v3.26.3
INVESTMENT IN DIGITAL ASSETS
9 Months Ended
Sep. 30, 2026
INVESTMENT IN DIGITAL ASSETS [Abstract]  
INVESTMENT IN DIGITAL ASSETS
3.
INVESTMENT IN DIGITAL ASSETS
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the quarter from July 1, 2026 to September 30, 2026:
 
                 
    Quantity of Bitcoin    Amount in US$ 
Beginning balance at July 1, 2026
    155.4365     $ 9,186,529  
Bitcoin purchased for the creation of Shares
    19.4299       1,256,943  
Bitcoin purchased for the rebalancing of Digital Assets
    -       -  
Bitcoin sold for the redemption of Shares
    (19.4203 )      (1,521,654 ) 
Bitcoin sold for the rebalancing of Digital Assets
    -       -  
Principal on bitcoin sales to pay expenses
    (0.0731 )      (4,974 ) 
Net realized gain (loss) from bitcoin sold for the redemption of Shares and to pay expenses
    -       (72,387 ) 
Net realized gain (loss) from bitcoin sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
    -       4,159,836  
Balance at September 30, 2026
    155.3730     $ 13,004,293  
 
                 
    Quantity of Ether    Amount in US$ 
Beginning balance at July 1, 2026
    806.8154     $ 1,285,265  
Ether purchased for the creation of Shares
    100.8278       188,637  
Ether purchased for the rebalancing of Digital Assets
    -       -  
Ether sold for the redemption of Shares
    (100.8043 )      (250,861 ) 
Ether sold for the rebalancing of Digital Assets
    -       -  
Principal on ether sales to pay expenses
    (0.3793 )      (781 ) 
Net realized gain (loss) from ether sold for the redemption of Shares and to pay expenses
    -       (1,035 ) 
Net realized gain (loss) from ether sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in ether
    -       951,280  
Balance at September 30, 2026
    806.4596     $ 2,172,505  
 
                 
    Quantity of XRP    Amount in US$ 
Beginning balance at July 1, 2026
    609,842.6656     $ 639,908  
XRP purchased for the creation of Shares
    76,212.1900       84,104  
XRP purchased for the rebalancing of Digital Assets
    -       -  
XRP sold for the redemption of Shares
    (76,194.4277 )      (108,165 ) 
XRP sold for the rebalancing of Digital Assets
    -       -  
Principal on XRP sales to pay expenses
    (286.6609 )      (334 ) 
Net realized gain (loss) from XRP sold for the redemption of Shares and to pay expenses
    -       (14,245 ) 
Net realized gain (loss) from XRP sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in XRP
    -       313,093  
Balance at September 30, 2026
    609,573.7670     $ 914,361  
                 
    Quantity of Solana    Amount in US$ 
Beginning balance at July 1, 2026
    5,398.9017     $ 406,915  
Solana purchased for the creation of Shares
    674.7520       51,546  
Solana purchased for the rebalancing of Digital Assets
    -       -  
Solana sold for the redemption of Shares
    (674.5447 )      (69,713 ) 
Solana sold for the rebalancing of Digital Assets
    -       -  
Principal on solana sales to pay expenses
    (2.5376 )      (214 ) 
Net realized gain (loss) from solana sold for the redemption of Shares and to pay expenses
    -       2,920  
Net realized gain (loss) from solana sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in solana
    -       248,525  
Balance at September 30, 2026
    5,396.5714     $ 639,979  
 
                 
    Quantity of Dogecoin    Amount in US$ 
Beginning balance at July 1, 2026
    1,502,862.6388     $ 108,567  
Dogecoin purchased for the creation of Shares
    187,813.7500       13,603  
Dogecoin purchased for the rebalancing of Digital Assets
    -       -  
Dogecoin sold for the redemption of Shares
    (187,769.3416 )      (15,909 ) 
Dogecoin sold for the rebalancing of Digital Assets
    -       -  
Principal on dogecoin sales to pay expenses
    (706.4000 )      (53 ) 
Net realized gain (loss) from dogecoin sold for the redemption of Shares and to pay expenses
    -       (4,513 ) 
Net realized gain (loss) from dogecoin sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in dogecoin
    -       42,035  
Balance at September 30, 2026
    1,502,200.6472     $ 143,730  
 
                 
    Quantity of Cardano    Amount in US$ 
Beginning balance at July 1, 2026
    374,121.9642     $ 55,818  
Cardano purchased for the creation of Shares
    46,760.1993       7,820  
Cardano purchased for the rebalancing of Digital Assets
    -       -  
Cardano sold for the redemption of Shares
    (46,742.6923 )      (9,694 ) 
Cardano sold for the rebalancing of Digital Assets
    -       -  
Principal on cardano sales to pay expenses
    (175.9506 )      (32 ) 
Net realized gain (loss) from cardano sold for the redemption of Shares and to pay expenses
    -       (4,187 ) 
Net realized gain (loss) from cardano sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in cardano
    -       44,084  
Balance at September 30, 2026
    373,963.5206     $ 93,809  
 
                 
    Quantity of Stellar Lumens    Amount in US$ 
Beginning balance at July 1, 2026
    257,543.7911     $ 52,473  
Stellar lumens purchased for the creation of Shares
    32,187.3300       6,035  
Stellar lumens purchased for the rebalancing of Digital Assets
    -       -  
Stellar lumens sold for the redemption of Shares
    (32,177.8060 )      (5,979 ) 
Stellar lumens sold for the rebalancing of Digital Assets
    -       -  
Principal on stellar lumens sales to pay expenses
    (121.0678 )      (22 ) 
Net realized gain (loss) from stellar lumens sold for the redemption of Shares and to pay expenses
    -       (709 ) 
Net realized gain (loss) from stellar lumens sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in stellar lumens
    -       7,005  
Balance at September 30, 2026
    257,432.2473     $ 58,803  
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the quarter July 1, 2025 to September 30, 2025:
 
               
    Quantity of Bitcoin  
Amount in US$ 
Beginning balance at July 1, 2025
    33.2484    $ 3,609,446 
Bitcoin purchased for the creation of Shares
    22.1644      2,598,294 
Bitcoin purchased for the rebalancing of Digital Assets
    0.0028      304 
Bitcoin sold for the rebalancing of Digital Assets
      -        -  
Principal on bitcoin sales to pay expenses
      -        -  
Net realized gain (loss) from bitcoin sold for rebalancing and the redemption of Shares
      -        -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
      -      121,693 
Balance at September 30, 2025
    55.4156    $ 6,329,737 
                 
    Quantity of Ether    Amount in US$ 
Beginning balance at July 1, 2025
    182.6830     $ 456,764  
Ether purchased for the creation of Shares
    121.7607       462,617  
Ether purchased for the rebalancing of Digital Assets
    -       -  
Ether sold for the rebalancing of Digital Assets
    (0.0711 )      (304 ) 
Ether sold for the redemption of Shares
    -       -  
Principal on ether sales to pay expenses
    -       -  
Net realized gain (loss) from ether sold for rebalancing and the redemption of Shares
    -       116  
Net change in unrealized appreciation (depreciation) on investment in ether
    -       338,121  
Balance at September 30, 2025
    304.3726     $ 1,257,314  
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the nine months from January 1, 2026 to September 30, 2026:
 
                 
    Quantity of Bitcoin    Amount in US$ 
Beginning balance at January 1, 2026
    87.3467     $ 7,639,607  
Bitcoin purchased for the creation of Shares
    87.3647       5,672,121  
Bitcoin purchased for the rebalancing of Digital Assets
    0.2344       16,831  
Bitcoin sold for the redemption of Shares
    (19.4203 )      (1,521,654 ) 
Bitcoin sold for the rebalancing of Digital Assets
    -       -  
Principal on bitcoin sales to pay expenses
    (0.1525 )      (12,396 ) 
Net realized gain (loss) from bitcoin sold for the redemption of Shares and to pay expenses
    -       (74,383 ) 
Net realized gain (loss) from bitcoin sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
    -       1,284,167  
Balance at September 30, 2026
    155.3730     $ 13,004,293  
 
                 
    Quantity of Ether    Amount in US$ 
Beginning balance at January 1, 2026
    474.4721     $ 1,409,918  
Ether purchased for the creation of Shares
    460.5949       844,614  
Ether purchased for the rebalancing of Digital Assets
    -       -  
Ether sold for the redemption of Shares
    (100.8043 )      (250,861 ) 
Ether sold for the rebalancing of Digital Assets
    (26.8788 )      (54,001 ) 
Principal on ether sales to pay expenses
    (0.9243 )      (2,013 ) 
Net realized gain (loss) from ether sold for the redemption of Shares and to pay expenses
    -       (1,444 ) 
Net realized gain (loss) from ether sold for rebalancing
    -       (25,915 ) 
Net change in unrealized appreciation (depreciation) on investment in ether
    -       252,207  
Balance at September 30, 2026
    806.4596     $ 2,172,505  
 
                 
    Quantity of XRP    Amount in US$ 
Beginning balance at January 1, 2026
    330,323.8883     $ 603,733  
XRP purchased for the creation of Shares
    338,714.8921       411,761  
XRP purchased for the rebalancing of Digital Assets
    17,407.8747       23,259  
XRP sold for the redemption of Shares
    (76,194.4277 )      (108,165 ) 
XRP sold for the rebalancing of Digital Assets
    -       -  
Principal on XRP sales to pay expenses
    (678.4604 )      (890 ) 
Net realized gain (loss) from XRP sold for the redemption of Shares and to pay expenses
    -       (14,420 ) 
Net realized gain (loss) from XRP sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in XRP
    -       (917 ) 
Balance at September 30, 2026
    609,573.7670     $ 914,361  
 
                 
    Quantity of Solana    Amount in US$ 
Beginning balance at January 1, 2026
    2,694.9332     $ 336,139  
Solana purchased for the creation of Shares
    2,922.2463       218,382  
Solana purchased for the rebalancing of Digital Assets
    459.8864       40,141  
Solana sold for the redemption of Shares
    (674.5447 )      (69,713 ) 
Solana sold for the rebalancing of Digital Assets
    -       -  
Principal on solana sales to pay expenses
    (5.9498 )      (510 ) 
Net realized gain (loss) from solana sold for the redemption of Shares and to pay expenses
    -       2,824  
Net realized gain (loss) from solana sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in solana
    -       112,716  
Balance at September 30, 2026
    5,396.5714     $ 639,979  
                 
    Quantity of Dogecoin    Amount in US$ 
Beginning balance at January 1, 2026
    749,351.1329     $ 88,273  
Dogecoin purchased for the creation of Shares
    813,162.3558       69,270  
Dogecoin purchased for the rebalancing of Digital Assets
    129,068.0000       12,845  
Dogecoin sold for the redemption of Shares
    (187,769.3416 )      (15,909 ) 
Dogecoin sold for the rebalancing of Digital Assets
    -       -  
Principal on dogecoin sales to pay expenses
    (1,611.4999 )      (142 ) 
Net realized gain (loss) from dogecoin sold for the redemption of Shares and to pay expenses
    -       (4,537 ) 
Net realized gain (loss) from dogecoin sold for rebalancing
    -       -  
Net change in unrealized appreciation (depreciation) on investment in dogecoin
    -       (6,070 ) 
Balance at September 30, 2026
    1,502,200.6472     $ 143,730  
 
                 
    Quantity of Cardano    Amount in US$ 
Beginning balance at January 1, 2026
    213,170.9930     $ 70,709  
Cardano purchased for the creation of Shares
    211,308.4759       43,406  
Cardano purchased for the rebalancing of Digital Assets
    2,381.1200       548  
Cardano sold for the redemption of Shares
    (46,742.6923 )      (9,694 ) 
Cardano sold for the rebalancing of Digital Assets
    (5,732.5933 )      (1,598 ) 
Principal on cardano sales to pay expenses
    (421.7827 )      (94 ) 
Net realized gain (loss) from cardano sold for the redemption of Shares and to pay expenses
    -       (4,215 ) 
Net realized gain (loss) from cardano sold for rebalancing
    -       (637 ) 
Net change in unrealized appreciation (depreciation) on investment in cardano
    -       (4,616 ) 
Balance at September 30, 2026
    373,963.5206     $ 93,809  
 
                 
    Quantity of Chainlink    Amount in US$ 
Beginning balance at January 1, 2026
    3,233.4330     $ 39,244  
Chainlink purchased for the creation of Shares
    1,077.2271       9,732  
Chainlink purchased for the rebalancing of Digital Assets
    -       -  
Chainlink sold for the redemption of Shares
    -       -  
Chainlink sold for the rebalancing of Digital Assets
    (4,309.4432 )      (38,673 ) 
Principal on Chainlink sales to pay expenses
    (1.2169 )      (50 ) 
Net realized gain (loss) from Chainlink sold for the redemption of Shares and to pay expenses
    -       (3 ) 
Net realized gain (loss) from Chainlink sold for rebalancing
    -       (11,348 ) 
Net change in unrealized appreciation (depreciation) on investment in Chainlink
    -       1,098  
Balance at September 30, 2026
    -     $ -  
 
                 
    Quantity of Stellar Lumens    Amount in US$ 
Beginning balance at January 1, 2026
    144,668.9849     $ 29,245  
Stellar lumens purchased for the creation of Shares
    144,767.4958       26,283  
Stellar lumens purchased for the rebalancing of Digital Assets
    6,310.8000       1,569  
Stellar lumens sold for the redemption of Shares
    (32,177.8060 )      (5,979 ) 
Stellar lumens sold for the rebalancing of Digital Assets
    (5,849.5845 )      (921 ) 
Principal on stellar lumens sales to pay expenses
    (287.6429 )      (53 ) 
Net realized gain (loss) from stellar lumens sold for the redemption of Shares and to pay expenses
    -       (717 ) 
Net realized gain (loss) from stellar lumens sold for rebalancing
    -       (443 ) 
Net change in unrealized appreciation (depreciation) on investment in stellar lumens
    -       9,819  
Balance at September 30, 2026
    257,432.2473     $ 58,803  
The following represents the changes in quantity of Digital Assets held and the respective fair value for the period from February 20, 2025 (Date of commencement of operations) to September 30, 2025:
 
                
    Quantity of Bitcoin    Amount in US$ 
Beginning balance at February 20, 2025
    22.1248     $ 2,173,344^
Bitcoin purchased for the creation of Shares
    33.1851       3,464,155 
Bitcoin purchased for the rebalancing of Digital Assets
    0.1889       19,797 
Bitcoin sold for the rebalancing of Digital Assets
    (0.0832 )      (7,120) 
Principal on bitcoin sales to pay expenses
    -         -  
Net realized gain (loss) from bitcoin sold for rebalancing and the redemption of Shares
    -       (976) 
Net change in unrealized appreciation (depreciation) on investment in bitcoin
    -       680,537 
Balance at September 30, 2025
    55.4156     $ 6,329,737 
 
                
    Quantity of Ether    Amount in US$ 
Beginning balance at February 20, 2025
    123.5548     $ 340,034^
Ether purchased for the creation of Shares
    185.2175       580,504 
Ether purchased for the rebalancing of Digital Assets
    3.3590       7,120 
Ether sold for the rebalancing of Digital Assets
    (7.7587 )      (19,797) 
Ether sold for the redemption of Shares
    -         -  
Principal on ether sales to pay expenses
    -         -  
Net realized gain (loss) from ether sold for rebalancing and the redemption of Shares
    -       1,291 
Net change in unrealized appreciation (depreciation) on investment in ether
    -       348,162 
Balance at September 30, 2025
    304.3726     $ 1,257,314 
 
^
On January 22, 2025, Franklin Resources, Inc. (the “Seed Capital Investor”), an affiliate of the Sponsor, subject to conditions, purchased 4,000 Shares at a per-Share price equal to $25.00 (the “Initial Seed Shares”). Delivery of the Initial Seed Shares was made on January 22, 2025. Total proceeds to the Fund from the sale of the Initial Seed Shares were $100,000. On February 10, 2025, the Initial Seed Shares were redeemed for $100,000, and the Seed Capital Investor purchased two Creation Units in a cash transaction comprised of a total of 100,000 Shares at a per-Share price based on 11.06240875 bitcoin and 61.7774073 ether per Creation Unit, for a total of 22.1248175 bitcoin and 123.5548146 ether (the “Seed Creation Units”). The cash proceeds to the Fund from the sale of the Seed Creation Units were used by the Fund to purchase 22.1248175 bitcoin at the price of $97,227.80 per bitcoin and 123.5548146 ether at the price of $2,665.23 per ether on February 10, 2025 (exclusive of transaction and other costs incurred in connection with the conversion of the cash proceeds to bitcoin and ether respectively, which were paid by the Seed Capital Investor). Thus, the ultimate total proceeds to the Fund from the sale of the Seed Creation Units were $2,480,449.33 (an amount representing 22.1248175 bitcoin and 123.5548146 ether) representing 100,000 shares at a per-Share price equal to $24.80. Further, the transaction and other costs incurred in connection with the Seed Creation Units were paid by the Seed Capital Investor and not borne by the Fund.
Franklin Crypto Index ETF [Member]  
INVESTMENT IN DIGITAL ASSETS [Abstract]  
INVESTMENT IN DIGITAL ASSETS
3.
INVESTMENT IN DIGITAL ASSETS
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the quarter from July 1, 2026 to September 30, 2026:
 
         
    Quantity of Bitcoin     Amount in US$  
Beginning balance at July 1, 2026
  155.4365   $9,186,529 
Bitcoin purchased for the creation of Shares
  19.4299    1,256,943 
Bitcoin purchased for the rebalancing of Digital Assets
   -      -  
Bitcoin sold for the redemption of Shares
  (19.4203)    (1,521,654) 
Bitcoin sold for the rebalancing of Digital Assets
   -      -  
Principal on bitcoin sales to pay expenses
  (0.0731)    (4,974) 
Net realized gain (loss) from bitcoin sold for the redemption of Shares and to pay expenses
   -     (72,387) 
Net realized gain (loss) from bitcoin sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
   -     4,159,836 
Balance at September 30, 2026
  155.3730   $13,004,293 
 
         
    Quantity of Ether     Amount in US$  
Beginning balance at July 1, 2026
  806.8154   $1,285,265 
Ether purchased for the creation of Shares
  100.8278    188,637 
Ether purchased for the rebalancing of Digital Assets
   -      -  
Ether sold for the redemption of Shares
  (100.8043)    (250,861) 
Ether sold for the rebalancing of Digital Assets
   -      -  
Principal on ether sales to pay expenses
  (0.3793)    (781) 
Net realized gain (loss) from ether sold for the redemption of Shares and to pay expenses
   -     (1,035) 
Net realized gain (loss) from ether sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in ether
   -     951,280 
Balance at September 30, 2026
  806.4596   $2,172,505 
 
         
    Quantity of XRP     Amount in US$  
Beginning balance at July 1, 2026
  609,842.6656   $639,908 
XRP purchased for the creation of Shares
  76,212.1900    84,104 
XRP purchased for the rebalancing of Digital Assets
   -      -  
XRP sold for the redemption of Shares
  (76,194.4277)    (108,165) 
XRP sold for the rebalancing of Digital Assets
   -      -  
Principal on XRP sales to pay expenses
  (286.6609)    (334) 
Net realized gain (loss) from XRP sold for the redemption of Shares and to pay expenses
   -     (14,245) 
Net realized gain (loss) from XRP sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in XRP
   -     313,093 
Balance at September 30, 2026
  609,573.7670   $914,361 
         
    Quantity of Solana     Amount in US$  
Beginning balance at July 1, 2026
  5,398.9017   $406,915 
Solana purchased for the creation of Shares
  674.7520    51,546 
Solana purchased for the rebalancing of Digital Assets
   -      -  
Solana sold for the redemption of Shares
  (674.5447)    (69,713) 
Solana sold for the rebalancing of Digital Assets
   -      -  
Principal on solana sales to pay expenses
  (2.5376)    (214) 
Net realized gain (loss) from solana sold for the redemption of Shares and to pay expenses
   -     2,920 
Net realized gain (loss) from solana sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in solana
   -     248,525 
Balance at September 30, 2026
  5,396.5714   $639,979 
 
         
    Quantity of Dogecoin     Amount in US$  
Beginning balance at July 1, 2026
  1,502,862.6388   $108,567 
Dogecoin purchased for the creation of Shares
  187,813.7500    13,603 
Dogecoin purchased for the rebalancing of Digital Assets
   -      -  
Dogecoin sold for the redemption of Shares
  (187,769.3416)    (15,909) 
Dogecoin sold for the rebalancing of Digital Assets
   -      -  
Principal on dogecoin sales to pay expenses
  (706.4000)    (53) 
Net realized gain (loss) from dogecoin sold for the redemption of Shares and to pay expenses
   -     (4,513) 
Net realized gain (loss) from dogecoin sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in dogecoin
   -     42,035 
Balance at September 30, 2026
  1,502,200.6472   $143,730 
 
         
    Quantity of Cardano     Amount in US$  
Beginning balance at July 1, 2026
  374,121.9642   $55,818 
Cardano purchased for the creation of Shares
  46,760.1993    7,820 
Cardano purchased for the rebalancing of Digital Assets
   -      -  
Cardano sold for the redemption of Shares
  (46,742.6923)    (9,694) 
Cardano sold for the rebalancing of Digital Assets
   -      -  
Principal on cardano sales to pay expenses
  (175.9506)    (32) 
Net realized gain (loss) from cardano sold for the redemption of Shares and to pay expenses
   -     (4,187) 
Net realized gain (loss) from cardano sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in cardano
   -     44,084 
Balance at September 30, 2026
  373,963.5206   $93,809 
 
         
    Quantity of Stellar Lumens     Amount in US$  
Beginning balance at July 1, 2026
  257,543.7911   $52,473 
Stellar lumens purchased for the creation of Shares
  32,187.3300    6,035 
Stellar lumens purchased for the rebalancing of Digital Assets
   -      -  
Stellar lumens sold for the redemption of Shares
  (32,177.8060)    (5,979) 
Stellar lumens sold for the rebalancing of Digital Assets
   -      -  
Principal on stellar lumens sales to pay expenses
  (121.0678)    (22) 
Net realized gain (loss) from stellar lumens sold for the redemption of Shares and to pay expenses
   -     (709) 
Net realized gain (loss) from stellar lumens sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in stellar lumens
   -     7,005 
Balance at September 30, 2026
  257,432.2473   $58,803 
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the quarter July 1, 2025 to September 30, 2025:
 
         
    Quantity of Bitcoin     Amount in US$  
Beginning balance at July 1, 2025   33.2484   $3,609,446 
Bitcoin purchased for the creation of Shares
  22.1644    2,598,294 
Bitcoin purchased for the rebalancing of Digital Assets
  0.0028    304 
Bitcoin sold for the rebalancing of Digital Assets
   -      -  
Principal on bitcoin sales to pay expenses
   -      -  
Net realized gain (loss) from bitcoin sold for rebalancing and the redemption of Shares
   -      -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
   -     121,693 
Balance at September 30, 2025
  55.4156   $6,329,737 
         
    Quantity of Ether     Amount in US$  
Beginning balance at July 1, 2025
  182.6830   $456,764 
Ether purchased for the creation of Shares
  121.7607    462,617 
Ether purchased for the rebalancing of Digital Assets
   -      -  
Ether sold for the rebalancing of Digital Assets
  (0.0711)    (304) 
Ether sold for the redemption of Shares
   -      -  
Principal on ether sales to pay expenses
   -      -  
Net realized gain (loss) from ether sold for rebalancing and the redemption of Shares
   -     116 
Net change in unrealized appreciation (depreciation) on investment in ether
   -     338,121 
Balance at September 30, 2025
  304.3726   $1,257,314 
 
The following represents the changes in quantity of Digital Assets held and the respective fair value during the nine months from January 1, 2026 to September 30, 2026:
 
         
    Quantity of Bitcoin     Amount in US$  
Beginning balance at January 1, 2026
  87.3467   $7,639,607 
Bitcoin purchased for the creation of Shares
  87.3647    5,672,121 
Bitcoin purchased for the rebalancing of Digital Assets
  0.2344    16,831 
Bitcoin sold for the redemption of Shares
  (19.4203)    (1,521,654) 
Bitcoin sold for the rebalancing of Digital Assets
   -      -  
Principal on bitcoin sales to pay expenses
  (0.1525)    (12,396) 
Net realized gain (loss) from bitcoin sold for the redemption of Shares and to pay expenses
   -     (74,383) 
Net realized gain (loss) from bitcoin sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in bitcoin
   -     1,284,167 
Balance at September 30, 2026
  155.3730   $13,004,293 
 
         
    Quantity of Ether     Amount in US$  
Beginning balance at January 1, 2026
  474.4721   $1,409,918 
Ether purchased for the creation of Shares
  460.5949    844,614 
Ether purchased for the rebalancing of Digital Assets
   -      -  
Ether sold for the redemption of Shares
  (100.8043)    (250,861) 
Ether sold for the rebalancing of Digital Assets
  (26.8788)    (54,001) 
Principal on ether sales to pay expenses
  (0.9243)    (2,013) 
Net realized gain (loss) from ether sold for the redemption of Shares and to pay expenses
   -     (1,444) 
Net realized gain (loss) from ether sold for rebalancing
   -     (25,915) 
Net change in unrealized appreciation (depreciation) on investment in ether
   -     252,207 
Balance at September 30, 2026
  806.4596   $2,172,505 
 
         
    Quantity of XRP     Amount in US$  
Beginning balance at January 1, 2026
  330,323.8883   $603,733 
XRP purchased for the creation of Shares
  338,714.8921    411,761 
XRP purchased for the rebalancing of Digital Assets
  17,407.8747    23,259 
XRP sold for the redemption of Shares
  (76,194.4277)    (108,165) 
XRP sold for the rebalancing of Digital Assets
   -      -  
Principal on XRP sales to pay expenses
  (678.4604)    (890) 
Net realized gain (loss) from XRP sold for the redemption of Shares and to pay expenses
   -     (14,420) 
Net realized gain (loss) from XRP sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in XRP
   -     (917) 
Balance at September 30, 2026
  609,573.7670   $914,361 
 
         
    Quantity of Solana     Amount in US$  
Beginning balance at January 1, 2026   2,694.9332   $336,139 
Solana purchased for the creation of Shares
  2,922.2463    218,382 
Solana purchased for the rebalancing of Digital Assets
  459.8864    40,141 
Solana sold for the redemption of Shares
  (674.5447)    (69,713) 
Solana sold for the rebalancing of Digital Assets
   -      -  
Principal on solana sales to pay expenses
  (5.9498)    (510) 
Net realized gain (loss) from solana sold for the redemption of Shares and to pay expenses
   -     2,824 
Net realized gain (loss) from solana sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in solana
   -     112,716 
Balance at September 30, 2026
  5,396.5714   $639,979 
         
    Quantity of Dogecoin     Amount in US$  
Beginning balance at January 1, 2026
  749,351.1329   $88,273 
Dogecoin purchased for the creation of Shares
  813,162.3558    69,270 
Dogecoin purchased for the rebalancing of Digital Assets
  129,068.0000    12,845 
Dogecoin sold for the redemption of Shares
  (187,769.3416)    (15,909) 
Dogecoin sold for the rebalancing of Digital Assets
   -      -  
Principal on dogecoin sales to pay expenses
  (1,611.4999)    (142) 
Net realized gain (loss) from dogecoin sold for the redemption of Shares and to pay expenses
   -     (4,537) 
Net realized gain (loss) from dogecoin sold for rebalancing
   -      -  
Net change in unrealized appreciation (depreciation) on investment in dogecoin
   -     (6,070) 
Balance at September 30, 2026
  1,502,200.6472   $143,730 
 
         
    Quantity of Cardano     Amount in US$  
Beginning balance at January 1, 2026
  213,170.9930   $70,709 
Cardano purchased for the creation of Shares
  211,308.4759    43,406 
Cardano purchased for the rebalancing of Digital Assets
  2,381.1200    548 
Cardano sold for the redemption of Shares
  (46,742.6923)    (9,694) 
Cardano sold for the rebalancing of Digital Assets
  (5,732.5933)    (1,598) 
Principal on cardano sales to pay expenses
  (421.7827)    (94) 
Net realized gain (loss) from cardano sold for the redemption of Shares and to pay expenses
   -     (4,215) 
Net realized gain (loss) from cardano sold for rebalancing
   -     (637) 
Net change in unrealized appreciation (depreciation) on investment in cardano
   -     (4,616) 
Balance at September 30, 2026
  373,963.5206   $93,809 
 
         
    Quantity of Chainlink     Amount in US$  
Beginning balance at January 1, 2026
  3,233.4330   $39,244 
Chainlink purchased for the creation of Shares
  1,077.2271    9,732 
Chainlink purchased for the rebalancing of Digital Assets
   -      -  
Chainlink sold for the redemption of Shares
   -      -  
Chainlink sold for the rebalancing of Digital Assets
  (4,309.4432)    (38,673) 
Principal on Chainlink sales to pay expenses
  (1.2169)    (50) 
Net realized gain (loss) from Chainlink sold for the redemption of Shares and to pay expenses
   -     (3) 
Net realized gain (loss) from Chainlink sold for rebalancing
   -     (11,348) 
Net change in unrealized appreciation (depreciation) on investment in Chainlink
   -     1,098 
Balance at September 30, 2026
   -    $ -  
 
         
    Quantity of Stellar Lumens     Amount in US$  
Beginning balance at January 1, 2026
  144,668.9849   $29,245 
Stellar lumens purchased for the creation of Shares
  144,767.4958    26,283 
Stellar lumens purchased for the rebalancing of Digital Assets
  6,310.8000    1,569 
Stellar lumens sold for the redemption of Shares
  (32,177.8060)    (5,979) 
Stellar lumens sold for the rebalancing of Digital Assets
  (5,849.5845)    (921) 
Principal on stellar lumens sales to pay expenses
  (287.6429)    (53) 
Net realized gain (loss) from stellar lumens sold for the redemption of Shares and to pay expenses
   -     (717) 
Net realized gain (loss) from stellar lumens sold for rebalancing
   -     (443) 
Net change in unrealized appreciation (depreciation) on investment in stellar lumens
   -     9,819 
Balance at September 30, 2026
  257,432.2473   $58,803 
The following represents the changes in quantity of Digital Assets held and the respective fair value for the period from February 20, 2025 (Date of commencement of operations) to September 30, 2025:
 
         
    Quantity of Bitcoin     Amount in US$  
Beginning balance at February 20, 2025
  22.1248   $2,173,344^
Bitcoin purchased for the creation of Shares
  33.1851    3,464,155 
Bitcoin purchased for the rebalancing of Digital Assets
  0.1889    19,797 
Bitcoin sold for the rebalancing of Digital Assets
  (0.0832)    (7,120) 
Principal on bitcoin sales to pay expenses
   -      -  
Net realized gain (loss) from bitcoin sold for rebalancing and the redemption of Shares
   -     (976) 
Net change in unrealized appreciation (depreciation) on investment in bitcoin
   -     680,537 
Balance at September 30, 2025
  55.4156   $6,329,737 
 
         
    Quantity of Ether     Amount in US$  
Beginning balance at February 20, 2025
  123.5548   $340,034^
Ether purchased for the creation of Shares
  185.2175    580,504 
Ether purchased for the rebalancing of Digital Assets
  3.3590    7,120 
Ether sold for the rebalancing of Digital Assets
  (7.7587)    (19,797) 
Ether sold for the redemption of Shares
   -      -  
Principal on ether sales to pay expenses
   -      -  
Net realized gain (loss) from ether sold for rebalancing and the redemption of Shares
   -     1,291 
Net change in unrealized appreciation (depreciation) on investment in ether
   -     348,162 
Balance at September 30, 2025
  304.3726   $1,257,314 
 
^
On January 22, 2025, Franklin Resources, Inc. (the “Seed Capital Investor”), an affiliate of the Sponsor, subject to conditions, purchased 4,000 Shares at a per-Share price equal to $25.00 (the “Initial Seed Shares”). Delivery of the Initial Seed Shares was made on January 22, 2025. Total proceeds to the Fund from the sale of the Initial Seed Shares were $100,000. On February 10, 2025, the Initial Seed Shares were redeemed for $100,000, and the Seed Capital Investor purchased two Creation Units in a cash transaction comprised of a total of 100,000 Shares at a per-Share price based on 11.06240875 bitcoin and 61.7774073 ether per Creation Unit, for a total of 22.1248175 bitcoin and 123.5548146 ether (the “Seed Creation Units”). The cash proceeds to the Fund from the sale of the Seed Creation Units were used by the Fund to purchase 22.1248175 bitcoin at the price of $97,227.80 per bitcoin and 123.5548146 ether at the price of $2,665.23 per ether on February 10, 2025 (exclusive of transaction and other costs incurred in connection with the conversion of the cash proceeds to bitcoin and ether respectively, which were paid by the Seed Capital Investor). Thus, the ultimate total proceeds to the Fund from the sale of the Seed Creation Units were $2,480,449.33 (an amount representing 22.1248175 bitcoin and 123.5548146 ether) representing 100,000 shares at a per-Share price equal to $24.80. Further, the transaction and other costs incurred in connection with the Seed Creation Units were paid by the Seed Capital Investor and not borne by the Fund.