| Schedule of Computation of Net Income (Loss) Per Share |
The following table presents the numerator and denominator used to compute basic and diluted net income per share of Class A Common Stock: | | | | | | | | | | | | | | | | | | Three months ended
September 30, | Nine months ended
September 30, | | 2026 | | 2025 | 2026 | | 2025 | | Net income | $ | 6,218,525 | | | $ | 5,318,677 | | $ | 13,416,994 | | | $ | 2,623,970 | | | Net income attributable to noncontrolling interests | (2,416,741) | | | (2,004,779) | | (5,183,752) | | | (967,268) | | | Net income attributable to holders of Class A Common Stock | $ | 3,801,784 | | | $ | 3,313,898 | | $ | 8,233,242 | | | $ | 1,656,702 | | | | | | | | | | Weighted average shares of Class A Common Stock outstanding, basic | 40,960,842 | | 40,615,773 | 40,840,312 | | 40,631,315 | | | | | | | | | | | | | | | | Net income per share of Class A Common Stock, basic and diluted | $ | 0.09 | | | $ | 0.08 | | $ | 0.20 | | | $ | 0.04 | |
|
| Schedule of Computation of Diluted Per Share |
The following potentially dilutive securities were excluded from the diluted earnings per share for the periods presented: | | | | | | | | | | | | | | | | | | Three months ended
September 30, | Nine months ended
September 30, | | 2026 | | 2025 | 2026 | | 2025 | | Performance Stock Units | 338,955 | | - | 212,312 | | - | | Restricted Stock Units | 234,851 | | - | 147,104 | | - | | Public Warrants | 11,150,543 | | 11,150,543 | 11,150,543 | | 11,150,543 | | Class C Common Shares | 25,994,400 | | 25,994,400 | 25,994,400 | | 25,994,400 | | Total shares excluded | 37,718,749 | | 37,144,943 | 37,504,359 | | 37,144,943 |
|