| Changes in each component of accumulated other comprehensive income (loss) |
Changes in each component of accumulated other comprehensive income (loss) attributable to ORIX Corporation Shareholders for the six months ended September 30, 2025 and 2026, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended September 30, 2025 |
|
| |
|
Millions of yen |
|
| |
|
Net unrealized gains (losses) on investment in securities |
|
|
Impact of changes in policy liability discount rate |
|
|
Debt valuation adjustments |
|
|
Defined benefit pension plans |
|
|
Foreign currency translation adjustments |
|
|
Net unrealized gains (losses) on derivative instruments |
|
|
Accumulated other comprehensive income (loss) |
|
Balance at March 31, 2025 |
|
¥ |
(403,914 |
) |
|
¥ |
416,124 |
|
|
¥ |
49 |
|
|
¥ |
14,791 |
|
|
¥ |
304,657 |
|
|
¥ |
9,591 |
|
|
¥ |
341,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on investment in securities, net of tax of ¥33,944 million |
|
|
(83,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,351 |
) |
Reclassification adjustment included in net income, net of tax of ¥1,767 million |
|
|
(4,714 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,714 |
) |
Impact of changes in policy liability discount rate, net of tax of ¥(108,460) million |
|
|
|
|
|
|
311,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311,459 |
|
Debt valuation adjustments, net of tax of ¥(78) million |
|
|
|
|
|
|
|
|
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192 |
|
Reclassification adjustment included in net income, net of tax of ¥1 million |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Defined benefit pension plans, net of tax of ¥(2,580) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,716 |
|
|
|
|
|
|
|
|
|
|
|
5,716 |
|
Reclassification adjustment included in net income, net of tax of ¥69 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171 |
) |
|
|
|
|
|
|
|
|
|
|
(171 |
) |
Foreign currency translation adjustments, net of tax of ¥14,315 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,701 |
|
|
|
|
|
|
|
1,701 |
|
Reclassification adjustment included in net income, net of tax of ¥3,134 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,689 |
) |
|
|
|
|
|
|
(6,689 |
) |
Net unrealized gains (losses) on derivative instruments, net of tax of ¥(13) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,585 |
) |
|
|
(3,585 |
) |
Reclassification adjustment included in net income, net of tax of ¥1,417 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,508 |
) |
|
|
(3,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
(88,065 |
) |
|
|
311,459 |
|
|
|
188 |
|
|
|
5,545 |
|
|
|
(4,988 |
) |
|
|
(7,093 |
) |
|
|
217,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction with noncontrolling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
|
|
0 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Other Comprehensive Income (Loss) Attributable to the Noncontrolling Interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
(614 |
) |
|
|
(31 |
) |
|
|
(648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Other Comprehensive Loss Attributable to the Redeemable Noncontrolling Interests |
|
|
(6 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
402 |
|
|
|
0 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2025* |
|
¥ |
(491,973 |
) |
|
¥ |
727,583 |
|
|
¥ |
237 |
|
|
¥ |
20,339 |
|
|
¥ |
299,909 |
|
|
¥ |
2,529 |
|
|
¥ |
558,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
As of September 30, 2025, net unrealized gains (losses) on investment in securities contained ¥(186) million (net of tax of ¥28 million ) of net unrealized gains (losses) on investment in securities related to available-for-sale debt securities with allowance for credit losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended September 30, 2026 |
|
| |
|
|
|
| |
|
|
|
|
Impact of changes in policy liability discount rate |
|
|
Debt valuation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2026 |
|
¥ |
(618,351 |
) |
|
¥ |
715,382 |
|
|
¥ |
242 |
|
|
¥ |
31,953 |
|
|
¥ |
469,262 |
|
|
¥ |
6,622 |
|
|
¥ |
605,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net unrealized gains (losses) on investment in securities, net of tax of ¥36,078 million |
|
|
(103,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103,812 |
) |
| Reclassification adjustment included in net income, net of tax of ¥3,290 million |
|
|
(8,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,207 |
) |
| Impact of changes in policy liability discount rate, net of tax of ¥(29,198) million |
|
|
|
|
|
|
83,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,880 |
|
| Debt valuation adjustments, net of tax of ¥(14) million |
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
| Reclassification adjustment included in net income, net of tax of ¥2 million |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
| Defined benefit pension plans, net of tax of ¥(4,376) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,055 |
|
|
|
|
|
|
|
|
|
|
|
9,055 |
|
| Reclassification adjustment included in net income, net of tax of ¥178 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(377 |
) |
|
|
|
|
|
|
|
|
|
|
(377 |
) |
| Foreign currency translation adjustments, net of tax of ¥(1,604) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,250 |
) |
|
|
|
|
|
|
(18,250 |
) |
| Reclassification adjustment included in net income, net of tax of ¥(599) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,158 |
|
|
|
|
|
|
|
2,158 |
|
| Net unrealized gains (losses) on derivative instruments, net of tax of ¥2,867 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,726 |
) |
|
|
(1,726 |
) |
| Reclassification adjustment included in net income, net of tax of ¥(1,590) million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,134 |
|
|
|
5,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other comprehensive income (loss) |
|
|
(112,019 |
) |
|
|
83,880 |
|
|
|
30 |
|
|
|
8,678 |
|
|
|
(16,092 |
) |
|
|
3,408 |
|
|
|
(32,115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction with noncontrolling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Other Comprehensive Income (Loss) Attributable to the Noncontrolling Interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(12) |
|
|
|
(145 |
) |
|
|
100 |
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Other Comprehensive Loss Attributable to the Redeemable Noncontrolling Interests |
|
|
(6 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(822) |
|
|
|
0 |
|
|
|
(828) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at September 30, 2026* |
|
¥ |
(730,364 |
) |
|
¥ |
799,262 |
|
|
¥ |
272 |
|
|
¥ |
40,643 |
|
|
¥ |
454,137 |
|
|
¥ |
9,930 |
|
|
¥ |
573,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
As of September 30, 2026, net unrealized gains (losses) on investment in securities contained ¥(145) million (net of tax of ¥47 million) of net unrealized gains (losses) on investment in securities related to debt securities with allowance for credit losses. |
|
| Amounts Reclassified to Net Income from Accumulated Other Comprehensive Income (loss) |
Amounts reclassified to net income from accumulated other comprehensive income (loss) in the six months ended September 30, 2025 and 2026 are as follows:
|
|
|
|
|
|
|
| |
|
Six months ended September 30, 2025 |
| Details about accumulated other comprehensive income components |
|
Reclassification adjustment included in net income |
|
|
|
| |
Millions of yen |
|
|
Consolidated statements of income caption |
| Net unrealized gains (losses) on investment in securities |
|
|
|
|
|
|
| Sales of debt securities |
|
¥ |
189 |
|
|
Gains on investment securities and dividends |
| Sales of debt securities |
|
|
571 |
|
|
Life insurance premiums and related investment income |
| Sales of debt securities |
|
|
(4,068 |
) |
|
Income (Loss) from Discontinued Operations before Income Taxes |
| Amortization of debt securities |
|
|
3,731 |
|
|
Finance revenues |
| Amortization of debt securities |
|
|
6,240 |
|
|
Life insurance premiums and related investment income |
| Amortization of debt securities |
|
|
(65 |
) |
|
Income (Loss) from Discontinued Operations before Income Taxes |
| Others |
|
|
(117 |
) |
|
Write-downs of securities |
|
|
|
|
|
|
|
|
|
|
6,481 |
|
|
Total before income tax |
|
|
|
(1,767 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
4,714 |
|
|
Net of tax |
|
|
|
|
|
|
|
| Debt valuation adjustments |
|
|
|
|
|
|
| Fulfillment of policy liabilities and amortization of policy account balances |
|
¥ |
5 |
|
|
Life insurance costs |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
Total before income tax |
|
|
|
(1 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
4 |
|
|
Net of tax |
|
|
|
|
|
|
|
| Defined benefit pension plans |
|
|
|
|
|
|
| Amortization of prior service credit |
|
¥ |
169 |
|
|
See Note 16 “Pension Plans” |
| Amortization of net actuarial loss |
|
|
71 |
|
|
See Note 16 “Pension Plans” |
| Amortization of transition obligation |
|
|
0 |
|
|
See Note 16 “Pension Plans” |
|
|
|
|
|
|
|
|
|
|
240 |
|
|
Total before income tax |
|
|
|
(69 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
171 |
|
|
Net of tax |
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
|
|
|
|
|
|
| Foreign exchange contracts |
|
¥ |
2,781 |
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net/Interest expense |
| Sales or liquidation |
|
|
7,042 |
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net |
|
|
|
|
|
|
|
|
|
|
9,823 |
|
|
Total before income tax |
|
|
|
(3,134 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
6,689 |
|
|
Net of tax |
|
|
|
|
|
|
|
| Net unrealized gains (losses) on derivative instruments |
|
|
|
|
|
|
| Interest rate swap agreements |
|
¥ |
121 |
|
|
Interest expense |
| Foreign exchange contracts |
|
|
3,072 |
|
|
Interest expense/Other (income) and expense |
| Foreign currency swap agreements |
|
|
1,782 |
|
|
Interest expense/Other (income) and expense |
| Options held/written and other |
|
|
(50 |
) |
|
Life insurance premiums and related investment income |
|
|
|
|
|
|
|
|
|
|
4,925 |
|
|
Total before income tax |
|
|
|
(1,417 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
3,508 |
|
|
Net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended September 30, 2026 |
Details about accumulated other comprehensive income components |
|
|
|
|
|
| |
|
|
|
Consolidated statements of income caption |
Net unrealized gains (losses) on investment in securities |
|
|
|
|
|
|
Sales of debt securities |
|
¥ |
570 |
|
|
Gains on investment securities and dividends |
Sales of debt securities |
|
|
1,534 |
|
|
Life insurance premiums and related investment income |
Amortization of debt securities |
|
|
8,460 |
|
|
Finance revenues |
Amortization of debt securities |
|
|
8,760 |
|
|
Life insurance premiums and related investment income |
Amortization of debt securities |
|
|
(25 |
) |
|
Income (Loss) from Discontinued Operations before Income Taxes |
Sales or liquidation |
|
|
(7,802 |
) |
|
Income (Loss) from Discontinued Operations before Income Taxes |
|
|
|
|
|
|
|
|
|
|
11,497 |
|
|
Total before income tax |
|
|
|
(3,290 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
8,207 |
|
|
Net of tax |
|
|
|
|
|
|
|
Debt valuation adjustments |
|
|
|
|
|
|
Fulfillment of policy liabilities and amortization of policy account balances |
|
¥ |
6 |
|
|
Life insurance costs |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
Total before income tax |
|
|
|
(2 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
4 |
|
|
Net of tax |
|
|
|
|
|
|
|
Defined benefit pension plans |
|
|
|
|
|
|
Amortization of prior service credit |
|
¥ |
139 |
|
|
See Note 16 “Pension Plans” |
Amortization of net actuarial loss |
|
|
187 |
|
|
See Note 16 “Pension Plans” |
Settlements |
|
|
48 |
|
|
See Note 16 “Pension Plans” |
Sales or liquidation |
|
|
181 |
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net |
|
|
|
|
|
|
|
|
|
|
555 |
|
|
Total before income tax |
|
|
|
(178 |
) |
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
377 |
|
|
Net of tax |
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
Foreign exchange contracts |
|
¥ |
(2,082 |
) |
|
Interest expense |
Sales or liquidation |
|
|
(675 |
) |
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net |
|
|
|
|
|
|
|
|
|
|
(2,757 |
) |
|
Total before income tax |
|
|
|
599 |
|
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
(2,158 |
) |
|
Net of tax |
|
|
|
|
|
|
|
Net unrealized gains (losses) on derivative instruments |
|
|
|
|
|
|
Interest rate swap agreements |
|
¥ |
286 |
|
|
Interest expense |
Foreign currency swap agreements |
|
|
(6,858 |
) |
|
Interest expense/Other (income) and expense |
Options held/written and other |
|
|
(152 |
) |
|
Life insurance premiums and related investment income |
|
|
|
|
|
|
|
|
|
|
(6,724 |
) |
|
Total before income tax |
|
|
|
1,590 |
|
|
Income tax (expense) or benefit |
|
|
|
|
|
|
|
|
|
¥ |
(5,134 |
) |
|
Net of tax |
|
|
|
|
|
|
|
|