v3.26.3
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2026
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF DIVIDENDS DECLARED AND PAID ON THE SERIES A PREFERRED STOCK

 

Declaration Date  Record Date  Payment Date
March 24, 2026  April 3, 2026  April 15, 2026
June 23, 2026  July 3, 2026  July 15, 2026
September 24, 2026  October 2, 2026  October 15, 2026
March 25, 2025  April 4, 2025  April 15, 2025
June 23, 2025  July 3, 2025  July 15, 2025
September 23, 2025  October 3, 2025  October 15, 2025
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the nine months ended September 30, 2026:

 

  

Warrants

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2025   1,172,877   $ 1.24 – 12.00    1.67 years   $5.88 
Exercised   (435,485)   1.24    1.47 years    1.24 
Cancelled/Forfeited/Expired   (500,000)   12.00    -    12.00 
Balance at September 30, 2026   237,392   $ 1.40 – 2.50    2.53 years   $1.49 
                     
Exercisable December 31, 2025   1,172,877   $ 1.24 – 12.00    1.67 years   $5.88 
Exercisable September 30, 2026   237,392   $ 1.40 – 2.50    2.53 years   $1.49 
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our Amended 2020 Plan above) for the nine months ended September 30, 2026:

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2025   390,333   $ 1.00 – 11.98    2.28 years   $4.03 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited/Expired   (115,333)   1.00 – 11.98    -    5.08 
Balance at September 30, 2026   275,000   $ 1.15 – 7.50    1.24 years   $3.58 
                     
Exercisable December 31, 2025   390,333   $ 1.00 – 11.98    2.28 years   $4.03 
Exercisable at September 30, 2026   275,000   $ 1.15 – 7.50    1.24 years   $3.58 
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the nine months ended September 30, 2026:

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2025   80,000   $ 1.25 – 1.75    1.62 years   $1.59 
Granted   -    -    -    - 
Exercised   (50,000)   1.25 – 1.75    0.88 years    1.50 
Balance at September 30, 2026   30,000   $1.75    0.88 years   $1.75 
                     
Exercisable December 31, 2025   65,000   $1.25 – 1.75     1.59 years   $1.56 
Exercisable at September 30, 2026   15,000   $1.75    0.75 years   $1.75 
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of unvested RSUs and RSAs activity (outside of our Amended 2020 Plan) for the nine months ended September 30, 2026:

 

  

RSUs and RSAs

Unvested

Number of Shares

 
Balance at December 31, 2025   100,000 
Granted   700,000 
Vested   - 
Cancelled/Forfeited   (250,000)
Balance at September 30, 2026   550,000 
Restricted Stock Units (RSUs) [Member] | 2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of unvested RSUs and RSAs activity under our Amended 2020 Plan for the nine months ended September 30, 2026:

 

  

RSUs and RSAs

Unvested

Number of Shares

 
Balance at December 31, 2025   2,274,587 
Granted   1,655,812 
Vested   (1,071,825)
Cancelled/Forfeited   (733,719)
Balance at September 30, 2026   2,124,855 
2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2025   229,250   $ 1.84 – 13.74    2.43 years     $7.94 
Granted   -    -    -    - 
Exercised   (3,000)   1.84    1.32 years      1.84 
Cancelled/Forfeited/Expired   (107,167)   7.02 – 13.74    -    13.17 
Balance at September 30, 2026   119,083   $ 1.89 – 5.34    1.04 years     $3.38 
                     
Exercisable at December 31, 2025   229,250   $1.84 – 13.74    2.43 years     $7.94 
Exercisable at September 30, 2026   119,083   $1.89 – 5.34    1.04 years     $3.38