v3.26.3
Discontinued Operations
9 Months Ended
Sep. 30, 2026
Discontinued Operations [Abstract]  
DISCONTINUED OPERATIONS

NOTE 3 – DISCONTINUED OPERATIONS

 

In February 2026, the Board made the decision to close the Company’s colorectal cancer line of business to focus on the pancreatic screening line of business. As a result of that decision, the Board marketed for sale the two groups of assets related to the ColoAlert and NextGen product lines, including the related intellectual property. The decision also resulted in the termination of all employees in the Company’s subsidiary in Germany, with substantially all termination dates between February and May 2026.

 

The following is a summary of discontinued operations for the three and nine months ended September 30, 2026 and 2025:

 

    Three months ended     Nine months ended  
    September 30,     September 30,  
    2026     2025     2026     2025  
                         
Revenue   $ 9,901     $ 110,459     $ 165,495     $ 314,665  
Revenue - related party     -       28,620       29,076       111,131  
Total revenue     9,901       139,079       194,571       425,796  
Cost of revenue     -       27,016       63,951       124,144  
Gross profit     9,901       112,063       130,620       301,652  
                                 
Operating expenses:                                
Sales and marketing     7,320       167,741       413,111       498,324  
Research and development     20,536       1,134,334       1,725,250       3,936,592  
Research and development - related party     -       -       -       62,804  
General and administrative     9,149       449,194       1,407,661       1,322,102  
Total operating expenses     37,005       1,751,269       3,546,022       5,819,822  
                                 
Loss from operations     (27,104 )     (1,639,206 )     (3,415,402 )     (5,518,170 )
                                 
Other income (expense)                                
Other income     10,222       961       324,282       40,264  
Gain (loss) on sale and disposal of assets     (174,718 )     -       262,083       -  
Interest expense     (10,233 )     (36,359 )     (65,203 )     (135,981 )
Other expense     (249,068 )     (36,708 )     (413,775 )     (130,707 )
Total other income (expense)     (423,797 )     (72,106 )     107,387       (226,424 )
                                 
Loss before income tax     (450,901 )     (1,711,312 )     (3,308,015 )     (5,744,594 )
Income tax provision     -       -       -       -  
Reclassification of cumulative translation adjustment     (10,371 )     -       (693,804 )     -  
Loss from discontinued operations   $ (461,272 )   $ (1,711,312 )   $ (4,001,819 )   $ (5,744,594 )

 

The following is a summary of the assets and liabilities held for sale as of September 30, 2026 and December 31, 2025:

 

    September 30,     December 31,  
    2026     2025  
Assets            
Current Assets                
Cash   $ 33,419     $ 187,489  
Trade receivables, net     22,690       17,348  
Trade receivables - related party     -       61,030  
Inventories     -       216,888  
Prepaid expenses and other current assets     132,714       190,567  
Property and equipment, net     56,662       1,094,949  
Right-of-use assets, net     46,963       1,277,356  
Total current assets held for sale     292,448       3,045,627  
                 
Total assets of discontinued operations held for sale   $ 292,448     $ 3,045,627  
                 
LIABILITIES                
Current Liabilities                
Accounts payable and accrued liabilities   $ 42,740     $ 750,375  
Accounts payable and accrued expense - related party     -       13,956  
Convertible debt     -       82,305  
Silent partnership     -       956,902  
Intellectual property acquisition liability - related party     -       676,096  
Lease liabilities     46,997       1,348,606  
Total current liabilities held for sale     89,737       3,828,240  
                 
Total liabilities of discontinued operations held for sale   $ 89,737     $ 3,828,240  

 

The assets and liabilities are expected to be settled during the first quarter of 2027.

 

The following is a summary of discontinued operations cash flows for the nine months ended September 30, 2026 and 2025:

 

    Nine months ended
September 30,
 
    2026     2025  
Cash Flows From Operating Activities            
Net loss   $ (4,001,819 )   $ (5,744,594 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Reclassification of cumulative translation adjustment upon liquidation of foreign subsidiary     693,804       -  
Depreciation and amortization     10,119       379,990  
Provision for expected credit losses     8,462       -  
Inventory write-down     67,050       30,866  
Accretion expense     5,850       103,541  
Gain on settlement of debt related to the sale of intellectual property – related party     (348,966 )     -  
Gain on settlement of note payable - silent partnership     (111,940 )     (3,451 )
Gain on sale and disposal of assets     (262,083 )     -  
Non-cash lease expense     1,214,595       206,415  
Changes in operating assets and liabilities:                
Accounts receivable, net     (67,210 )     5,988  
Accounts receivable - related party     61,030       17,238  
Inventories     146,696       (146,770 )
Prepaid expenses and other assets     92,982       48,278  
Accounts payable and accrued liabilities     (634,379 )     (750,210 )
Accounts payable and accrued expense - related party     (13,956 )     (982 )
Operating lease liabilities     (1,284,993 )     (260,241 )
Net cash used in operating activities     (4,424,758 )     (6,113,932 )
                 
Cash Flows From Investing Activities                
Proceeds from sales of intellectual properties     1,250,000       -  
Payment for intangible asset – related party     (350,000 )     (400,000 )
Purchase of property and equipment     (658 )     (1,216 )
Other investing cash flows     -       3,174  
Net cash provided by (used in) investing activities     899,342       (398,042 )
                 
Cash Flows From Financing Activities                
Proceeds from intercompany loans     4,227,007       6,510,595  
Repayments of convertible debt     (61,339 )     -  
Repayments on silent partnerships     (803,940 )     (55,738 )
Net cash provided by financing activities     3,361,728       6,454,857  
                 
Effect of changes in exchange rates     9,618       (25,904 )
                 
Net decrease in cash     (154,070 )     (83,021 )
Cash at beginning of period     187,489       178,167  
Cash at end of period   $ 33,419     $ 95,146  

 

Sales of Intellectual Property

 

On March 28, 2026, the Company closed the sale of the ColoAlert assets to UniTargetingResearch AS (“UTR”), a related party (Note 10), which included the ColoAlert intellectual property, customer-located instrumentation, and certain consumables, and included the transfer of two equipment lease obligations. The purchase price for the assets was $348,966, which reduced the debt owed to UTR of $698,966. Upon settlement of accounts payable, accounts receivable, and lease obligations, the Company recognized a $114,000 loss, reported in other expenses within discontinued operations.

 

On April 9, 2026, the Company entered into an asset purchase agreement (the “Agreement”) for the sale of its NextGen intellectual property (the “NextGen IP”) to a third-party purchaser incorporated in Italy. Pursuant to the Agreement, the Company sold the NextGen IP to the buyer for a payment of $1.25 million. The sale of the NextGen IP closed on April 20, 2026. The Agreement contains standard representations and warranties and indemnification provisions. As a result of the closing, the Company made contingent payments of approximately $713,000, consisting of $613,000 to vendors and former employees and $100,000 to UTR.