v3.26.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenue:        
Restaurant revenue - company-owned restaurants $ 2,166,285 $ 2,286,707 $ 6,474,085 $ 6,630,583
Franchising revenue 1,629,093 1,467,655 4,759,683 4,367,815
Administrative fees and other (706) 57,479 39,186 64,433
Total revenue 3,794,672 3,811,841 11,272,954 11,062,831
Operating expenses:        
Restaurant expenses - company-owned restaurants 2,026,055 1,994,014 5,966,269 5,893,883
Franchising expenses 433,427 459,998 1,275,067 1,401,190
Total operating expenses 2,459,482 2,454,012 7,241,336 7,295,073
Depreciation and amortization 104,408 97,465 305,549 293,545
General and administrative expenses 674,748 554,345 1,904,671 1,539,277
Defense against activist shareholder 0 552 0 9,132
Total expenses 3,238,638 3,106,374 9,451,556 9,137,027
Operating income 556,034 705,467 1,821,398 1,925,804
Interest expense 167,071 405,534 1,020,522 1,156,870
Decrease in fair value of warrant 0 (367,408) 0 (367,408)
Net income before income taxes and loss (gain) on discontinued operations 388,963 667,341 800,876 1,136,342
Loss (gain) on discontinued operations 277,539 (27,399) 279,728 (48,433)
Income tax expense 26,742 141,147 125,076 301,936
Net income $ 84,682 $ 553,593 $ 396,072 $ 882,839
Earnings per share - basic:        
Net income before loss on discontinued operations and income tax $ 0.02 $ 0.03 $ 0.04 $ 0.05
Net income $ 0.02 $ 0.04 $ 0.00 $ 0.02
Weighted average number of common shares outstanding 22,707,749 22,215,512 22,461,631 22,215,512
Diluted earnings per share:        
Net income $ 0.00 $ 0.02 $ 0.02 $ 0.03
Weighted average number of common shares outstanding 23,647,294 25,966,081 23,401,176 25,966,081