v3.26.3
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Interest Income        
Loans $ 10,432 $ 9,492 $ 29,596 $ 27,739
Securities        
US Government and agency obligations 595 540 1,847 1,542
Mortgage backed securities 725 386 1,916 1,150
Municipals - taxable 427 355 1,227 996
Municipals - tax exempt 70 40 195 82
Dividends 16 15 61 63
Corporates 129 136 426 407
Interest bearing deposits 78 150 303 400
Federal Funds sold 411 657 1,448 2,264
Total interest income 12,883 11,771 37,019 34,643
Deposits        
NOW, money market savings 976 1,273 3,003 3,779
Time deposits 2,053 2,114 5,900 6,138
Finance leases 13 16 41 50
Other borrowings 120 68 366 244
Capital notes       163
Total interest expense 3,162 3,471 9,310 10,374
Net interest income 9,721 8,300 27,709 24,269
Provision for (recovery of) credit losses 35 91 239 (301)
Net interest income after provision for (recovery of) credit losses 9,686 8,209 27,470 24,570
Noninterest income        
Gains on sale of loans held for sale 1,306 1,242 4,031 3,668
Service charges, fees and commissions 1,089 1,046 3,232 3,002
Wealth management fees 1,504 1,362 4,383 3,917
Life insurance income 218 195 643 573
Income from small business investment company 28 278 229 278
Gain on sales of securities   27 1 27
Other 34 19 100 62
Total noninterest income 4,179 4,169 12,619 11,527
Noninterest expenses        
Salaries and employee benefits 5,632 5,516 16,642 15,650
Occupancy 551 523 1,682 1,590
Equipment 755 697 2,208 2,021
Supplies 205 153 497 463
Professional and other outside expense 746 725 2,272 3,194
Data processing 543 381 1,537 1,984
Marketing 227 249 674 684
Loan related expense 227 216 676 665
FDIC insurance expense 126 132 380 394
Amortization of intangibles 140 140 420 420
Other 544 428 1,384 1,376
Total noninterest expenses 9,696 9,160 28,372 28,441
Income before income taxes 4,169 3,218 11,717 7,656
Income tax expense 848 466 2,382 1,357
Net income $ 3,321 $ 2,752 $ 9,335 $ 6,299
Weighted average shares outstanding - basic 4,543,338 4,543,338 4,543,338 4,543,338
Weighted average shares outstanding - diluted 4,543,338 4,543,338 4,543,338 4,543,338
Earnings per common share – basic $ 0.73 $ 0.61 $ 2.05 $ 1.39
Earnings per common share - diluted $ 0.73 $ 0.61 $ 2.05 $ 1.39