v3.26.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2026
Stock-Based Compensation  
A summary of stock option activity is presented below (in thousands, except per share and contractual life data).

A summary of stock option activity is presented below (in thousands, except per share and contractual life data):

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

Average

 

 

 

 

Average

 

Remaining

 

 

 

 

Exercise

 

Contractual

 

 

Number of

 

Price

 

Life

 

 

Shares

 

Per Share

 

(in Years)

 

Options outstanding as of December 31, 2025

 

8,366

 

$

2.23

 

 

6.09

 

Granted

 

1,346

 

$

1.27

 

 

 

 

Exercised

 

(97)

 

$

1.27

 

 

 

 

Forfeited or expired

 

(494)

 

$

2.22

 

 

 

 

Options outstanding, vested and expected to vest as of September 30, 2026

 

9,121

 

$

2.10

 

 

6.12

 

Options exercisable as of September 30, 2026

 

6,289

 

$

2.47

 

 

4.97

 

A summary of restricted stock activity and related information (in thousands, except per share data):

A summary of restricted stock activity and related information (in thousands, except per share data):

 

 

Number of Shares

 

Weighted Average Grant Date Fair Value Per Share

 

Outstanding as of December 31, 2025

 

800

 

$

1.15

 

Granted

 

293

 

 

1.17

 

Vested and released

 

-

 

 

-

 

Forfeited or expired

 

-

 

 

-

 

Outstanding as of September 30, 2026     

 

1,093

 

$

1.16

 

The following table summarizes total stock-based compensation expense for stock options and RSUs, which is included in the statements of operations (in thousands):

The following table summarizes total stock-based compensation expense for stock options and RSUs, which is included in the condensed consolidated statements of operations (in thousands):

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

2026

 

2025

 

Research and development

$

195

 

$

227

 

$

497

 

$

638

 

General and administrative

 

183

 

 

49

 

 

506

 

 

379

 

Total stock-based compensation expense

$

378

 

$

276

 

$

1,003

 

$

1,017

 

Summary of Option Grant using the Black-Scholes Option-pricing Model

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

Risk-free interest rate

 

3.76% to 4.41%

 

 

3.93% to 4.39%

 

Expected dividend yield

 

-%

 

 

-%

 

Expected volatility

 

100%

 

 

100%

 

Expected term

 

5.17 to 6.08 years

 

 

5.25 to 6.08 years

 

Summary of Restricted Stock Units Grant using the Monte Carlo Simulation model

The assumptions used to estimate the fair value of the performance-based restricted stock units granted during the nine months ended September 30, 2026 and 2025 was valued using a Monte Carlo simulation were as follows:

 

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

RSUs Granted

 

292,500

 

 

292,500

 

Valuation date stock price

 

$1.31

 

 

$1.03

 

Risk-free interest rate

 

4.28%

 

 

3.99%

 

Expected dividend yield

 

0%

 

 

0%

 

Expected volatility

 

100%

 

 

100%

 

Simulation term

 

4 Years

 

 

4 Years