| DISCONTINUED OPERATIONS |
NOTE 3 – DISCONTINUED OPERATIONS In February 2026, the Board made the decision to close the Company’s colorectal cancer line of business to focus on the pancreatic screening line of business. As a result of that decision, the Board marketed for sale the two groups of assets related to the ColoAlert and NextGen product lines, including the related intellectual property. The decision also resulted in the termination of all employees in the Company’s subsidiary in Germany, with substantially all termination dates between February and May 2026. The following is a summary of discontinued operations for the three and nine months ended September 30, 2026 and 2025: | | | Three months ended | | | Nine months ended | | | | | September 30, | | | September 30, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | | | | | | | | | | | | | | | Revenue | | $ | 9,901 | | | $ | 110,459 | | | $ | 165,495 | | | $ | 314,665 | | | Revenue - related party | | | - | | | | 28,620 | | | | 29,076 | | | | 111,131 | | | Total revenue | | | 9,901 | | | | 139,079 | | | | 194,571 | | | | 425,796 | | | Cost of revenue | | | - | | | | 27,016 | | | | 63,951 | | | | 124,144 | | | Gross profit | | | 9,901 | | | | 112,063 | | | | 130,620 | | | | 301,652 | | | | | | | | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | | | | | | | Sales and marketing | | | 7,320 | | | | 167,741 | | | | 413,111 | | | | 498,324 | | | Research and development | | | 20,536 | | | | 1,134,334 | | | | 1,725,250 | | | | 3,936,592 | | | Research and development - related party | | | - | | | | - | | | | - | | | | 62,804 | | | General and administrative | | | 9,149 | | | | 449,194 | | | | 1,407,661 | | | | 1,322,102 | | | Total operating expenses | | | 37,005 | | | | 1,751,269 | | | | 3,546,022 | | | | 5,819,822 | | | | | | | | | | | | | | | | | | | | | Loss from operations | | | (27,104 | ) | | | (1,639,206 | ) | | | (3,415,402 | ) | | | (5,518,170 | ) | | | | | | | | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | | | | | | | | Other income | | | 10,222 | | | | 961 | | | | 324,282 | | | | 40,264 | | | Gain (loss) on sale and disposal of assets | | | (174,718 | ) | | | - | | | | 262,083 | | | | - | | | Interest expense | | | (10,233 | ) | | | (36,359 | ) | | | (65,203 | ) | | | (135,981 | ) | | Other expense | | | (249,068 | ) | | | (36,708 | ) | | | (413,775 | ) | | | (130,707 | ) | | Total other income (expense) | | | (423,797 | ) | | | (72,106 | ) | | | 107,387 | | | | (226,424 | ) | | | | | | | | | | | | | | | | | | | | Loss before income tax | | | (450,901 | ) | | | (1,711,312 | ) | | | (3,308,015 | ) | | | (5,744,594 | ) | | Income tax provision | | | - | | | | - | | | | - | | | | - | | | Reclassification of cumulative translation adjustment | | | (10,371 | ) | | | - | | | | (693,804 | ) | | | - | | | Loss from discontinued operations | | $ | (461,272 | ) | | $ | (1,711,312 | ) | | $ | (4,001,819 | ) | | $ | (5,744,594 | ) | The following is a summary of the assets and liabilities held for sale as of September 30, 2026 and December 31, 2025: | | | September 30, | | | December 31, | | | | | 2026 | | | 2025 | | | Assets | | | | | | | | Current Assets | | | | | | | | | | Cash | | $ | 33,419 | | | $ | 187,489 | | | Trade receivables, net | | | 22,690 | | | | 17,348 | | | Trade receivables - related party | | | - | | | | 61,030 | | | Inventories | | | - | | | | 216,888 | | | Prepaid expenses and other current assets | | | 132,714 | | | | 190,567 | | | Property and equipment, net | | | 56,662 | | | | 1,094,949 | | | Right-of-use assets, net | | | 46,963 | | | | 1,277,356 | | | Total current assets held for sale | | | 292,448 | | | | 3,045,627 | | | | | | | | | | | | | Total assets of discontinued operations held for sale | | $ | 292,448 | | | $ | 3,045,627 | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | Current Liabilities | | | | | | | | | | Accounts payable and accrued liabilities | | $ | 42,740 | | | $ | 750,375 | | | Accounts payable and accrued expense - related party | | | - | | | | 13,956 | | | Convertible debt | | | - | | | | 82,305 | | | Silent partnership | | | - | | | | 956,902 | | | Intellectual property acquisition liability - related party | | | - | | | | 676,096 | | | Lease liabilities | | | 46,997 | | | | 1,348,606 | | | Total current liabilities held for sale | | | 89,737 | | | | 3,828,240 | | | | | | | | | | | | | Total liabilities of discontinued operations held for sale | | $ | 89,737 | | | $ | 3,828,240 | | The assets and liabilities are expected to be settled during the first quarter of 2027. The following is a summary of discontinued operations cash flows for the nine months ended September 30, 2026 and 2025: | | | Nine months ended September 30, | | | | | 2026 | | | 2025 | | | Cash Flows From Operating Activities | | | | | | | | Net loss | | $ | (4,001,819 | ) | | $ | (5,744,594 | ) | | Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | Reclassification of cumulative translation adjustment upon liquidation of foreign subsidiary | | | 693,804 | | | | - | | | Depreciation and amortization | | | 10,119 | | | | 379,990 | | | Provision for expected credit losses | | | 8,462 | | | | - | | | Inventory write-down | | | 67,050 | | | | 30,866 | | | Accretion expense | | | 5,850 | | | | 103,541 | | | Gain on settlement of debt related to the sale of intellectual property – related party | | | (348,966 | ) | | | - | | | Gain on settlement of note payable - silent partnership | | | (111,940 | ) | | | (3,451 | ) | | Gain on sale and disposal of assets | | | (262,083 | ) | | | - | | | Non-cash lease expense | | | 1,214,595 | | | | 206,415 | | | Changes in operating assets and liabilities: | | | | | | | | | | Accounts receivable, net | | | (67,210 | ) | | | 5,988 | | | Accounts receivable - related party | | | 61,030 | | | | 17,238 | | | Inventories | | | 146,696 | | | | (146,770 | ) | | Prepaid expenses and other assets | | | 92,982 | | | | 48,278 | | | Accounts payable and accrued liabilities | | | (634,379 | ) | | | (750,210 | ) | | Accounts payable and accrued expense - related party | | | (13,956 | ) | | | (982 | ) | | Operating lease liabilities | | | (1,284,993 | ) | | | (260,241 | ) | | Net cash used in operating activities | | | (4,424,758 | ) | | | (6,113,932 | ) | | | | | | | | | | | | Cash Flows From Investing Activities | | | | | | | | | | Proceeds from sales of intellectual properties | | | 1,250,000 | | | | - | | | Payment for intangible asset – related party | | | (350,000 | ) | | | (400,000 | ) | | Purchase of property and equipment | | | (658 | ) | | | (1,216 | ) | | Other investing cash flows | | | - | | | | 3,174 | | | Net cash provided by (used in) investing activities | | | 899,342 | | | | (398,042 | ) | | | | | | | | | | | | Cash Flows From Financing Activities | | | | | | | | | | Proceeds from intercompany loans | | | 4,227,007 | | | | 6,510,595 | | | Repayments of convertible debt | | | (61,339 | ) | | | - | | | Repayments on silent partnerships | | | (803,940 | ) | | | (55,738 | ) | | Net cash provided by financing activities | | | 3,361,728 | | | | 6,454,857 | | | | | | | | | | | | | Effect of changes in exchange rates | | | 9,618 | | | | (25,904 | ) | | | | | | | | | | | | Net decrease in cash | | | (154,070 | ) | | | (83,021 | ) | | Cash at beginning of period | | | 187,489 | | | | 178,167 | | | Cash at end of period | | $ | 33,419 | | | $ | 95,146 | | Sales of Intellectual Property On March 28, 2026, the Company closed the sale of the ColoAlert assets to UniTargetingResearch AS (“UTR”), a related party (Note 10), which included the ColoAlert intellectual property, customer-located instrumentation, and certain consumables, and included the transfer of two equipment lease obligations. The purchase price for the assets was $348,966, which reduced the debt owed to UTR of $698,966. Upon settlement of accounts payable, accounts receivable, and lease obligations, the Company recognized a $114,000 loss, reported in other expenses within discontinued operations. On April 9, 2026, the Company entered into an asset purchase agreement (the “Agreement”) for the sale of its NextGen intellectual property (the “NextGen IP”) to a third-party purchaser incorporated in Italy. Pursuant to the Agreement, the Company sold the NextGen IP to the buyer for a payment of $1.25 million. The sale of the NextGen IP closed on April 20, 2026. The Agreement contains standard representations and warranties and indemnification provisions. As a result of the closing, the Company made contingent payments of approximately $713,000, consisting of $613,000 to vendors and former employees and $100,000 to UTR.
|