| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The
following tables present financial information by reportable segment for the three months ended September 30, 2026:
SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the Three Months Ended | |
| | |
September
30, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | | |
| | | |
| | | |
| | |
| License | |
$ | - | | |
$ | 1,277 | | |
$ | 547,986 | | |
$ | 549,263 | |
| Subscription and support | |
| 1,552,969 | | |
| 1,181,114 | | |
| 6,771,125 | | |
| 9,505,208 | |
| Services | |
| 1,093,741 | | |
| 1,363,079 | | |
| 3,901,169 | | |
| 6,357,989 | |
| Intersegment
revenues | |
| - | | |
| - | | |
| 1,970,747 | | |
| 1,970,747 | |
| Total revenue from reportable
segments | |
| 2,646,710 | | |
| 2,545,470 | | |
| 13,191,027 | | |
| 18,383,207 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (1,970,747 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 16,412,460 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues from reportable segments | |
| 2,646,710 | | |
| 2,545,470 | | |
| 13,191,027 | | |
| 18,383,207 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries and consultants | |
| 385,429 | | |
| 1,169,127 | | |
| 4,697,061 | | |
| 6,251,617 | |
| Travel | |
| 85,973 | | |
| 27,216 | | |
| 236,861 | | |
| 350,050 | |
| Depreciation | |
| - | | |
| - | | |
| 216,356 | | |
| 216,356 | |
| Other
(a) | |
| 1,143,339 | | |
| 1,243,667 | | |
| 897,083 | | |
| 3,284,089 | |
| Gross Profit | |
| 1,031,969 | | |
| 105,460 | | |
| 7,143,666 | | |
| 8,281,095 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing | |
| 529,177 | | |
| 318,942 | | |
| 1,859,839 | | |
| 2,707,958 | |
| Depreciation | |
| 2,142 | | |
| 42,850 | | |
| 70,936 | | |
| 115,928 | |
| General
and administrative | |
| 211,022 | | |
| 906,376 | | |
| 2,513,802 | | |
| 3,631,200 | |
| Income
(loss) from operations - reportable segments | |
$ | 289,628 | | |
$ | (1,162,708 | ) | |
$ | 2,699,089 | | |
$ | 1,826,009 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations
- reportable segments | |
| | | |
| | | |
| | | |
$ | 1,826,009 | |
| Corporate operating expenses | |
| | | |
| | | |
| | | |
| (1,417,249 | ) |
| Interest expense | |
| | | |
| | | |
| | | |
| (111,360 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 301,068 | |
| Gain (loss) on foreign
currency exchange transactions | |
| | | |
| | | |
| | | |
| (6,811 | ) |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 47,677 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As of | |
| | |
September
30, 2026 | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Cash | |
$ | 463,515 | | |
$ | 152,016 | | |
$ | 18,771,644 | | |
$ | 19,387,175 | |
| Accounts receivable, net
of allowance | |
| 1,525,417 | | |
| 1,052,176 | | |
| 6,566,601 | | |
| 9,144,194 | |
| Contract assets, net of
allowance | |
| 978,341 | | |
| 5,179,699 | | |
| 15,302,614 | | |
| 21,460,654 | |
| Other
segment assets (b) | |
| 123,001 | | |
| 1,060,641 | | |
| 12,709,092 | | |
| 13,892,734 | |
| Total
segment assets | |
$ | 3,090,274 | | |
$ | 7,444,532 | | |
$ | 53,349,951 | | |
$ | 63,884,757 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total assets for reportable
segments | |
| | | |
| | | |
| | | |
| 63,884,757 | |
| Corporate assets | |
| | | |
| | | |
| | | |
| 551,725 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 73,739,006 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the three months ended
September 30, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures for property,
plant and equipment | |
$ | 3,964 | | |
$ | 65,763 | | |
$ | 906,282 | | |
$ | 976,009 | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2026
(Unaudited)
The
following tables present financial information by reportable segment for the three months ended September 30, 2025:
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the Three Months Ended | |
| | |
September
30, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | | |
| | | |
| | | |
| | |
| License | |
$ | - | | |
$ | 72,225 | | |
$ | - | | |
$ | 72,225 | |
| Subscription and support | |
| 1,486,397 | | |
| 1,484,646 | | |
| 5,989,512 | | |
| 8,960,555 | |
| Services | |
| 621,966 | | |
| 1,747,446 | | |
| 3,609,731 | | |
| 5,979,143 | |
| Intersegment
revenues | |
| - | | |
| - | | |
| 1,061,771 | | |
| 1,061,771 | |
| Total revenue from reportable
segments | |
| 2,108,363 | | |
| 3,304,317 | | |
| 10,661,014 | | |
| 16,073,694 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (1,061,771 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 15,011,923 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues from reportable segments | |
| 2,108,363 | | |
| 3,304,317 | | |
| 10,661,014 | | |
| 16,073,694 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries and consultants | |
| 492,636 | | |
| 1,133,001 | | |
| 5,338,889 | | |
| 6,964,526 | |
| Travel | |
| 53,734 | | |
| 67,360 | | |
| 377,078 | | |
| 498,172 | |
| Depreciation | |
| - | | |
| - | | |
| 208,731 | | |
| 208,731 | |
| Other
(a) | |
| 501,302 | | |
| 918,027 | | |
| 1,070,946 | | |
| 2,490,275 | |
| Gross Profit | |
| 1,060,691 | | |
| 1,185,929 | | |
| 3,665,370 | | |
| 5,911,990 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing | |
| 637,561 | | |
| 395,008 | | |
| 1,907,598 | | |
| 2,940,167 | |
| Depreciation | |
| 1,594 | | |
| 44,608 | | |
| 69,673 | | |
| 115,875 | |
| General
and administrative | |
| 299,026 | | |
| 889,577 | | |
| 2,272,570 | | |
| 3,461,173 | |
| Income
(loss) from operations - reportable segments | |
$ | 122,510 | | |
$ | (143,264 | ) | |
$ | (584,471 | ) | |
$ | (605,225 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations
- reportable segments | |
| | | |
| | | |
| | | |
$ | (605,225 | ) |
| Corporate operating expenses | |
| | | |
| | | |
| | | |
| (1,233,481 | ) |
| Interest expense | |
| | | |
| | | |
| | | |
| (174,611 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 280,974 | |
| Gain (loss) on foreign
currency exchange transactions | |
| | | |
| | | |
| | | |
| (286,917 | ) |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 17,670 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | ) |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As of | |
| | |
June
30, 2026 | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Cash | |
$ | 399,011 | | |
$ | 1,539,968 | | |
$ | 24,997,445 | | |
$ | 26,936,424 | |
| Accounts receivable, net
of allowance | |
| 930,051 | | |
| 1,205,268 | | |
| 8,151,023 | | |
| 10,286,342 | |
| Contract assets, net of
allowance | |
| 608,239 | | |
| 4,316,555 | | |
| 13,782,788 | | |
| 18,707,582 | |
| Other
segment assets (b) | |
| 162,451 | | |
| 1,146,259 | | |
| 10,767,095 | | |
| 12,075,805 | |
| Total
segment assets | |
$ | 2,099,752 | | |
$ | 8,208,050 | | |
$ | 57,698,351 | | |
$ | 68,006,153 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total assets for reportable
segments | |
| | | |
| | | |
| | | |
| 68,006,153 | |
| Corporate assets | |
| | | |
| | | |
| | | |
| 530,372 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 77,839,049 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the three months ended
September 30, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures for property,
plant and equipment | |
$ | 21,099 | | |
$ | 38,187 | | |
$ | 425,995 | | |
$ | 485,281 | |
| (a) | | Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) | | Other assets include
property and equipment, right of use of assets, internally developed software cost, advances, deposits, and prepayments. |
|