v3.26.3
STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)
9 Months Ended
Sep. 30, 2026
Equity [Abstract]  
SCHEDULE OF WARRANTS ACTIVITIES

The following represents a summary of the warrants:

 

 

   Nine Months Ended
September 30, 2026
   Nine Months Ended
September 30, 2025
 
   Number  

Weighted

Average

Exercise

Price

   Number  

Weighted

Average

Exercise

Price

 
Beginning balance   1,578,000,000   $0.01908    1,733,509,804   $0.0206 
Granted   2,250,000,000    0.00001    -    - 
Exercised   -    -    -    - 
Forfeited/Exchanged   -    -    (75,000,000)   - 
Expired   (25,000,000)   -    (6,000,000)   - 
Ending balance   3,803,000,000   $0.00194    1,652,509,804   $0.01887 
Intrinsic value of warrants  $427,500        $-      
Weighted Average Remaining Contractual Life (Years)   3.44         2.49      
SUMMARY OF STOCK OPTION

   

   Nine Months Ended
September 30, 2026
   Nine Months Ended
September 30, 2025
 
   Number  

Weighted

Average

Exercise

Price

   Number  

Weighted

Average

Exercise

Price

 
Beginning balance   1,878,660,000   $0.0003    3,660,000   $0.0983 
Granted   3,000,000,000    0.0001    1,875,000,000    0.00012 
Exercised   -    -    -    - 
Forfeited   -    -    -    - 
Expired   -    -    -    - 
Ending balance   4,878,660,000   $0.0002    1,878,660,000   $0.0003 
Intrinsic value of options  $450,000        $150,000      
Weighted Average Remaining Contractual Life (Years)   9.19         9.94      
SUMMARY OF FAIR VALUE VALUATION TECHNIQUES

  

Nine Months Ended

September 30, 2026

  

Nine Months Ended
September 30, 2025

 
Expected term (years)   5-10    10 
Expected volatility   374%   374%
Expected dividend yield   -    - 
Risk-free interest rate   3.85%   3.85%