| Segment information |
Segment information for the six months ended September 30, 2025 and six months ended September 30, 2026 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Millions of yen |
|
| |
|
Six months ended September 30, 2025 |
|
| |
|
Japan & APAC |
|
|
Infrastructure |
|
|
USA & Europe |
|
|
Insurance |
|
|
Total |
|
Finance revenues |
|
¥ |
76,931 |
|
|
¥ |
8,637 |
|
|
¥ |
52,738 |
|
|
¥ |
72 |
|
|
¥ |
138,378 |
|
Gains on investment securities and dividends |
|
|
3,041 |
|
|
|
21,446 |
|
|
|
17,238 |
|
|
|
0 |
|
|
|
41,725 |
|
Operating leases |
|
|
235,545 |
|
|
|
75,830 |
|
|
|
1,038 |
|
|
|
0 |
|
|
|
312,413 |
|
Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
300,947 |
|
|
|
300,947 |
|
Sales of goods and real estate |
|
|
137,210 |
|
|
|
67,052 |
|
|
|
575 |
|
|
|
0 |
|
|
|
204,837 |
|
Services income |
|
|
102,821 |
|
|
|
279,724 |
|
|
|
146,681 |
|
|
|
0 |
|
|
|
529,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
555,548 |
|
|
|
452,689 |
|
|
|
218,270 |
|
|
|
301,019 |
|
|
|
1,527,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
26,994 |
|
|
|
20,925 |
|
|
|
25,245 |
|
|
|
259 |
|
|
|
73,423 |
|
Costs of operating leases |
|
|
163,362 |
|
|
|
38,933 |
|
|
|
1,297 |
|
|
|
0 |
|
|
|
203,592 |
|
Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
221,076 |
|
|
|
221,076 |
|
Costs of goods and real estate sold |
|
|
96,692 |
|
|
|
56,424 |
|
|
|
267 |
|
|
|
0 |
|
|
|
153,383 |
|
Services expense |
|
|
62,677 |
|
|
|
203,706 |
|
|
|
34,632 |
|
|
|
0 |
|
|
|
301,015 |
|
Other (income) and expense * |
|
|
5,836 |
|
|
|
(7,017 |
) |
|
|
2,953 |
|
|
|
(3 |
) |
|
|
1,769 |
|
Selling, general and administrative expenses |
|
|
111,406 |
|
|
|
43,029 |
|
|
|
123,649 |
|
|
|
28,857 |
|
|
|
306,941 |
|
Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
4,421 |
|
|
|
473 |
|
|
|
7,059 |
|
|
|
(26 |
) |
|
|
11,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Expenses |
|
|
471,388 |
|
|
|
356,473 |
|
|
|
195,102 |
|
|
|
250,163 |
|
|
|
1,273,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Net income (Loss) of equity method investments and others |
|
|
41,545 |
|
|
|
104,792 |
|
|
|
(2,892 |
) |
|
|
(0 |
) |
|
|
143,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profits |
|
|
125,705 |
|
|
|
201,008 |
|
|
|
20,276 |
|
|
|
50,856 |
|
|
|
397,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
139,552 |
|
|
|
42,481 |
|
|
|
4,082 |
|
|
|
12,195 |
|
|
|
198,310 |
|
Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
196,700 |
|
|
|
196,700 |
|
Expenditures for long-lived assets |
|
|
219,972 |
|
|
|
168,945 |
|
|
|
2,100 |
|
|
|
102 |
|
|
|
391,119 |
|
| * |
“Other (income) and expense” includes items such as expenses of taxes and insurance premiums related to finance leases, impairment of goodwill and intangible assets, gains and losses on derivatives, and foreign exchange gains and losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Six months ended September 30, 2026 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance revenues |
|
¥ |
76,638 |
|
|
¥ |
14,807 |
|
|
¥ |
53,243 |
|
|
¥ |
74 |
|
|
¥ |
144,762 |
|
Gains on investment securities and dividends |
|
|
(1,609 |
) |
|
|
(159 |
) |
|
|
81,151 |
|
|
|
0 |
|
|
|
79,383 |
|
Operating leases |
|
|
244,028 |
|
|
|
81,332 |
|
|
|
2,596 |
|
|
|
0 |
|
|
|
327,956 |
|
Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
313,593 |
|
|
|
313,593 |
|
Sales of goods and real estate |
|
|
161,602 |
|
|
|
68,041 |
|
|
|
1,628 |
|
|
|
0 |
|
|
|
231,271 |
|
Services income |
|
|
130,034 |
|
|
|
237,858 |
|
|
|
207,911 |
|
|
|
0 |
|
|
|
575,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
610,693 |
|
|
|
401,879 |
|
|
|
346,529 |
|
|
|
313,667 |
|
|
|
1,672,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
32,015 |
|
|
|
22,005 |
|
|
|
28,684 |
|
|
|
254 |
|
|
|
82,958 |
|
Costs of operating leases |
|
|
170,597 |
|
|
|
39,386 |
|
|
|
2,782 |
|
|
|
0 |
|
|
|
212,765 |
|
Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
226,902 |
|
|
|
226,902 |
|
Costs of goods and real estate sold |
|
|
117,658 |
|
|
|
55,949 |
|
|
|
939 |
|
|
|
0 |
|
|
|
174,546 |
|
Services expense |
|
|
85,810 |
|
|
|
185,390 |
|
|
|
45,211 |
|
|
|
0 |
|
|
|
316,411 |
|
Other (income) and expense * |
|
|
11,155 |
|
|
|
(3,648 |
) |
|
|
(9,409 |
) |
|
|
1 |
|
|
|
(1,901 |
) |
Selling, general and administrative expenses |
|
|
123,381 |
|
|
|
46,138 |
|
|
|
183,958 |
|
|
|
29,346 |
|
|
|
382,823 |
|
Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
2,273 |
|
|
|
453 |
|
|
|
(241 |
) |
|
|
79 |
|
|
|
2,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Expenses |
|
|
542,889 |
|
|
|
345,673 |
|
|
|
251,924 |
|
|
|
256,582 |
|
|
|
1,397,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Net income (Loss) of equity method investments and others |
|
|
848,610 |
|
|
|
25,873 |
|
|
|
(2,794 |
) |
|
|
(0 |
) |
|
|
871,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profits |
|
|
916,414 |
|
|
|
82,079 |
|
|
|
91,811 |
|
|
|
57,085 |
|
|
|
1,147,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
152,113 |
|
|
|
42,840 |
|
|
|
6,642 |
|
|
|
13,913 |
|
|
|
215,508 |
|
Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
123,224 |
|
|
|
123,224 |
|
Expenditures for long-lived assets |
|
|
237,710 |
|
|
|
219,601 |
|
|
|
76,062 |
|
|
|
255 |
|
|
|
533,628 |
|
| * |
“Other (income) and expense” includes items such as expenses of taxes and insurance premiums related to finance leases, impairment of goodwill and intangible assets, gains and losses on derivatives, and foreign exchange gains and losses. | Segment information as of March 31, 2026 and September 30, 2026 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment in leases |
|
¥ |
1,194,048 |
|
|
¥ |
52,913 |
|
|
¥ |
433 |
|
|
¥ |
0 |
|
|
¥ |
1,247,394 |
|
Installment loans |
|
|
680,872 |
|
|
|
35,097 |
|
|
|
757,103 |
|
|
|
15,191 |
|
|
|
1,488,263 |
|
Investment in operating leases |
|
|
1,118,843 |
|
|
|
976,673 |
|
|
|
39,605 |
|
|
|
25,457 |
|
|
|
2,160,578 |
|
Investment in securities |
|
|
80,956 |
|
|
|
154,105 |
|
|
|
618,885 |
|
|
|
2,288,116 |
|
|
|
3,142,062 |
|
Property under facility operations and servicing assets |
|
|
119,002 |
|
|
|
656,847 |
|
|
|
82,749 |
|
|
|
0 |
|
|
|
858,598 |
|
Inventories |
|
|
45,020 |
|
|
|
223,164 |
|
|
|
699 |
|
|
|
0 |
|
|
|
268,883 |
|
Advances for finance lease and operating lease |
|
|
11,317 |
|
|
|
78,924 |
|
|
|
0 |
|
|
|
0 |
|
|
|
90,241 |
|
Equity method investments |
|
|
457,931 |
|
|
|
685,773 |
|
|
|
71,582 |
|
|
|
46,002 |
|
|
|
1,261,288 |
|
Advances for property under facility operations |
|
|
4,001 |
|
|
|
123,899 |
|
|
|
0 |
|
|
|
0 |
|
|
|
127,900 |
|
Goodwill, intangible assets acquired in business combinations *1 |
|
|
384,231 |
|
|
|
221,750 |
|
|
|
690,949 |
|
|
|
4,452 |
|
|
|
1,301,382 |
|
Other assets *2 |
|
|
624,640 |
|
|
|
365,927 |
|
|
|
479,026 |
|
|
|
819,052 |
|
|
|
2,288,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
4,720,861 |
|
|
|
3,575,072 |
|
|
|
2,741,031 |
|
|
|
3,198,270 |
|
|
|
14,235,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *1. |
In USA & Europe segment, goodwill or intangible assets acquired in business combinations related to noncontrolling interests amount to ¥7,196 million, and goodwill and intangible assets acquired in business combinations related to redeemable noncontrolling interests amount to ¥47,981 million. |
| *2. |
Other assets include cash and cash equivalents, restricted cash, allowance for credit losses, trade notes, accounts and other receivables, office facilities, loans to ORIX and its subsidiaries, reinsurance recoverables and deferred acquisition costs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment in leases |
|
¥ |
1,192,932 |
|
|
¥ |
36,065 |
|
|
¥ |
1,825 |
|
|
¥ |
0 |
|
|
¥ |
1,230,822 |
|
Installment loans |
|
|
645,638 |
|
|
|
37,425 |
|
|
|
835,600 |
|
|
|
16,255 |
|
|
|
1,534,918 |
|
Investment in operating leases |
|
|
1,130,077 |
|
|
|
1,042,058 |
|
|
|
107,837 |
|
|
|
25,870 |
|
|
|
2,305,842 |
|
Investment in securities |
|
|
95,933 |
|
|
|
152,193 |
|
|
|
458,618 |
|
|
|
2,265,348 |
|
|
|
2,972,092 |
|
Property under facility operations and servicing assets |
|
|
88,514 |
|
|
|
669,735 |
|
|
|
85,712 |
|
|
|
0 |
|
|
|
843,961 |
|
Inventories |
|
|
47,053 |
|
|
|
231,894 |
|
|
|
996 |
|
|
|
0 |
|
|
|
279,943 |
|
Advances for finance lease and operating lease |
|
|
14,431 |
|
|
|
58,192 |
|
|
|
0 |
|
|
|
0 |
|
|
|
72,623 |
|
Equity method investments |
|
|
1,198,833 |
|
|
|
705,094 |
|
|
|
77,343 |
|
|
|
47,620 |
|
|
|
2,028,890 |
|
Advances for property under facility operations |
|
|
204 |
|
|
|
126,177 |
|
|
|
0 |
|
|
|
0 |
|
|
|
126,381 |
|
Goodwill, intangible assets acquired in business combinations *1 |
|
|
364,295 |
|
|
|
224,187 |
|
|
|
665,063 |
|
|
|
4,452 |
|
|
|
1,257,997 |
|
Other assets *2 |
|
|
571,915 |
|
|
|
343,309 |
|
|
|
517,622 |
|
|
|
847,571 |
|
|
|
2,280,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
5,349,825 |
|
|
|
3,626,329 |
|
|
|
2,750,616 |
|
|
|
3,207,116 |
|
|
|
14,933,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *1. |
In USA & Europe segment, goodwill or intangible assets acquired in business combinations related to noncontrolling interests amount to ¥7,070 million, and goodwill and intangible assets acquired in business combinations related to redeemable noncontrolling interests amount to ¥44,566 million. |
| *2. |
Other assets include cash and cash equivalents, restricted cash, allowance for credit losses, trade notes, accounts and other receivables, office facilities, loans to ORIX and its subsidiaries, reinsurance recoverables and deferred acquisition costs. |
|
| Disaggregation of Revenues for Revenues From Contracts With Customers, by Goods and Services Category and Geographical Location |
The following information represents disaggregation of revenues for revenues from contracts with customers, by goods or services category for the six months ended September 30, 2025 and 2026. For the six months ended September 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Millions of yen |
|
|
|
| |
|
Six months ended September 30, 2025 |
|
| |
|
Reportable segments |
|
|
Corporate revenue and intersegment transactions |
|
|
Total revenues |
|
| |
|
Japan & APAC |
|
|
Infrastructure |
|
|
USA & Europe |
|
|
Insurance |
|
|
Total |
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
137,210 |
|
|
¥ |
4,242 |
|
|
¥ |
575 |
|
|
¥ |
0 |
|
|
¥ |
142,027 |
|
|
¥ |
2,127 |
|
|
¥ |
144,154 |
|
| Real estate sales |
|
|
0 |
|
|
|
62,810 |
|
|
|
0 |
|
|
|
0 |
|
|
|
62,810 |
|
|
|
0 |
|
|
|
62,810 |
|
| Asset management and servicing |
|
|
352 |
|
|
|
3,899 |
|
|
|
129,171 |
|
|
|
0 |
|
|
|
133,422 |
|
|
|
(161 |
) |
|
|
133,261 |
|
| Automobile related services |
|
|
44,597 |
|
|
|
93 |
|
|
|
0 |
|
|
|
0 |
|
|
|
44,690 |
|
|
|
(78 |
) |
|
|
44,612 |
|
| Facilities operation |
|
|
790 |
|
|
|
51,101 |
|
|
|
0 |
|
|
|
0 |
|
|
|
51,891 |
|
|
|
(213 |
) |
|
|
51,678 |
|
| Environment and energy services |
|
|
1,826 |
|
|
|
87,642 |
|
|
|
0 |
|
|
|
0 |
|
|
|
89,468 |
|
|
|
(650 |
) |
|
|
88,818 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
53,841 |
|
|
|
0 |
|
|
|
0 |
|
|
|
53,841 |
|
|
|
(650 |
) |
|
|
53,191 |
|
| Real estate contract work |
|
|
27,049 |
|
|
|
49,015 |
|
|
|
0 |
|
|
|
0 |
|
|
|
76,064 |
|
|
|
(827 |
) |
|
|
75,237 |
|
| Other |
|
|
28,043 |
|
|
|
11,383 |
|
|
|
5,888 |
|
|
|
0 |
|
|
|
45,314 |
|
|
|
5,276 |
|
|
|
50,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
239,867 |
|
|
|
324,026 |
|
|
|
135,634 |
|
|
|
0 |
|
|
|
699,527 |
|
|
|
4,824 |
|
|
|
704,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
315,681 |
|
|
|
128,663 |
|
|
|
82,636 |
|
|
|
301,019 |
|
|
|
827,999 |
|
|
|
(4,751 |
) |
|
|
823,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
555,548 |
|
|
¥ |
452,689 |
|
|
¥ |
218,270 |
|
|
¥ |
301,019 |
|
|
¥ |
1,527,526 |
|
|
¥ |
73 |
|
|
¥ |
1,527,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others. | For the six months ended September 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Six months ended September 30, 2026 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
161,602 |
|
|
¥ |
9,498 |
|
|
¥ |
1,628 |
|
|
¥ |
0 |
|
|
¥ |
172,728 |
|
|
¥ |
1,997 |
|
|
¥ |
174,725 |
|
| Real estate sales |
|
|
0 |
|
|
|
58,543 |
|
|
|
0 |
|
|
|
0 |
|
|
|
58,543 |
|
|
|
0 |
|
|
|
58,543 |
|
| Asset management and servicing |
|
|
0 |
|
|
|
4,703 |
|
|
|
173,671 |
|
|
|
0 |
|
|
|
178,374 |
|
|
|
(224 |
) |
|
|
178,150 |
|
| Automobile related services |
|
|
46,370 |
|
|
|
53 |
|
|
|
0 |
|
|
|
0 |
|
|
|
46,423 |
|
|
|
0 |
|
|
|
46,423 |
|
| Facilities operation |
|
|
2,926 |
|
|
|
50,245 |
|
|
|
0 |
|
|
|
0 |
|
|
|
53,171 |
|
|
|
(68 |
) |
|
|
53,103 |
|
| Environment and energy services |
|
|
1,654 |
|
|
|
68,058 |
|
|
|
0 |
|
|
|
0 |
|
|
|
69,712 |
|
|
|
(1,024 |
) |
|
|
68,688 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
53,738 |
|
|
|
0 |
|
|
|
0 |
|
|
|
53,738 |
|
|
|
(536 |
) |
|
|
53,202 |
|
| Real estate contract work |
|
|
29,455 |
|
|
|
49,996 |
|
|
|
0 |
|
|
|
0 |
|
|
|
79,451 |
|
|
|
(514 |
) |
|
|
78,937 |
|
| Other |
|
|
49,580 |
|
|
|
10,829 |
|
|
|
22,545 |
|
|
|
0 |
|
|
|
82,954 |
|
|
|
5,480 |
|
|
|
88,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
291,587 |
|
|
|
305,663 |
|
|
|
197,844 |
|
|
|
0 |
|
|
|
795,094 |
|
|
|
5,111 |
|
|
|
800,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
319,106 |
|
|
|
96,216 |
|
|
|
148,685 |
|
|
|
313,667 |
|
|
|
877,674 |
|
|
|
(4,004 |
) |
|
|
873,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
610,693 |
|
|
¥ |
401,879 |
|
|
¥ |
346,529 |
|
|
¥ |
313,667 |
|
|
¥ |
1,672,768 |
|
|
¥ |
1,107 |
|
|
¥ |
1,673,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others. |
|