and recognized share-based compensation expense of $2,980,000 in general and administrative expenses for the three and nine months ended September 30, 2026. As of September 30, 2026, there was no unrecognized compensation cost related to these awards.

 

28
 

 

NOTE 11 —LEASES

 

The Company has operating leases for its one F&B store in Singapore as of September 30, 2026. The lease for the F&B store in Korea was terminated on September 30, 2026. The related lease agreements do not contain any material residual value guarantees or material restrictive covenants. Since the Company’s leases do not provide an implicit rate that can be readily determined, management uses a discount rate based on the incremental borrowing rate. The Company’s weighted-average remaining lease term relating to its operating leases is 1.67 years, with a weighted-average discount rate of 1.46%.

 

The Company has also utilized the following practical expedients:

 

  ● Short-term leases – for leases that are for a period of 12 months or less, the Company will not apply the recognition requirements of ASC 842.
     
  ● For leases that contain related non-lease components, such as maintenance, the Company will account for these payments as a single lease component.

 

The current portion of operating lease liabilities and the non-current portion of operating lease liabilities are presented in the balance sheets. Total lease expenses amounted to $30,099 and $48,367, which were included in general and administrative expenses in the statements of operations for the three months ended September 30, 2026 and 2025, respectively. Total lease expenses amounted to $90,493 and $223,046, which were included in general and administrative expenses in the statements of operations for the nine months ended September 30, 2026 and 2025, respectively. Total cash paid for operating leases amounted to $35,533 and $51,009 for the three months ended September 30, 2026 and 2025, respectively. Total cash paid for operating leases amounted to $96,089 and $229,188 for the nine months ended September 30, 2026 and 2025, respectively. In addition, the Company leases certain equipment on a short-term (12 months or less) basis. Total short-term lease expense of $1,273 and $1,858 is included in general and administrative expenses for the three months ended September 30, 2026 and 2025, respectively. Total short-term lease expense of $3,657 and $12,237 is included in general and administrative expenses for the nine months ended September 30, 2026 and 2025, respectively. Supplemental balance sheet information related to operating leases is as follows:

 

   September 30, 2026   December 31, 2025 
         
Right-of-use assets  $134,010   $92,655 
           
Lease liabilities - current  $76,298   $84,122 
Lease liabilities - non-current   57,953    11,785 
Total lease liabilities  $134,251   $95,907 

 

As of September 30, 2026, the aggregate future minimum rental payments under non-cancelable agreements are as follows:

 

      
12 months ended September 30, 2027  $77,645 
12 months ended September 30, 2028   58,233 
Total undiscounted lease payments  $135,878 
Less: Imputed interest   (1,627)
Present value of lease liabilities  $134,251 
Operating lease liabilities - Current   76,298 
Operating lease liabilities - Non-current  $57,953 

 

29
 

 

NOTE 12 — COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be named in claims arising in the ordinary course of business. As of September 30, 2026, no legal proceedings, government or administrative actions, investigations, or claims were pending against or involving the Company that, in the opinion of management, could reasonably be expected to have a material adverse effect on its business, financial condition, or results of operations. For all periods presented, the Company was not a party to any pending material litigation or other material legal proceedings.

 

Capital commitment related to Hearty Nova Limited

 

As described in Note 5, on September 11, 2026, the Company entered into a Stock Purchase Agreement with Smart Dynamics Technology Limited, the Company’s majority stockholder and a related party, to acquire all of the issued and outstanding shares of Hearty Nova Limited. Upon closing of the acquisition, the Company has undertaken to fund Hearty Nova Limited’s pro rata share of the registered capital of its joint venture, approximately $1,173,000, and its pro rata share of any future capital calls of the joint venture. This commitment becomes effective only upon closing, which had not occurred as of September 30, 2026 or as of the date of this report. Accordingly, no liability has been recorded in the accompanying consolidated financial statements. The timing of the registered capital contribution has not yet been determined.

 

Registration rights

 

In connection with the August 10, 2026 private placement with Smart Dynamics (see Note 10), the Company agreed to use commercially reasonable efforts to file a registration statement for the resale of the shares issued and the shares issuable on exercise of the warrants within 60 days after closing, or by October 9, 2026, and to have it declared effective within 90 days after filing. As of the date of this report, the registration statement had not been filed. The agreements do not provide for liquidated damages or other penalties. The Company has not recorded a liability under ASC 450-20.

 

NOTE 13 — CONCENTRATION RISK

 

The Company maintains cash balances at various financial institutions in different countries. These balances are usually secured by the central banks’ insurance companies. At times, these balances may exceed the insurance limits. As of September 30, 2026 and December 31, 2025, uninsured cash balances were $7,778,064 and $1,624,957, respectively.

 

Major Suppliers

 

For the three and nine months ended September 30, 2026, five suppliers accounted for approximately over 61% and 59% of the Company’s total costs of revenue, respectively.

 

For the three and nine months ended September 30, 2025, five suppliers accounted for approximately over 68% and 65% of the Company’s total costs of revenue, respectively.

 

NOTE 14 — SUBSEQUENT EVENTS

 

The Company has evaluated events that have occurred after the balance sheet date through the date of this report and identified the following matters.

 

Exercise of Warrants by Smart Dynamics Technology Limited

 

On October 27, 2026, the Company’s majority shareholder, Smart Dynamics, exercised warrants to purchase 4,000,000 shares of the Company’s common stock at $0.63 per share for a total exercise price of $2,520,000 pursuant to the terms of its common stock purchase warrant.

 

30
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

References to the “Company,” “EnerSyn Global Inc.,” “ESYN,” “HWH International Inc.,” “HWH,” “our,” “us” or “we” refer to EnerSyn Global Inc. and its subsidiaries. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other SEC filings.

 

Overview

 

Hapi Marketplace. On November 4, 2024, the Company announced the launch of its business-to-consumer marketplace, Hapi Marketplace. Hapi Marketplace features a selection of over forty-seven product categories including wellness, elderly care, auto accessories and more. Launching first in the United States, we intend for Hapi Marketplace to expand in the near future to South Korea and Hong Kong, followed by further expansion across Asia.

 

The various aspects of the Hapi Marketplace will be launched in phases in different regions, each with their own timeline, depending on the completion of logistical aspects for implementation (i.e., payment gateway systems, business licenses, banking set up, import licenses, managerial resources, etc.) We are expanding the product range into robotics for consumer and commercial markets. As of September 30, 2026, this project has not been launched yet.

 

Hapi Cafés, which are, and will be, in-person, location-based social experiences, offer customers the opportunity to build a sense of community with like-minded customers who share a potential interest in our products. The cafes are designed to operate sustainably as standalone businesses. The cafes also seek to be an avenue to create awareness to and educate potential and existing customers about the products and services of HWH, providing us with the chance to significantly increase our customer base as well as increase the amounts spent by our customers on our affiliates’ products and services. Each of our cafés is a “Hapi Café.” We opened proof-of-concept Hapi Café locations in Seoul, the Republic of Korea and Singapore in May and July 2022, respectively, and one more opened in Seoul, in May 2024. We plan to open additional Hapi Cafés as we beta test and further improve our business concept. We intend to grow our customer base as we grow the number of Hapi Cafés around the world. Hapi Cafes are positioned to be integral parts of HWH’s business model. Due to the underperformance of certain café locations, the Company closed several cafés during 2024 and 2025. The Company currently operates one café in Singapore.

 

Hapi Wealth Builder seeks to provide participants the opportunity to attend courses, workshops, and coaching sessions in person, fostering a collaborative learning environment for those dedicated to learning investment in equities and wealth-building strategies. The team has been diligently producing digital content for Hapi Wealth Builder and working to collaborate with the right partners to launch the program and make it available to members. Hapi Wealth Builder will leverage the wealth of knowledge and experience of its leaders to make wealth building accessible and effective for its members. Our unique community-centric approach will offer members tools for making informed financial decisions while creating pathways for sustained growth.

 

31
 

 

On October 31, 2024, we announced that the Company scheduled the launch of Hapi Wealth, a program dedicated to providing comprehensive education in equity investment and wealth-building strategies. We are targeting a rollout in selected regions later in 2026 as well.

 

To further support its mission, Hapi Wealth is opening its China headquarters, designed as a conducive environment for individuals to participate in tutorials and workshops. The hub will offer participants the opportunity to attend courses, workshops, and coaching sessions in person, fostering a collaborative learning environment for those dedicated to learning investment in equities and wealth-building strategies.

 

China Gas Africa Clean Energy Investment, which intends to develop, construct and operate a natural gas processing plant in Nigeria, and anticipates borrowing from non-affiliated parties to finance the remaining expenses of this project. On September 11, 2026, the Company entered into a Stock Purchase Agreement with Smart Dynamics Technology Limited in order to purchase Hearty Nova Limited, a British Virgin Islands limited company, which the Company would use to facilitate this project through a joint venture co-owned by Hearty Nova Limited and China Gas Holdings. As of the date hereof, the Stock Purchase Agreement has not closed. 

 

Our Revenue Model

 

Our total revenue for the three months ended September 30, 2026 and 2025 was $72,646 and $206,778, respectively. Our total revenue for the nine months ended September 30, 2026 and 2025 was $201,046 and $812,366, respectively. Our net loss for the three months ended September 30, 2026 and 2025 was $2,996,746 and $299,618, respectively. Our net loss for the nine months ended September 30, 2026 and 2025 was $3,412,862 and $710,613, respectively.

 

We currently recognize revenue from food and beverage sales, which accounted for approximately 100% of revenue in the nine months ended September 30, 2026 and 2025, respectively.

 

From a geographical perspective, we recognized 100% of our total revenue in the three and nine months ended on September 30, 2026 in Singapore, 3% and 97% in the three months ended September 30, 2025 in South Korea and Singapore, respectively, and 9% and 91% in the nine months ended September 30, 2025 in South Korea and Singapore, respectively.

 

Matters that May or Are Currently Affecting Our Business

 

In addition to the matters described above, the primary challenges and trends that could affect or are affecting our financial results include:

 

● Our ability to improve our revenue through cross-selling and revenue-sharing arrangements among our group of companies;
● Our ability to identify complementary businesses for acquisition, obtain additional financing for these acquisitions, if and when needed, and profitably integrate them into our existing operation;
● Our ability to attract competent, skilled technical and sales personnel for each of our businesses at acceptable compensation levels to manage our overhead; and
● Our ability to control our operating expenses as we expand each of our businesses and product and service offerings.

 

32
 

 

Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The Company’s condensed consolidated financial statements and related notes include all the accounts of the Company and its wholly and majority-owned subsidiaries. They have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”). All intercompany transactions have been eliminated in consolidation.

 

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, but are not limited to, allowance for credit losses, recoverability and useful lives of property, plant and equipment, the valuation allowance of deferred taxes, contingencies, and equity compensation. Actual results could differ from those estimates.

 

Revenue Recognition and Cost of Sales

 

Product Sales: The Company’s performance obligation is to transfer ownership of its products to its customers. The Company generally recognizes revenue when a product is delivered to the customer. Revenue is recorded net of applicable taxes, allowances, refund or returns. The Company receives the net sales price in cash or through credit card payments at the point of sale.

 

If any customer returns a product to the Company on a timely basis, they may obtain a replacement product from the Company for such returned product. Allowances for product returns are provided at the time the sale is recorded. This accrual is based upon historical return rates for each country and the relevant return pattern, which reflects anticipated returns to be received over a period of up to 12 months following the original sale. There were no product returns for the three and nine months ended September 30, 2026, and 2025.

 

Food and Beverage: The revenue received from food and beverage business in the three months ended September 30, 2026 and 2025 was $72,646 and $206,778, respectively. The revenue received from food and beverage business in the nine months ended September 30, 2026 and 2025 was $201,046 and $812,366, respectively.

 

Cost of Revenue: Cost of revenue consists of cost of procuring finished goods from suppliers and related shipping and handling fees.

 

Results of Operations

 

Summary of Statements of Operations for the Three and Nine Months Ended September 30, 2026 and 2025

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2026   2025   2026   2025 
Revenue  $72,646   $206,778   $201,046   $812,366 
Cost of revenue   50,267    178,933    152,517    708,011 
Operating expenses   3,102,915    274,241    3,982,678    1,284,670 
Other income (expense)   83,790    (48,698)   521,287    517,174 
Provision for income taxes   -    4,524    -    47,472 
Net loss  $2,996,746   $299,618   $3,412,862   $710,613 

 

33
 

 

Revenue

 

Revenue was $72,646 and $206,778 for the three months ended September 30, 2026 and 2025, respectively. Revenue was $201,046 and $812,366 for the nine months ended September 30, 2026 and 2025, respectively. Word of mouth, a social media presence, and the availability of meeting spaces are significant drivers of our revenue and revenue potential. Our revenue decreased in 2026 due to the cessation of operations of cafes located in Singapore and Korea in August and September 2025, respectively.

 

Cost of revenue

 

Cost of revenues decreased from $178,933 in the three months ended September 30, 2025 to $50,267 in the three months ended September 30, 2026. Cost of revenues decreased from $708,011 in the nine months ended September 30, 2025 to $152,517 in the nine months ended September 30, 2026. The decrease is a result of the cessation of operations of cafes located in Singapore and Korea in August and September 2025, respectively.

 

Gross profit decreased from $27,845 for the three months ended September 30, 2025 to gross profit $22,379 for the three months ended September 30, 2026. Gross profit decreased from $104,355 for the nine months ended September 30, 2025 to $48,529 for the nine months ended September 30, 2026. The decrease in gross profit was caused by the cessation of operations of cafes located in Singapore and Korea in August and September 2025, respectively.

 

Operating expenses

 

Operating expenses increased from $274,241 for the three months ended September 30, 2025 to $3,102,915 for the three months ended September 30, 2026. General and administrative expenses increased from $229,239 for the three months ended September 30, 2025 to $3,102,915 for the three months ended September 30, 2026. Operating expenses increased from $1,284,670 for the nine months ended September 30, 2025 to $3,982,678 for the nine months ended September 30, 2026. General and administrative expenses increased from $1,162,188 for the nine months ended September 30, 2025 to $3,982,678 for the nine months ended September 30, 2026. The increase in general and administrative expenses in 2026 compared with 2025 was mostly caused by the   share-based compensation expense recognized for the 2,000,000 shares of common stock granted on August 7, 2026 under the 2025 Incentive Compensation Plan, and the forgiveness of amounts due from Hapi Metaverse Inc. and its subsidiary. The Company recorded a goodwill impairment charge of $122,482 during the nine months ended September 30, 2025, which increased operating expenses for that period.

 

Other income

 

The Company recorded other income of $83,790 for the three months ended September 30, 2026, compared to other expenses of $48,698 for the same period in 2025. The Company recorded other income of $521,287 for the nine months ended September 30, 2026, compared to other income of $517,174 for the same period in 2025. The change in other income was primarily due to $339,185 gain from debt extinguishment for the nine months ended September 30, 2026, $383,677 gain on disposal of subsidiaries for the nine months ended September 30, 2025. This was partially offset by foreign exchange transaction gain (loss), which changed from a gain of $294,807 in the nine months ended September 30, 2025 to a gain of $93,313 in the nine months ended September 30, 2026.

 

Net income (loss)

 

Net loss increased from $299,618 for the three months ended September 30, 2025 to $2,996,746 for the three months ended September 30, 2026. Net loss increased from $710,613 for the nine months ended September 30, 2025 to $3,412,862 for the nine months ended September 30, 2026.

 

34
 

 

Liquidity and Capital Resources

 

Our cash has increased from $2,085,918 as of December 31, 2025 to $10,872,568 as of September 30, 2026. Our liabilities increased from $1,883,133 at December 31, 2025 to $5,072,435 at September 30, 2026. Our total assets have increased from $4,567,858 as of December 31, 2025 to $17,823,474 as of September 30, 2026.

 

In the nine months ended September 30, 2026, we incurred a net loss, a loss from operations and negative cash flow from operating cafés during the period. These factors raise substantial doubt about our ability to continue as a going concern.

 

The Company believes that the available cash in the Company’s bank accounts, anticipated cash from operations are sufficient to alleviate substantial doubt about the Company’s ability to continue as a going concern for at least the next 12 months. The Company’s capital requirements for the planned expansion are based on, among other items, location-specific property costs, team requirements, and marketing steps needed. Executing these plans will require a minimum investment for each Hapi Café location. There is no guarantee, however, that we will be able to achieve these plans as described.

 

On April 24, 2024, the Company entered into a Credit Facility Agreement (the “Credit Agreement”) with Alset Inc., a Texas corporation and the Company’s then-majority stockholder, pursuant to which Alset Inc. provided the Company a line of credit facility (the “Credit Facility”) which provides a maximum, aggregate credit line of up to $1,000,000. As of September 30, 2026, there are no outstanding amounts related to the Credit Facility, as the debt with Alset Inc. was converted to equity on September 24, 2024. The remaining credit of $700,000 expired on April 14, 2026.

 

Pursuant to the Credit Agreement, the Company may request an advance (each, an “Advance”) on the Credit Facility. Each Advance shall bear a simple interest rate of three percent (3%) per annum. Each Advance and all accrued but unpaid interest shall be due and payable at the first (1st) anniversary of the effective date of the Credit Agreement. The Company may at any time during the term of the Credit Agreement prepay a portion or all amounts of its indebtedness without penalty. Each advance shall not be secured by a lien or other encumbrance on any of the Company’s assets, but shall be solely a general unsecured debt obligation of the Company.

 

On April 14, 2025, the Company entered into an amendment (the “Amendment”) to this Credit Agreement. Under the terms of the Amendment, the date upon which each advance made under the Credit Facility and all accrued but unpaid interest shall be due and payable was extended from April 24, 2025 to April 14, 2026. As of the issuance of these quarterly condensed consolidated financial statements, the Credit Agreement will not extend due to the available cash in the Company’s bank accounts, anticipated cash from operations are sufficient.

 

Summary of Cash Flows for the Nine Months Ended September 30, 2026 and 2025

 

  

Nine Months Ended

September 30,

 
   2026   2025 
Net cash provided by / (used in) operating activities  $186,008  $(728,326)
Net cash used in investing activities  $(376,700)  $(1,015,281)
Net cash provided by financing activities  $8,978,166   $751,117 

 

Cash Flows from Operating Activities

 

Net cash provided by operating activities was $186,008 in the nine months ended of September 30, 2026, as compared to net cash used in operating activities of $728,326 in the same period of 2025. The decrease in cash used in operating activities during the nine months ended September 30, 2026 was primarily due to changes in working capital, including movements in due to related parties.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities was $376,700 in the nine months ended of September 30, 2026, as compared to net cash used in investing activities of $1,015,281 in the same period of 2025. In the nine months ended September 30, 2026 we paid $285,000 for convertible note receivable – related party with the remaining amount of cash outflows related to purchases of property and equipment, investments at cost, and purchases and sales of marketable securities. In the nine months ended September 30, 2025 we paid $430,000 for convertible note receivable – related party and paid $280,000 for loans receivable – related party.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities was $8,978,166 in the nine months ended September 30, 2026, compared to net cash provided by financing activities of $751,117 in the same period of 2025. In the nine months ended September 30, 2026 we received $10,500,000 proceeds from issuance of common stock and warrants, received advance from related party for $353,905 and paid $1,425,952 to related parties. In the nine months ended September 30, 2025, we received $1,409,983 from the issuance of common stock and warrants and repaid $240,750 under the D. Boral Capital (f.k.a. EF Hutton) promissory note, received advance from related party for $1,462,459 and paid $1,865,932 to related parties.

 

35
 

 

Nasdaq Compliance

 

On May 29, 2026, the Company received a letter from Nasdaq notifying the Company that it was not in compliance with the minimum stockholders’ equity requirement for continued listing on the Nasdaq Capital Market under Nasdaq Listing Rule 5550(b)(1), which requires a listed company to maintain stockholders’ equity of at least $2,500,000. The determination was based on the Company’s stockholders’ equity of $2,078,220 as reported in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026. The notice had no immediate effect on the listing or trading of the Company’s common stock. Under the Nasdaq Listing Rules, the Company had 45 calendar days from the date of the notice, or until July 13, 2026, to submit a plan to regain compliance.

 

On June 18, 2026, the Company submitted to Nasdaq a plan to regain compliance with Listing Rule 5550(b)(1) within the required period. On July 24, 2026, the Company received a letter from Nasdaq stating that, based on its review of the Company’s June 18, 2026 submission, Nasdaq had determined to grant the Company an extension to regain compliance with Listing Rule 5550(b). Under the terms of the extension, on or before August 31, 2026, the Company must furnish to the SEC and Nasdaq a publicly available report (such as a Form 8-K) under one of two prescribed alternatives, including disclosure of the deficiency, a description of the transaction or event that enabled the Company to satisfy the stockholders’ equity requirement, and, under the second alternative, a pro forma balance sheet no older than 60 days evidencing compliance. Nasdaq further advised that it will continue to monitor the Company’s ongoing compliance and that, if the Company does not evidence compliance with the stockholders’ equity requirement at the time it files its periodic report for the period ending September 30, 2026, the Company may be subject to delisting, in which case Nasdaq would provide written notification and the Company would have the right to appeal to a Nasdaq Hearings Panel.

 

On July 30, 2026, the Company filed its Quarterly Report on Form 10-Q for the period ended June 30, 2026. As reported in such Form 10-Q, as of June 30, 2026, the Company had stockholders’ equity of $2,798,599, which exceeded the $2.5 million minimum stockholders’ equity requirement under Nasdaq Listing Rule 5550(b)(1). Following the closing of the Smart Dynamics transaction on August 10, 2026, the Company’s stockholders’ equity has increased by $10 million.

 

On August 28, 2026, the Nasdaq sent the Company a Stockholders’ Equity Conditional Compliance Letter reflecting that based on the stockholders’ equity set forth in the Company’s Form 10-Q for the period ended June 30, 2026, the Staff has determined that the Company complies with Listing Rule 5550(b)(1).

 

As of September 30, 2026, the Company’s total stockholders’ equity was $12,751,039, which exceeds the $2,500,000 minimum. The increase in stockholders’ equity during the nine months ended September 30, 2026 was attributable primarily to the $500,000 investment by Alset Inc., the Company’s then-majority stockholder, described in Note 10, the settlement of the Company’s obligation to D. Boral Capital LLC described in Note 6, and the closing of the $10,000,000 financing described in Note 10. The Company has incurred operating losses in recent periods and expects to continue to do so, however the Company believes it has evidenced compliance with Listing Rule 5550(b).

 

Contractual Obligations

 

As of September 30, 2026, we did not have any long-term debt obligations, capital lease obligations, purchase obligations. Our only long-term liability was operating lease liabilities of $57,953.

 

Impact of Inflation

 

We believe that inflation has not had a material impact on our results of operations for the nine months ended September 30, 2026 or the year ended December 31, 2025. We cannot assure you that future inflation will not have an adverse impact on our operating results and financial condition.

 

Impact of Foreign Exchange Rates

 

The effects of foreign exchange rate changes on the intercompany loans (under ASC 830), which mostly consist of loans between the subsidiaries and fellow subsidiaries under common control from Singapore, South Korea and Hong Kong and which were approximately $1.2 million and $0.7 million on September 30, 2026 and December 31, 2025, respectively, are the reason for the fluctuation in foreign currency transaction gains or losses which are included in the Consolidated Statements of Operations and Other Comprehensive Loss. Because the intercompany loan balances between the subsidiaries and fellow subsidiaries under common control from Singapore, South Korea and Hong Kong will remain at approximately $1 million over the next year, we expect this fluctuation of foreign exchange rates to still impact the results of operations in 2026, especially given that the foreign exchange rate may and is expected to be volatile. If the amount of intercompany loan is lowered in the future, the effect will also be reduced. However, at this moment, we do not expect to repay the intercompany loans in the short term.

 

36
 

 

Emerging Growth Company Status

 

We are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and irrevocably opt out of this exemption.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures are not effective as of September 30, 2026 to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure.

 

Changes in the Company’s Internal Controls Over Financial Reporting

 

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarterly period ended September 30, 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

37
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On May 27, 2026, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with Smart Dynamics Technology Limited, pursuant to which the Company agreed to sell (i) 20,000,000 shares of its common stock; and (ii) warrants to purchase up to 160,000,000 shares of the Company’s common stock at an exercise price of $0.63 per share, exercisable immediately and expiring four years from the closing date, for an aggregate purchase price of $10,000,000. The Securities Purchase Agreement was amended on June 8, 2026. This transaction, as amended, was approved by stockholders holding a majority of the Company’s common stock on June 12, 2026.

 

This transaction closed on August 10, 2026, and the Company issued the common stock and warrants described above. These securities have not been registered under the Securities Act of 1933, as amended (the “Securities Act”). The Company relied on the exemption from the registration requirements of the Securities Act by virtue of Section 4(a)(2) thereof and Rule 506 of Regulation D thereunder.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

None.

 

38
 

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

Exhibit   Description
3.1  

Charter Amendment, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2026.

3.2   Amended and Restated Bylaws of the Company, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2026.
10.1   Stock Purchase Agreement dated September 11, 2026, between HWH International Inc. and Smart Dynamics Technology Limited, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 11, 2026.
31.1   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
32.2   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
99.1   HWH International 2025 Incentive Compensation Plan, as amended, incorporated by reference to Exhibit 99.1 of the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 27, 2026.
99.2   Form of Restricted Stock Award Agreement for Non-U.S. Persons, incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 10, 2026.
99.3   Form of Restricted Stock Award Agreement for U.S. Persons, incorporated by reference to Exhibit 99.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 10, 2026.
     
101.INS   Inline XBRL Instance Document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

 

39
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  EnerSyn Global Inc.
     
Date: November 13, 2026 By: /s/ Liu Ming Xing
  Name: Liu Ming Xing
  Title: Chief Executive Officer
    (Principal Executive Officer)
     
Date: November 13, 2026 By: /s/ Rongguo Wei
  Name: Rongguo Wei
  Title: Chief Financial Officer
    (Principal Accounting and Financial Officer)

 

40

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: form10-q_htm.xml