Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2026 |
Sep. 30, 2025 |
Sep. 30, 2026 |
Sep. 30, 2025 |
|
| Revenue | $ 39,872 | $ 6,739 | $ 81,966 | $ 19,302 |
| Operating costs and expenses: | ||||
| Cost of revenue (excluding depreciation and amortization) | 1,785 | 1,166 | 5,081 | 2,410 |
| Selling, general and administrative (excluding depreciation and amortization) | 10,971 | 14,472 | 27,254 | 16,039 |
| Depreciation and amortization | 34,808 | 3,305 | 57,676 | 7,185 |
| Colocation lease cost | 9,366 | 1,403 | 24,588 | 3,775 |
| Total operating costs and expenses | 56,930 | 20,346 | 114,599 | 29,409 |
| Loss from operations | (17,058) | (13,607) | (32,633) | (10,107) |
| Other (expense) income: | ||||
| Loss on sale of equipment | (195) | |||
| Interest expense | (6,793) | (660) | (13,241) | (1,323) |
| Gain (loss) in fair value of digital asset receivable | 96 | (3) | ||
| Loss on extinguishment of debt | (1,351) | |||
| Loss in change in fair value of liability-classified warrants | (2,992) | (2,992) | ||
| Other expense, net | (5) | (47) | ||
| Total other expenses, net | (6,793) | (3,561) | (14,642) | (4,510) |
| Net loss before income taxes | (23,851) | (17,168) | (47,275) | (14,617) |
| Benefit (provision) for income taxes | 9,749 | (45,992) | ||
| Net loss | $ (14,102) | $ (17,168) | $ (93,267) | $ (14,617) |
| Common Class A [Member] | ||||
| Basic: | ||||
| Net loss per share | $ (0.17) | $ (0.58) | $ (1.78) | $ (0.49) |
| Diluted: | ||||
| Net loss per share | $ (0.17) | $ (0.58) | $ (1.78) | $ (0.49) |
| Basic: | ||||
| Weighted-average shares outstanding | 51,406,707 | 257,442 | 22,907,066 | 86,129 |
| Diluted: | ||||
| Weighted-average shares outstanding | 80,939,725 | 29,790,460 | 52,440,084 | 29,619,147 |
| Common Class B [Member] | ||||
| Basic: | ||||
| Net loss per share | $ (0.17) | $ (0.58) | $ (1.78) | $ (0.49) |
| Basic: | ||||
| Weighted-average shares outstanding | 29,533,018 | 29,533,018 | 29,533,018 | 29,533,018 |
| X | ||||||||||
- Definition Loss in fair value of digital asset receivable. No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of lease cost recognized by lessee for lease contract. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|