v3.26.3
Unaudited Condensed Interim Consolidated Balance Sheets - USD ($)
Sep. 30, 2026
Dec. 31, 2025
Current Assets    
Cash and cash equivalents $ 9,890,538 $ 10,554,948
Prepaid expenses 1,305,770 177,075
Other current assets 762,738 250,496
Total Current Assets 11,959,046 10,982,519
Non-current Assets    
Restricted cash - reclamation deposit 1,538,611 225,788
Right of use asset 172,964
Property and equipment, net 1,302,173 253,469
Deposits - Montana Tunnels Mining Inc. 35,675,808
Mineral properties 42,831,804 38,261,379
Total Assets 93,480,406 49,723,155
Current Liabilities    
Accounts payable and accrued liabilities 4,721,468 1,512,225
Lease liability - short term 62,735
Short term obligation - Great Republic mineral property 500,000
Total current liabilities 5,284,203 1,512,225
Non-current Liabilities    
Environmental remediation reserve 222,693 222,693
Lease liability - long term 125,087
Long term obligation - Great Republic mineral property 3,500,000
Total Liabilities 9,131,983 1,734,918
 Commitments and Contingencies - Note 9  
Stockholders’ Equity    
Common shares, no par value, unlimited shares authorized; 29,528,500 issued and outstanding at September 30, 2026 (December 31, 2025 - 24,143,500) 120,259,031 64,080,293
Additional paid-in capital 8,906,427 7,972,394
Accumulated deficit (44,817,035) (24,064,450)
Total Stockholders’ Equity 84,348,423 47,988,237
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 93,480,406 $ 49,723,155