| SEGMENTS |
NOTE
11 SEGMENTS
During
the six months ended September 30, 2026, NeuroNOS issued and sold 1,411,155 additional common shares, par value $0.001 to certain investors
pursuant to a subscription agreement at a purchase price of $3.00 per share. Transaction costs were approximately $0.2 million. As of
September 30, 2026, the Company retained 68.4% of the equity in NeuroNOS, with minority interest holding 31.6% ownership of NeuroNOS.
The
following table summarizes segment financial performance by business segment for the three months ended September 30, 2026:
SCHEDULE OF SEGMENT FINANCIAL INFORMATION BY BUSINESS SEGMENT
| (in thousands) | |
Beyond Air | | |
Beyond Cancer | | |
NeuroNOS | | |
Total | |
| Capital expenditures | |
$ | 751 | | |
$ | - | | |
$ | - | | |
$ | 751 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
$ | 2,324 | | |
$ | - | | |
$ | - | | |
$ | 2,324 | |
| Cost of revenues | |
| 2,127 | | |
| - | | |
| - | | |
| 2,127 | |
| Research and development | |
| 1,262 | | |
| 41 | | |
| 278 | | |
| 1,581 | |
| Selling, general, and administrative | |
| 3,509 | | |
| 169 | | |
| 913 | | |
| 4,591 | |
| Loss from operations | |
| (4,574 | ) | |
| (210 | ) | |
| (1,191 | ) | |
| (5,975 | ) |
| Interest and finance expense | |
| (1,504 | ) | |
| - | | |
| - | | |
| (1,504 | ) |
| Other non-operating income/(expense) | |
| (785 | ) | |
| 18 | | |
| 71 | | |
| (696 | ) |
| Net loss before income taxes | |
$ | (6,863 | ) | |
$ | (192 | ) | |
$ | (1,120 | ) | |
$ | (8,175 | ) |
| Operating activities included in net loss: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
$ | 845 | | |
$ | 1 | | |
$ | 1 | | |
$ | 847 | |
| Stock-based compensation expense | |
$ | 349 | | |
$ | 65 | | |
$ | 12 | | |
$ | 426 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash used in operations | |
$ | (4,145 | ) | |
$ | (85 | ) | |
$ | (1,338 | ) | |
$ | (5,568 | ) |
| Cash used in investing | |
| (2,190 | ) | |
| 81 | | |
| - | | |
| (2,109 | ) |
| Cash provided by financing | |
| 8,936 | | |
| - | | |
| 753 | | |
| 9,689 | |
| Impact of exchange rates | |
| 28 | | |
| - | | |
| (69 | ) | |
| (41 | ) |
| Net change for the period | |
$ | 2,629 | | |
$ | (4 | ) | |
$ | (654 | ) | |
$ | 1,971 | |
The
following table summarizes segment financial performance by business segment for the six months ended September 30, 2026:
| (in thousands) | |
Beyond Air | | |
Beyond Cancer | | |
NeuroNOS | | |
Total | |
| Capital expenditures | |
$ | 957 | | |
$ | - | | |
$ | 2 | | |
$ | 959 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
$ | 4,092 | | |
$ | - | | |
$ | - | | |
$ | 4,092 | |
| Cost of revenues | |
| 3,670 | | |
| - | | |
| - | | |
| 3,670 | |
| Research and development | |
| 3,009 | | |
| 95 | | |
| 436 | | |
| 3,540 | |
| Selling, general, and administrative | |
| 7,172 | | |
| 358 | | |
| 1,939 | | |
| 9,469 | |
| Loss from operations | |
| (9,759 | ) | |
| (453 | ) | |
| (2,375 | ) | |
| (12,587 | ) |
| Interest and finance expense | |
| (2,996 | ) | |
| - | | |
| - | | |
| (2,996 | ) |
| Other non-operating income/(expense) | |
| (886 | ) | |
| 59 | | |
| 81 | | |
| (746 | ) |
| Net loss before income taxes | |
$ | (13,641 | ) | |
$ | (394 | ) | |
$ | (2,294 | ) | |
$ | (16,329 | ) |
| Operating activities included in net loss: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
$ | 1,640 | | |
$ | 3 | | |
$ | 1 | | |
$ | 1,644 | |
| Stock-based compensation expense | |
$ | 681 | | |
$ | 131 | | |
$ | 650 | | |
$ | 1,462 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash used in operations | |
$ | (8,500 | ) | |
$ | (254 | ) | |
$ | (1,760 | ) | |
$ | (10,514 | ) |
| Cash provided by (used in) investing | |
| (1,863 | ) | |
| 217 | | |
| (2 | ) | |
| (1,648 | ) |
| Cash provided by financing | |
| 8,766 | | |
| - | | |
| 3,981 | | |
| 12,747 | |
| Impact of exchange rates | |
| 18 | | |
| (60 | ) | |
| (20 | ) | |
| (62 | ) |
| Net change for the period | |
$ | (1,579 | ) | |
$ | (97 | ) | |
$ | 2,199 | | |
$ | 523 | |
BEYOND
AIR, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
11 SEGMENTS (continued)
The
following table summarizes segment financial performance by business segment for the three months ended September 30, 2025:
| (in thousands) | |
Beyond Air | | |
Beyond Cancer | | |
NeuroNOS | | |
Total | |
| Capital expenditures | |
$ | 246 | | |
$ | - | | |
$ | - | | |
$ | 246 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
$ | 1,818 | | |
$ | - | | |
$ | - | | |
$ | 1,818 | |
| Cost of revenues | |
| 2,116 | | |
| - | | |
| - | | |
| 2,116 | |
| Research and development | |
| 1,696 | | |
| 379 | | |
| 375 | | |
| 2,450 | |
| Selling, general, and administrative | |
| 3,734 | | |
| 760 | | |
| 419 | | |
| 4,913 | |
| Loss from operations | |
| (5,728 | ) | |
| (1,139 | ) | |
| (794 | ) | |
| (7,661 | ) |
| Interest and finance expense | |
| (639 | ) | |
| - | | |
| - | | |
| (639 | ) |
| Other non-operating income/(expense) | |
| 24 | | |
| 13 | | |
| 5 | | |
| 42 | |
| Net loss before income taxes | |
$ | (6,343 | ) | |
$ | (1,126 | ) | |
$ | (789 | ) | |
$ | (8,258 | ) |
| Operating activities included in net loss: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
$ | 810 | | |
$ | 10 | | |
$ | - | | |
$ | 820 | |
| Stock-based compensation expense | |
$ | 1,174 | | |
$ | 521 | | |
$ | 80 | | |
$ | 1,775 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash used in operations | |
$ | (3,473 | ) | |
$ | (273 | ) | |
$ | (707 | ) | |
$ | (4,453 | ) |
| Cash used in investing | |
| (246 | ) | |
| 486 | | |
| - | | |
| 240 | |
| Cash from financing | |
| 8,418 | | |
| - | | |
| 500 | | |
| 8,918 | |
| Impact of exchange rates | |
| 11 | | |
| 3 | | |
| 4 | | |
| 18 | |
| Net change for the period | |
$ | 4,710 | | |
$ | 216 | | |
$ | (203 | ) | |
$ | 4,723 | |
The
following table summarizes segment financial performance by business segment for the six months ended September 30, 2025:
| (in
thousands) |
|
Beyond
Air |
|
|
Beyond
Cancer |
|
|
NeuroNOS |
|
|
Total |
|
| Capital
expenditures |
|
$ |
445 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
445 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
3,578 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,578 |
|
| Cost
of revenues |
|
|
3,720 |
|
|
|
- |
|
|
|
- |
|
|
|
3,720 |
|
| Research
and development |
|
|
3,930 |
|
|
|
908 |
|
|
|
698 |
|
|
|
5,536 |
|
| Selling,
general, and administrative |
|
|
7,062 |
|
|
|
1,712 |
|
|
|
826 |
|
|
|
9,600 |
|
| Loss
from operations |
|
|
(11,134 |
) |
|
|
(2,620 |
) |
|
|
(1,524 |
)
|
|
|
(15,278 |
) |
| Interest
and finance expense |
|
|
(1,187 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,187 |
) |
| Other
non-operating income/(expense) |
|
|
134 |
|
|
|
(12 |
)
|
|
|
7 |
|
|
|
129 |
|
| Net
loss before income taxes |
|
$ |
(12,187 |
) |
|
$ |
(2,632 |
) |
|
$ |
(1,517 |
)
|
|
$ |
(16,336 |
) |
| Operating
activities included in net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation
and amortization |
|
$ |
1,605 |
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
1,625 |
|
| Stock-based
compensation expense |
|
$ |
2,175 |
|
|
$ |
1,033 |
|
|
$ |
144 |
|
|
$ |
3,352 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash
used in operations |
|
$ |
(7,228 |
) |
|
$ |
(712 |
) |
|
$ |
(1,039 |
)
|
|
$ |
(8,979 |
) |
| Cash
provided by investing |
|
|
(31 |
)
|
|
|
847 |
|
|
|
- |
|
|
|
816 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash
provided by financing |
|
|
12,484 |
|
|
|
- |
|
|
|
500 |
|
|
|
12,984 |
|
| Impact
of exchange rates |
|
|
159 |
|
|
|
34 |
|
|
|
(48 |
)
|
|
|
145 |
|
| Net
change for the period |
|
$ |
5,384 |
|
|
$ |
169 |
|
|
$ |
(587 |
)
|
|
$ |
4,966 |
|
The
following table summarizes financial information by business segment at September 30, 2026:
| (in thousands) | |
Beyond Air | | |
Beyond Cancer | | |
NeuroNOS | | |
Total | |
| Cash, cash equivalents and marketable securities | |
$ | 10,323 | | |
$ | 726 | | |
$ | 2,656 | | |
$ | 13,705 | |
| All other assets | |
| 22,471 | | |
| (289 | ) | |
| 368 | | |
| 22,550 | |
| Total assets | |
$ | 32,794 | | |
$ | 437 | | |
$ | 3,024 | | |
$ | 36,255 | |
| Total liabilities | |
| (29,057 | ) | |
| (315 | ) | |
| (759 | ) | |
| (30,131 | ) |
| Net assets | |
$ | 3,737 | | |
$ | 122 | | |
$ | 2,265 | | |
$ | 6,124 | |
| Non-controlling interest | |
$ | - | | |
$ | 9 | | |
$ | 788 | | |
$ | 797 | |
The
following table summarizes financial information by business segment at March 31, 2026:
| (in thousands) | |
Beyond Air | | |
Beyond Cancer | | |
NeuroNOS | | |
Total | |
| Cash, cash equivalents and marketable securities | |
$ | 10,140 | | |
$ | 1,043 | | |
$ | 458 | | |
$ | 11,641 | |
| All other assets | |
| 23,901 | | |
| (219 | ) | |
| 62 | | |
| 23,744 | |
| Total assets | |
$ | 34,041 | | |
$ | 824 | | |
$ | 520 | | |
$ | 35,385 | |
| Total liabilities | |
| (28,224 | ) | |
| (378 | ) | |
| (573 | ) | |
| (29,175 | ) |
| Net assets | |
$ | 5,817 | | |
$ | 446 | | |
$ | (53 | ) | |
$ | 6,210 | |
| Non-controlling interest | |
$ | - | | |
$ | 64 | | |
$ | 20 | | |
$ | 84 | |
|