v3.26.3
Leases (Tables)
9 Months Ended
Oct. 03, 2026
Leases [Abstract]  
Schedule of Right-of-Use Assets and Lease Liabilities

Right-of-use (“ROU”) assets and lease liabilities balances were as follows (in thousands):

 

 

October 3, 2026

 

 

January 3, 2026

 

Assets:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

1,867,121

 

 

$

1,500,786

 

Finance lease right-of-use assets

 

 

2,709

 

 

 

3,394

 

Total lease right-of-use assets

 

$

1,869,830

 

 

$

1,504,180

 

Liabilities—current:

 

 

 

 

 

 

Operating lease liabilities

 

$

137,097

 

 

$

146,594

 

Finance lease liabilities

 

 

1,059

 

 

 

1,022

 

Total current lease liabilities

 

 

138,156

 

 

 

147,616

 

Liabilities—long-term:

 

 

 

 

 

 

Operating lease liabilities

 

 

1,837,689

 

 

 

1,447,524

 

Finance lease liabilities

 

 

2,012

 

 

 

2,741

 

Total long-term lease liabilities

 

 

1,839,701

 

 

 

1,450,265

 

Total lease liabilities

 

$

1,977,857

 

 

$

1,597,881

 

Schedule of Components of Lease Expense

The components of lease expense were as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 3, 2026

 

 

September 27, 2025

 

 

October 3, 2026

 

 

September 27, 2025

 

Lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

80,588

 

 

$

75,912

 

 

$

238,064

 

 

$

223,494

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

257

 

 

 

259

 

 

 

768

 

 

 

940

 

Interest on lease liabilities

 

 

67

 

 

 

74

 

 

 

218

 

 

 

249

 

Short-term lease expense

 

 

2,997

 

 

 

2,620

 

 

 

7,580

 

 

 

8,618

 

Variable lease expense

 

 

19,056

 

 

 

19,594

 

 

 

63,559

 

 

 

56,465

 

Total lease expense

 

$

102,965

 

 

$

98,459

 

 

$

310,189

 

 

$

289,766

 

 

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate

The weighted average remaining lease term and the weighted average discount rate were as follows:

 

 

October 3, 2026

 

 

January 3, 2026

 

Weighted average remaining lease term (in years) (Operating)

 

 

13

 

 

 

9

 

Weighted average remaining lease term (in years) (Finance)

 

 

4

 

 

 

5

 

Weighted average discount rate (Operating)

 

 

8.6

%

 

 

9.2

%

Weighted average discount rate (Finance)

 

 

8.3

%

 

 

8.6

%

Schedule of Maturity of Lease Liabilities

The following table summarizes the maturity of lease liabilities as of October 3, 2026 (in thousands):

 

Finance Leases

 

 

Operating Leases

 

 

Total Leases

 

Remainder of 2026

 

$

314

 

 

$

58,921

 

 

$

59,235

 

2027

 

 

1,236

 

 

 

318,024

 

 

 

319,260

 

2028

 

 

709

 

 

 

299,716

 

 

 

300,425

 

2029

 

 

433

 

 

 

280,337

 

 

 

280,770

 

2030

 

 

403

 

 

 

259,265

 

 

 

259,668

 

Thereafter

 

 

445

 

 

 

2,084,867

 

 

 

2,085,312

 

Total lease payments

 

 

3,540

 

 

 

3,301,130

 

 

 

3,304,670

 

Less imputed interest

 

 

469

 

 

 

1,326,344

 

 

 

1,326,813

 

Present value of lease liabilities

 

 

3,071

 

 

 

1,974,786

 

 

 

1,977,857

 

Less current portion of lease liabilities

 

 

1,059

 

 

 

137,097

 

 

 

138,156

 

Long-term lease liabilities

 

$

2,012

 

 

$

1,837,689

 

 

$

1,839,701