| Schedule of Segment Operating Income (Loss) |
The tables below show our Segment operating income (loss) for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | 2026 | | 2025 | | (in thousands) | Treasury | | Real Estate | | Treasury | | Real Estate | | Segment revenue | $ | 2,379 | | | $ | 53 | | | $ | 3,794 | | | $ | 831 | | | | | | | | | | | Cost of revenue | 22 | | | 7 | | | 81 | | | 7 | | | General and administrative | 3,655 | | | 4 | | | 3,313 | | | 259 | | | Sales and marketing | 87 | | | 7 | | | 222 | | | 446 | | | Research and development | 139 | | | 1 | | | 145 | | | 124 | | | Depreciation and amortization | 304 | | | 49 | | | 303 | | | 49 | | | Net (gain) loss on digital assets | (37,946) | | | — | | | (74,368) | | | — | | | Loss on disposition of Janover Pro | — | | | — | | | — | | | 1,958 | | | | | | | | | | | Total segment operating expenses | $ | (33,739) | | | $ | 68 | | | $ | (70,304) | | | $ | 2,843 | | | Segment operating income (loss) | $ | 36,118 | | | $ | (15) | | | $ | 74,098 | | | $ | (2,012) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, | | 2026 | | 2025 | | (in thousands) | Treasury | | Real Estate | | Treasury | | Real Estate | | Segment revenue | $ | 8,037 | | | $ | 373 | | | $ | 5,000 | | | $ | 1,898 | | | | | | | | | | | Cost of revenue | 132 | | | 21 | | | 101 | | | 21 | | | General and administrative | 12,696 | | | 1,028 | | | 7,709 | | | 1,084 | | | Sales and marketing | 344 | | | 123 | | | 303 | | | 1,511 | | | Research and development | 346 | | | 18 | | | 302 | | | 449 | | | Depreciation and amortization | 911 | | | 145 | | | 506 | | | 187 | | | Net loss (gain) on digital assets | 34,603 | | | — | | | (95,561) | | | — | | | Loss on disposition of Janover Pro | — | | | — | | | — | | | 1,958 | | | (Gain) loss from changes in fair value of contingent consideration | — | | | — | | | — | | | (64) | | | Total segment operating expenses | $ | 49,032 | | | $ | 1,335 | | | $ | (86,640) | | | $ | 5,146 | | | Segment operating (loss) income | $ | (40,995) | | | $ | (962) | | | $ | 91,640 | | | $ | (3,248) | |
|
| Schedule of Reconciliation of Segment Income (Loss) to Consolidated Income (Loss) Before Income Taxes |
The below table reconciles Segment income (loss) to consolidated income (loss) before income taxes for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | 2026 | | 2025 | | (in thousands) | Treasury | | Real Estate | | Corporate | | Total | | Treasury | | Real Estate | | Corporate | | Total | | Revenue | $ | 2,379 | | | $ | 53 | | | $ | — | | | $ | 2,432 | | | $ | 3,794 | | | $ | 831 | | | $ | — | | | $ | 4,625 | | | | | | | | | | | | | | | | | | | Cost of revenue | 22 | | | 7 | | | — | | | 29 | | | 81 | | | 7 | | | — | | | 88 | | | General and administrative | 3,655 | | | 4 | | | — | | | 3,659 | | | 3,313 | | | 259 | | | — | | | 3,572 | | | Sales and marketing | 87 | | | 7 | | | — | | | 94 | | | 222 | | | 446 | | | — | | | 668 | | | Research and development | 139 | | | 1 | | | — | | | 140 | | | 145 | | | 124 | | | — | | | 269 | | | Depreciation and amortization | 304 | | | 49 | | | — | | | 353 | | | 303 | | | 49 | | | — | | | 352 | | | Net (gain) loss on digital assets | (37,946) | | | — | | | — | | | (37,946) | | | (74,368) | | | — | | | — | | | (74,368) | | | Loss on disposition of Janover Pro | — | | | — | | | — | | | — | | | — | | | 1,958 | | | — | | | 1,958 | | | | | | | | | | | | | | | | | | | Total operating expenses | (33,739) | | | 68 | | | — | | | (33,671) | | | (70,304) | | | 2,843 | | | — | | | (67,461) | | | Operating income (loss) | 36,118 | | | (15) | | | — | | | 36,103 | | | 74,098 | | | (2,012) | | | — | | | 72,086 | | | Interest expense | — | | | — | | | (3,359) | | | (3,359) | | | — | | | — | | | (2,933) | | | (2,933) | | | Gain (loss) from derivative instruments | — | | | — | | | 33,400 | | | 33,400 | | | — | | | — | | | 4,639 | | | 4,639 | | | Gain on retirement of debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Investment and other income (expense), net | — | | | — | | | 447 | | | 447 | | | — | | | — | | | 169 | | | 169 | | | Income (loss) before income taxes | $ | 36,118 | | | $ | (15) | | | $ | 30,488 | | | $ | 66,591 | | | $ | 74,098 | | | $ | (2,012) | | | $ | 1,875 | | | $ | 73,961 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, | | 2026 | | 2025 | | (in thousands) | Treasury | | Real Estate | | Corporate | | Total | | Treasury | | Real Estate | | Corporate | | Total | | Revenue | $ | 8,037 | | | $ | 373 | | | $ | — | | | $ | 8,410 | | | $ | 5,000 | | | $ | 1,898 | | | $ | — | | | $ | 6,898 | | | | | | | | | | | | | | | | | | | Cost of revenue | 132 | | | 21 | | | — | | | 153 | | | 101 | | | 21 | | | — | | | 122 | | | General and administrative | 12,696 | | | 1,028 | | | — | | | 13,724 | | | 7,709 | | | 1,084 | | | — | | | 8,793 | | | Sales and marketing | 344 | | | 123 | | | — | | | 467 | | | 303 | | | 1,511 | | | — | | | 1,814 | | | Research and development | 346 | | | 18 | | | — | | | 364 | | | 302 | | | 449 | | | — | | | 751 | | | Depreciation and amortization | 911 | | | 145 | | | — | | | 1,056 | | | 506 | | | 187 | | | — | | | 693 | | | Net loss (gain) on digital assets | 34,603 | | | — | | | — | | | 34,603 | | | (95,561) | | | — | | | — | | | (95,561) | | | Loss on disposition of Janover Pro | — | | | — | | | — | | | — | | | — | | | 1,958 | | | — | | | 1,958 | | | (Gain) loss from changes in fair value of contingent consideration | — | | | — | | | — | | | — | | | — | | | (64) | | | — | | | (64) | | | Total operating expenses | 49,032 | | | 1,335 | | | — | | | 50,367 | | | (86,640) | | | 5,146 | | | — | | | (81,494) | | | Operating (loss) income | (40,995) | | | (962) | | | — | | | (41,957) | | | 91,640 | | | (3,248) | | | — | | | 88,392 | | | Interest expense | — | | | — | | | (9,756) | | | (9,756) | | | — | | | — | | | (3,709) | | | (3,709) | | | Gain (loss) from derivative instruments | — | | | — | | | 10,587 | | | 10,587 | | | — | | | — | | | 4,639 | | | 4,639 | | | Gain on retirement of debt | — | | | — | | | 2,849 | | | 2,849 | | | — | | | — | | | — | | | — | | | Investment and other income (expense), net | — | | | — | | | (5,808) | | | (5,808) | | | — | | | — | | | 494 | | | 494 | | | (Loss) income before income taxes | $ | (40,995) | | | $ | (962) | | | $ | (2,128) | | | $ | (44,085) | | | $ | 91,640 | | | $ | (3,248) | | | $ | 1,424 | | | $ | 89,816 | |
|