Leases (Tables)
|
9 Months Ended |
Oct. 03, 2026 |
| Leases [Abstract] |
|
| Schedule of Right-of-Use Assets and Lease Liabilities |
Right-of-use (“ROU”) assets and lease liabilities balances were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
October 3, 2026 |
|
|
January 3, 2026 |
|
Assets: |
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
1,867,121 |
|
|
$ |
1,500,786 |
|
Finance lease right-of-use assets |
|
|
2,709 |
|
|
|
3,394 |
|
Total lease right-of-use assets |
|
$ |
1,869,830 |
|
|
$ |
1,504,180 |
|
Liabilities—current: |
|
|
|
|
|
|
Operating lease liabilities |
|
$ |
137,097 |
|
|
$ |
146,594 |
|
Finance lease liabilities |
|
|
1,059 |
|
|
|
1,022 |
|
Total current lease liabilities |
|
|
138,156 |
|
|
|
147,616 |
|
Liabilities—long-term: |
|
|
|
|
|
|
Operating lease liabilities |
|
|
1,837,689 |
|
|
|
1,447,524 |
|
Finance lease liabilities |
|
|
2,012 |
|
|
|
2,741 |
|
Total long-term lease liabilities |
|
|
1,839,701 |
|
|
|
1,450,265 |
|
Total lease liabilities |
|
$ |
1,977,857 |
|
|
$ |
1,597,881 |
|
|
| Schedule of Components of Lease Expense |
The components of lease expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 3, 2026 |
|
|
September 27, 2025 |
|
|
October 3, 2026 |
|
|
September 27, 2025 |
|
Lease expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense |
|
$ |
80,588 |
|
|
$ |
75,912 |
|
|
$ |
238,064 |
|
|
$ |
223,494 |
|
Finance lease expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
|
257 |
|
|
|
259 |
|
|
|
768 |
|
|
|
940 |
|
Interest on lease liabilities |
|
|
67 |
|
|
|
74 |
|
|
|
218 |
|
|
|
249 |
|
Short-term lease expense |
|
|
2,997 |
|
|
|
2,620 |
|
|
|
7,580 |
|
|
|
8,618 |
|
Variable lease expense |
|
|
19,056 |
|
|
|
19,594 |
|
|
|
63,559 |
|
|
|
56,465 |
|
Total lease expense |
|
$ |
102,965 |
|
|
$ |
98,459 |
|
|
$ |
310,189 |
|
|
$ |
289,766 |
|
|
| Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate |
The weighted average remaining lease term and the weighted average discount rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
October 3, 2026 |
|
|
January 3, 2026 |
|
Weighted average remaining lease term (in years) (Operating) |
|
|
13 |
|
|
|
9 |
|
Weighted average remaining lease term (in years) (Finance) |
|
|
4 |
|
|
|
5 |
|
Weighted average discount rate (Operating) |
|
|
8.6 |
% |
|
|
9.2 |
% |
Weighted average discount rate (Finance) |
|
|
8.3 |
% |
|
|
8.6 |
% |
|
| Schedule of Maturity of Lease Liabilities |
The following table summarizes the maturity of lease liabilities as of October 3, 2026 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Leases |
|
|
Operating Leases |
|
|
Total Leases |
|
Remainder of 2026 |
|
$ |
314 |
|
|
$ |
58,921 |
|
|
$ |
59,235 |
|
2027 |
|
|
1,236 |
|
|
|
318,024 |
|
|
|
319,260 |
|
2028 |
|
|
709 |
|
|
|
299,716 |
|
|
|
300,425 |
|
2029 |
|
|
433 |
|
|
|
280,337 |
|
|
|
280,770 |
|
2030 |
|
|
403 |
|
|
|
259,265 |
|
|
|
259,668 |
|
Thereafter |
|
|
445 |
|
|
|
2,084,867 |
|
|
|
2,085,312 |
|
Total lease payments |
|
|
3,540 |
|
|
|
3,301,130 |
|
|
|
3,304,670 |
|
Less imputed interest |
|
|
469 |
|
|
|
1,326,344 |
|
|
|
1,326,813 |
|
Present value of lease liabilities |
|
|
3,071 |
|
|
|
1,974,786 |
|
|
|
1,977,857 |
|
Less current portion of lease liabilities |
|
|
1,059 |
|
|
|
137,097 |
|
|
|
138,156 |
|
Long-term lease liabilities |
|
$ |
2,012 |
|
|
$ |
1,837,689 |
|
|
$ |
1,839,701 |
|
|