Exhibit 99.1

OptimumBank Holdings, Inc. Financial Performance for the Third Quarter of 2026
Fort Lauderdale, FL, November 12, 2026 — OptimumBank Holdings, Inc. (NYSE American: OPHC) (the “Company”) is a financial holding company and owns 100% of OptimumBank (the “Bank”), a Florida-chartered commercial bank, OptimumHUD Loans, LLC (d/b/a OptimumFunding, LLC), a wholly owned non-bank Bridge and HUD-lender and OptimumFinance, LLC, a non-bank, wholly owned financing subsidiary.
The
Company is pleased to announce net income of $7.2 million, or $0.30 per basic and diluted share, for the third quarter of
The Company will host a webcast call to discuss the results of the third quarter of 2026 on November 13, 2026, at 10:00am ET. Those interested in viewing the Company’s presentation are encouraged to register for the live Webcast, at the following link: https://events.q4inc.com/attendee/603182555/guest. Company management will also be available to respond to questions at the conclusion of the presentation.
The Company continued with strong growth throughout the third quarter of 2026. The gross loan portfolio increased by $150.2 million, or 12.3%, from June 30, 2026 to $1.37 billion at September 30, 2026. Total deposits increased by $128.8 million from June 30, 2026, totaling $1.34 billion at September 30, 2026, or 10.6% from the prior quarter. This also represents growth of $383.3 million in total deposits since September 30, 2025, or an increase of 40.0%.
Highlights for the Third Quarter of 2026
| ● | Net income of $7.2 million, or $0.30 per basic share, and $0.30 per diluted share (“diluted EPS”) for the quarter-ended September 30, 2026. | |
| ● | Return on Average Assets (“ROAA”) was 1.95% for the third quarter of 2026, compared to 2.04% in the second quarter of 2026 (both annualized). | |
| ● | Return on Average Equity (“ROAE”) was 19.99% for the third quarter of 2026, compared to 20.34% in the second quarter of 2026 (both annualized). |
| ● | The Company’s efficiency ratio was 45.86% for the third quarter of 2026, compared to 48.78% in the second quarter of 2026. |
| ● | Net
interest margin was 4.63%, reflecting a | |
| ● | Total
assets grew by $175.2 million to | |
| ● | Total
deposits increased by $128.8 million to | |
| ● | Gross
loans increased by | |
| ● | Total
stockholders’ equity increased by $15.0 million to $149.4 million as of September 30, 2026, up from $134.4 million as of June
30, 2026, reflecting continued earnings retention and equity raised through the Company’s |
Net
interest income for the quarter-ended September 30,
Noninterest
income for the quarter-ended September 30,
Credit
loss expense for the quarter-ended September 30, 2026 was $1.1 million, primarily due to the growth in the loan portfolio. Gross charge-offs
remained modest at
Loan
portfolio growth remained strong in the third quarter of 2026 with growth across all loan segments. Gross loans increased by $150.2 million
from the prior quarter. Commercial real estate continued to expand, growing by
The
continued growth experienced in the loan portfolio is due to the implementation of our relationship-based banking model and the success
of our lenders in competing for new business, as well as
On
the funding side, total deposits increased by $128.8 million to
The
Bank’s capital levels remain strong, with a Tier 1 Leverage Ratio of 12.23%, well above regulatory minimums.
The following table presents the Company’s quarterly trends of the consolidated financial highlights (unaudited) for the periods presented (see below for a summary of non-GAAP reconciliation):
| Quarterly Trends | 3Q26 change vs | |||||||||||||||||||||||||||
| 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q26 | 3Q25 | ||||||||||||||||||||||
| Selected Balance Sheet Data | ||||||||||||||||||||||||||||
| Total assets | $ | 1,576,100 | $ | 1,400,937 | $ | 1,268,735 | $ | 1,111,678 | $ | 1,083,043 | $ | 175,163 | $ | 493,057 | ||||||||||||||
| Total gross loans | 1,367,318 | 1,217,084 | 1,090,894 | 958,793 | 813,722 | 150,234 | 553,596 | |||||||||||||||||||||
| Total deposits | 1,342,826 | 1,214,045 | 1,092,883 | 931,750 | 959,487 | 128,781 | 383,339 | |||||||||||||||||||||
| Earnings Highlights | ||||||||||||||||||||||||||||
| Net Income | $ | $ | 6,655 | $ | 4,663 | $ | 4,853 | $ | 4,323 | $ | $ | |||||||||||||||||
| Diluted earnings per share (EPS) | $ | 0.30 | $ | 0.28 | $ | 0.20 | $ | 0.21 | $ | 0.18 | $ | 0.02 | $ | |||||||||||||||
| Net interest income | $ | 16,781 | $ | 14,697 | $ | 13,190 | $ | 11,871 | $ | 11,048 | $ | 2,084 | $ | 5,733 | ||||||||||||||
| Performance Ratios | ||||||||||||||||||||||||||||
| Net interest margin | 4.63 | % | 4.57 | % | 4.49 | % | 4.39 | % | 4.37 | % | 0.06 | % | 0.26 | % | ||||||||||||||
| Net interest spread | 3.43 | % | 3.45 | % | 3.36 | % | 3.11 | % | 2.98 | % | -0.02 | % | 0.45 | % | ||||||||||||||
| Cost of interest-bearing liabilities | 3.49 | % | 3.30 | % | 3.26 | % | 3.34 | % | 3.48 | % | 0.19 | % | 0.02 | % | ||||||||||||||
| Efficiency ratio | 45.86 | % | 48.78 | % | 53.47 | % | 49.59 | % | 50.68 | % | (2.92 | )% | (4.82 | )% | ||||||||||||||
| Loan-to-deposit ratio | 100.74 | % | 99.20 | % | 98.69 | % | 101.67 | % | 83.67 | % | 1.54 | % | 17.07 | % | ||||||||||||||
| Return on (annualized) | ||||||||||||||||||||||||||||
| Average assets (ROAA) | 1.95 | % | 2.04 | % | 1.56 | % | 1.77 | % | 1.68 | % | (0.09 | )% | 0.27 | % | ||||||||||||||
| Average equity (ROAE) | 19.99 | % | 20.34 | % | 15.12 | % | 16.23 | % | 15.17 | % | (0.35 | )% | 4.82 | % | ||||||||||||||
| Average tangible assets (ROTA) | 1.95 | % | 2.04 | % | 1.56 | % | 1.77 | % | 1.68 | % | (0.09 | )% | 0.27 | % | ||||||||||||||
| Pre-tax pre-provision net revenue (PPNR) | $ | 10,621 | $ | 8,801 | $ | 6,968 | $ | 6,855 | $ | 6,426 | $ | 1,820 | $ | 4,195 | ||||||||||||||
| Other Operating Measures | ||||||||||||||||||||||||||||
| Common Shares outstanding - Voting | 13,526,976 | 12,340,785 | 12,166,858 | 11,533,943 | 11,883,943 | 1,186,191 | 1,643,033 | |||||||||||||||||||||
| Common Shares outstanding - Nonvoting | 11,458,351 | 11,458,351 | - | - | - | - | 11,458,351 | |||||||||||||||||||||
| Fully diluted shares outstanding | 24,985,327 | 23,799,136 | 23,625,209 | 23,523,473 | 23,523,473 | 1,186,191 | 1,461,854 | |||||||||||||||||||||
| Fully diluted tangible book value per share | $ | 5.98 | $ | 5.65 | $ | 5.37 | $ | 5.18 | $ | 4.97 | $ | 0.33 | $ | 1.01 | ||||||||||||||
| Tangible common equity to tangible assets | 9.48 | % | 9.59 | % | 10.00 | % | 10.97 | % | 10.79 | % | (0.11 | )% | (1.31 | )% | ||||||||||||||
| Tier 1 | 12.23 | % | 10.54 | % | 10.74 | % | 11.39 | % | 11.71 | % | 1.69 | % | 0.53 | % | ||||||||||||||
Financial Results
Statement of Income
Net
income was $7.2 million for the third quarter of 2026, compared to net income of $6.7 million for the second quarter of 2026, and
$4.3 million for the third quarter of 2025. The increase from the second quarter of 2026 was primarily due to an increase in interest
income to
Total
interest income was $25.1 million for the third quarter of 2026, compared to $21.7 million in the second quarter of 2026 and $16.3
million in the third quarter of 2025. The sequential growth was driven by a $3.1 million increase in interest income from loans. Compared
to the
The following table depicts the components of interest income (unaudited) for the quarterly periods presented:
| Quarterly Trends | 3Q26 change vs | |||||||||||||||||||||||||||
| 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q26 | 3Q25 | ||||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Loans | $ | 23,451 | $ | 20,386 | $ | 18,114 | $ | 15,437 | $ | 14,082 | $ | 3,065 | $ | 9,369 | ||||||||||||||
| Debt securities | 201 | 204 | 191 | 164 | 153 | (3 | ) | 48 | ||||||||||||||||||||
| Other | 1,460 | 1,134 | 1,148 | 1,837 | 2,086 | 326 | (626 | ) | ||||||||||||||||||||
| Total interest income | $ | 25,112 | $ | 21,724 | $ | 19,453 | $ | 17,438 | $ | 16,321 | $ | 3,388 | $ | 8,791 | ||||||||||||||
Interest expense totaled $8.3 million for the third quarter of 2026, compared to $7.0 million for the second quarter of 2026 and $5.3 million for the third quarter of 2025. Compared to the second quarter of 2026, the increase in interest expense was primarily attributable to a $91.9 million increase in average interest-bearing liability balances, and a 19 basis point increase in the cost of interest-bearing liabilities from 3.30% to 3.49%. Compared to the third quarter of 2025, there was a $338.9 million increase in average interest-bearing liability balances, with a one basis point increase in the cost of interest-bearing liabilities, from 3.48% to 3.49%.
Net
interest income was $16.8 million in the third quarter of 2026, up from $14.7 million in the second quarter of 2026 and $11.0 million
in the third quarter of 2025. The quarter-over-quarter increase was primarily driven by growth in the average interest-earning assets
of $147.8 million, partially offset by the increase in average interest-bearing liability balances and the higher cost
Net
interest margin expanded to 4.63% for the third quarter of 2026, compared to 4.57% for the second quarter of 2026 and 4.37% for the
third quarter of 2025. Compared to the second quarter of 2026, net interest margin increased by six basis points, primarily driven by
a 17 basis point increase
The
cost of interest-bearing liabilities was 3.49% in the third quarter of 2026,
Credit
loss expense was $1.1 million during the third quarter of 2026, compared to a $37,000 reversal in the second quarter of 2026, and
$0.8 million of expense for the third quarter of 2025.
Noninterest
income totaled $2.8 million for the third quarter of 2026, up from $2.5 million in the prior quarter and $2.0 million in the third
quarter of 2025. During the quarter, the Company collected $0.9 million in late fees from the payoff of a previously reported nonaccrual
loan,
Noninterest expenses totaled $9.0 million for the third quarter of 2026, compared to $8.4 million in the second quarter of 2026 and $6.6 million in the third quarter of 2025. Compared to the second quarter of 2026, the increase of $0.6 million primarily relates to a $0.3 million increase in employee compensation expenses, $0.2 million in higher data processing costs, and $0.1 million in higher regulatory assessment expense. Compared to the third quarter of 2025, the increase of $2.4 million includes increases of $1.6 million, $0.4 million, $0.2 million, and $0.2 million in employee compensation expenses, data processing, regulatory assessment expenses, and other expenses, respectively.
The following table depicts the components of noninterest expenses (unaudited) for the quarterly periods presented:
| Quarterly Trends | 3Q26 change vs | |||||||||||||||||||||||||||
| (Dollars in thousands) | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q26 | 3Q25 | |||||||||||||||||||||
| Noninterest expenses | ||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 5,592 | $ | 5,279 | $ | 4,988 | $ | 3,672 | $ | 4,004 | $ | 313 | $ | 1,588 | ||||||||||||||
| Professional fees | 295 | 363 | 295 | 333 | 276 | (68 | ) | 19 | ||||||||||||||||||||
| Occupancy and equipment | 355 | 354 | 338 | 328 | 327 | 1 | 28 | |||||||||||||||||||||
| Data processing | 1,160 | 986 | 914 | 794 | 788 | 174 | 372 | |||||||||||||||||||||
| Regulatory assessment | 318 | 196 | 179 | 161 | 126 | 122 | 192 | |||||||||||||||||||||
| Losses on sale and write-downs of other real estate owned | - | - | 5 | 54 | - | - | - | |||||||||||||||||||||
| Other | 1,276 | 1,204 | 1,287 | 1,401 | 1,083 | 72 | 193 | |||||||||||||||||||||
| Total noninterest expenses | $ | 8,996 | $ | 8,382 | $ | 8,006 | $ | 6,743 | $ | 6,604 | $ | 614 | $ | 2,392 | ||||||||||||||
Income tax expense was $2.4 million for the third quarter of 2026 compared to $2.2 million in the second quarter of 2026 and $1.3 million in the third quarter of 2025. The effective tax rate for the quarter was 24.9%, compared to 24.7% in the prior quarter and 23.7% from the prior year comparative quarter.
Balance Sheet
Total assets were $1.58 billion as of September 30, 2026, increasing from $1.40 billion at June 30, 2026, and up from $1.08 billion at September 30, 2025. The quarter-over-quarter growth of $175.2 million was primarily attributable to a $148.4 million increase in net loans and a $27.9 million increase in cash and cash equivalents.
Cash and cash equivalents at September 30, 2026, were $174.1 million, which increased from $146.2 million at June 30, 2026, and decreased from $235.1 million at September 30, 2025.
Investment
securities (debt securities available for sale and held-to-maturity) at September 30, 2026, were $25.7 million, compared to
$26.9 million at June 30, 2026, and $23.2 million at September 30, 2025. There were no
Total
gross loans at September 30, 2026, were $1.37 billion, an increase from $1.22
The
allowance for credit losses (“ACL”) was $12.1 million
The following table presents the components of the ACL (unaudited) as of the dates indicated:
| September 30, 2026 change vs | ||||||||||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Beginning balance | 11,020 | $ | 11,061 | $ | 10,273 | $ | 10,018 | $ | 9,338 | $ | (41 | ) | $ | 1,682 | ||||||||||||||
| Credit loss expense (reversal) - funded | 1,111 | (30 | ) | 791 | 389 | 639 | 1,141 | 472 | ||||||||||||||||||||
| Charge-offs | ) | (50 | ) | (44 | ) | (201 | ) | (129 | ) | 30 | 109 | |||||||||||||||||
| Recoveries | 39 | 41 | 67 | 170 | (30 | ) | (161 | ) | ||||||||||||||||||||
| Ending balance | 12,120 | $ | 11,020 | $ | 11,061 | $ | 10,273 | $ | 10,018 | $ | 1,100 | $ | 2,102 | |||||||||||||||
Nonperforming
assets (“NPA”) reflected strong asset quality at September 30, 2026. Nonaccrual loans decreased to $1.8 million from
Total
deposits at September 30, 2026, were $1.34 billion, an increase from $1.21 billion at June 30, 2026, and an increase from $959.5
million at September 30, 2025. The increase from June 30, 2026, was attributable to increases in all deposit categories,
Accumulated
other comprehensive loss (“AOCL”) was $5.5 million at September 30, 2026, compared to $4.8 million at June 30, 2026,
and $4.8 million at September 30, 2025. AOCL increased by $0.6 million quarter-over-quarter and
Shareholders’
equity was $149.4 million as of September 30, 2026, compared to $134.4 million as of June 30, 2026, and $116.9 million as of September
30, 2025. The increase during the third quarter was principally attributable to net income of $7.2 million, $5.1 million in additional
equity through private stock sales issued by the Company, $3.4 million in additional equity through the Company’s ATM
Tangible
book value per diluted share was $5.98 at September 30, 2026, up $0.33 per share, or
FORWARD-LOOKING STATEMENTS
Certain
statements made in this
Investor Relations & Corporate Relations
Contact: Seth Denison
Telephone: (305) 401-4140
Email: SDenison@OptimumBank.com
OptimumBank Holdings, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
| September 30, 2026 change vs | ||||||||||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||
| Cash and due from banks | $ | 14,056 | $ | 14,637 | $ | 15,074 | $ | 9,349 | $ | 9,271 | $ | (581 | ) | $ | 4,785 | |||||||||||||
| Interest-bearing deposits with banks | 160,040 | 131,601 | 124,942 | 105,210 | 225,815 | 28,439 | (65,775 | ) | ||||||||||||||||||||
| Total cash and cash equivalents | 174,096 | 146,238 | 140,016 | 114,559 | 235,086 | 27,858 | (60,990 | ) | ||||||||||||||||||||
| Debt securities available for sale | 25,473 | 26,646 | 27,044 | 25,184 | 22,926 | (1,173 | ) | 2,547 | ||||||||||||||||||||
| Debt securities held-to-maturity | 203 | 208 | 212 | 214 | 246 | (5 | ) | (43 | ) | |||||||||||||||||||
| Loans, net of allowance for credit losses | 1,352,805 | 1,204,381 | 1,078,533 | 947,294 | 802,812 | 148,424 | 549,993 | |||||||||||||||||||||
| Federal Home Loan Bank stock | 1,253 | 1,966 | 2,678 | 3,028 | 658 | (713 | ) | 595 | ||||||||||||||||||||
| Premises and equipment, net | 3,045 | 3,132 | 2,797 | 2,490 | 2,308 | (87 | ) | 737 | ||||||||||||||||||||
| Other real estate owned | - | - | - | 551 | - | |||||||||||||||||||||||
| Right-of-use lease assets | 2,298 | 2,405 | 2,511 | 2,617 | 2,725 | (107 | ) | (427 | ) | |||||||||||||||||||
| Accrued interest receivable | 5,111 | 4,862 | 3,994 | 3,621 | 3,171 | 249 | 1,940 | |||||||||||||||||||||
| Deferred tax asset | 3,379 | 3,143 | 3,116 | 3,108 | 3,238 | 236 | 141 | |||||||||||||||||||||
| Other assets | 8,437 | 7,956 | 7,834 | 9,012 | 481 | ) | ||||||||||||||||||||||
| Total assets | $ | 1,576,100 | $ | 1,400,937 | $ | 1,268,735 | $ | 1,111,678 | $ | 1,083,043 | $ | 175,163 | $ | 493,057 | ||||||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 381,667 | $ | 319,375 | $ | 304,887 | $ | 266,520 | $ | 313,973 | $ | 62,292 | $ | 67,694 | ||||||||||||||
| Savings, NOW and money-market deposits | 417,512 | 383,297 | 345,494 | 306,921 | 309,087 | 34,215 | 108,425 | |||||||||||||||||||||
| Time deposits | 543,647 | 511,373 | 442,502 | 358,309 | 336,427 | 32,274 | 207,220 | |||||||||||||||||||||
| Total deposits | 1,342,826 | 1,214,045 | 1,092,883 | 931,750 | 959,487 | 128,781 | 383,339 | |||||||||||||||||||||
| Federal Home Loan Bank advances | 10,000 | 25,000 | 40,000 | 50,000 | - | (15,000 | ) | 10,000 | ||||||||||||||||||||
| Operating lease liabilities | 2,447 | 2,547 | 2,647 | 2,745 | 2,846 | (100 | ) | (399 | ) | |||||||||||||||||||
| Subordinated Debt | 34,374 | - | - | - | - | 34,374 | 34,374 | |||||||||||||||||||||
| Other Borrowings | 26,554 | 14,000 | - | - | - | 12,554 | 26,554 | |||||||||||||||||||||
| Other liabilities | 10,510 | 10,965 | 6,357 | 5,286 | 3,822 | (455 | ) | 6,688 | ||||||||||||||||||||
| Total liabilities | 1,426,711 | 1,266,557 | 1,141,887 | 989,781 | 966,155 | 160,154 | 460,556 | |||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||||||||||
| Preferred stock | - | - | ||||||||||||||||||||||||||
| Series B Convertible Preferred | - | - | - | - | - | - | - | |||||||||||||||||||||
| Series C Convertible Preferred | - | - | - | - | - | - | - | |||||||||||||||||||||
| Preferred stock, value | - | - | - | - | - | - | - | |||||||||||||||||||||
| Common stock | 135 | 124 | 122 | 115 | 119 | 11 | 16 | |||||||||||||||||||||
| Nonvoting Common stock | 115 | 115 | - | - | - | - | 115 | |||||||||||||||||||||
| Additional paid-in capital | 122,304 | 113,832 | 112,993 | 112,578 | 112,574 | 8,472 | 9,730 | |||||||||||||||||||||
| Retained earnings (accumulated deficit) | 32,291 | 25,119 | 18,464 | 13,801 | 8,948 | 7,172 | 23,343 | |||||||||||||||||||||
| Accumulated other comprehensive loss | (5,456 | ) | (4,810 | ) | (4,731 | ) | (4,597 | ) | (4,753 | ) | (646 | ) | (703 | ) | ||||||||||||||
| Total stockholders’ equity | 149,389 | 134,380 | 126,848 | 121,897 | 116,888 | 15,009 | 32,501 | |||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,576,100 | $ | 1,400,937 | $ | 1,268,735 | $ | 1,111,678 | $ | 1,083,043 | $ | 175,163 | $ | 493,057 | ||||||||||||||
OptimumBank Holdings, Inc.
Consolidated Statements of Earnings - Quarterly (Unaudited)
(Dollars in thousands, except per share amounts)
| Quarterly Trends | 3Q26 change vs | |||||||||||||||||||||||||||
| 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q26 | 3Q25 | ||||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Loans | $ | 23,451 | $ | 20,386 | $ | 18,114 | $ | 15,437 | $ | 14,082 | $ | 3,065 | $ | 9,369 | ||||||||||||||
| Debt securities | 201 | 204 | 191 | 164 | 153 | (3 | ) | 48 | ||||||||||||||||||||
| Other | 1,460 | 1,134 | 1,148 | 1,837 | 2,086 | 326 | (626 | ) | ||||||||||||||||||||
| Total interest income | 25,112 | 21,724 | 19,453 | 17,438 | 16,321 | 3,388 | 8,791 | |||||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||||
| Deposits | 7,334 | 6,633 | 6,176 | 5,561 | 5,273 | 701 | 2,061 | |||||||||||||||||||||
| Borrowings | 680 | 394 | 87 | 6 | - | 286 | 680 | |||||||||||||||||||||
| Interest on subordinated debt | 317 | - | - | - | - | 317 | 317 | |||||||||||||||||||||
| Total interest expense | 8,331 | 7,027 | 6,263 | 5,567 | 5,273 | |||||||||||||||||||||||
| Net interest income | 16,781 | 14,697 | 13,190 | 11,871 | 11,048 | 2,084 | 5,733 | |||||||||||||||||||||
| Credit loss expense (reversal) | 1,066 | (37 | ) | 770 | 398 | 763 | 1,103 | 303 | ||||||||||||||||||||
| Net interest income after credit loss expense (reversal) | 15,715 | 14,734 | 12,420 | 11,473 | 10,285 | |||||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||||
| Service charges and fees | 1,607 | 1,551 | 1,313 | 1,268 | 1,252 | 56 | 355 | |||||||||||||||||||||
| Other | 1,229 | 935 | 471 | 459 | 730 | 294 | 499 | |||||||||||||||||||||
| Total noninterest income | 2,836 | 2,486 | 1,784 | 1,727 | 1,982 | 350 | 854 | |||||||||||||||||||||
| Noninterest expenses | ||||||||||||||||||||||||||||
| Salaries and employee benefits | 5,592 | 5,279 | 4,988 | 3,672 | 4,004 | 313 | 1,588 | |||||||||||||||||||||
| Professional fees | 295 | 363 | 295 | 333 | 276 | (68 | ) | 19 | ||||||||||||||||||||
| Occupancy and equipment | 355 | 354 | 338 | 328 | 327 | 1 | 28 | |||||||||||||||||||||
| Data processing | 1,160 | 986 | 914 | 794 | 788 | 174 | 372 | |||||||||||||||||||||
| Regulatory assessment | 318 | 196 | 179 | 161 | 126 | 122 | 192 | |||||||||||||||||||||
| Losses on sale and write-downs of other real estate owned | - | - | 5 | 54 | - | - | - | |||||||||||||||||||||
| Other | 1,276 | 1,204 | 1,287 | 1,401 | 1,083 | 72 | 193 | |||||||||||||||||||||
| Total noninterest expenses | 8,996 | 8,382 | 8,006 | 6,743 | 6,604 | 614 | 2,392 | |||||||||||||||||||||
| Income before income taxes | 9,555 | 8,838 | 6,198 | 6,457 | 5,663 | 717 | 3,892 | |||||||||||||||||||||
| Income taxes | 2,183 | 1,535 | 1,604 | 1,340 | ||||||||||||||||||||||||
| Net Income | $ | $ | 6,655 | $ | 4,663 | $ | 4,853 | $ | 4,323 | $ | $ | |||||||||||||||||
| Earnings per share - Basic | 0.30 | $ | 0.40 | 0.39 | 0.42 | 0.37 | $ | (0.11 | ) | $ | (0.07 | ) | ||||||||||||||||
| Earnings per share - Diluted | 0.30 | $ | 0.28 | 0.20 | 0.21 | 0.18 | $ | 0.02 | $ | |||||||||||||||||||
OptimumBank Holdings, Inc.
Consolidated
Statements of Earnings
(Dollars in thousands, except per share amounts)
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Interest income | ||||||||||||
| Loans | $ | 61,953 | $ | 41,709 | $ | 20,244 | ||||||
| Debt securities | 597 | 471 | 126 | |||||||||
| Other | 3,742 | 4,736 | (994 | ) | ||||||||
| Total interest income | 66,292 | 46,916 | 19,376 | |||||||||
| Interest expense | ||||||||||||
| Deposits | 20,143 | 15,873 | 4,270 | |||||||||
| Borrowings | 1,161 | 327 | 834 | |||||||||
| Interest on subordinated debt | 317 | - | 317 | |||||||||
| Total interest expense | 21,621 | 16,200 | 5,421 | |||||||||
| Net interest income | 44,671 | 30,716 | 13,955 | |||||||||
| Credit loss expense | 1,799 | 1,638 | 161 | |||||||||
| Net interest income after credit loss expense | 42,872 | 29,078 | 13,794 | |||||||||
| Noninterest income | ||||||||||||
| Service charges and fees | 4,470 | 3,389 | 1,081 | |||||||||
| Other | 2,636 | 1,658 | 978 | |||||||||
| Total noninterest income | 7,106 | 5,047 | 2,059 | |||||||||
| Noninterest expenses | ||||||||||||
| Salaries and employee benefits | 15,860 | 11,123 | 4,737 | |||||||||
| Professional fees | 953 | 798 | 155 | |||||||||
| Occupancy and equipment | 1,048 | 903 | 145 | |||||||||
| Data processing | 3,060 | 1,946 | 1,114 | |||||||||
| Regulatory assessment | 693 | 526 | 167 | |||||||||
| Other | 3,773 | 3,115 | 658 | |||||||||
| Total noninterest expenses | 25,387 | 18,411 | 6,976 | |||||||||
| Income before income taxes | 24,591 | 15,714 | 8,877 | |||||||||
| Income taxes | 6,101 | 3,919 | 2,182 | |||||||||
| Net Income | $ | 18,490 | $ | 11,795 | $ | 6,695 | ||||||
| Earnings per share - Basic | $ | 1.05 | $ | 1.00 | $ | 0.05 | ||||||
| Earnings per share - Diluted | $ | 0.78 | $ | 0.50 | $ | |||||||
OptimumBank Holdings, Inc.
Consolidated Average Balances, Interest Income and Expenses, Yields and Rates (QTD) (Unaudited)
(Dollars in thousands, except average yields/rates)
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||
| 3Q26 | 2Q26 | 3Q25 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | and | Yield/ | Average | and | Yield/ | Average | and | Yield/ | ||||||||||||||||||||||||||||
| Balance | Dividends | Rate(1) | Balance | Dividends | Rate(5) | Balance | Dividends | Rate(5) | ||||||||||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||||||||||||||
| Loans | $ | 1,257,377 | $ | 23,451 | 7.40 | % | $ | 1,141,791 | $ | 20,386 | 7.16 | % | $ | 800,336 | $ | 14,082 | 7.04 | % | ||||||||||||||||||
| Securities | 26,397 | 201 | 3.02 | % | 27,042 | 204 | 3.03 | % | 22,695 | 153 | 2.70 | % | ||||||||||||||||||||||||
| Other (2) | 154,139 | 1,460 | 3.76 | % | 121,282 | 1,134 | 3.75 | % | 188,109 | 2,086 | 4.44 | % | ||||||||||||||||||||||||
| Total interest-earning assets/interest income | 1,437,913 | 25,112 | 6.93 | % | 1,290,115 | 21,724 | 6.75 | % | 1,011,140 | 16,321 | 6.46 | % | ||||||||||||||||||||||||
| Cash and due from banks | 15,072 | 14,702 | 9,557 | |||||||||||||||||||||||||||||||||
| Premises and equipment | 3,114 | 2,825 | 2,414 | |||||||||||||||||||||||||||||||||
| Other | 4,776 | 4,025 | 5,209 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 1,460,875 | $ | 1,311,667 | $ | 1,028,320 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||
| Savings, NOW and money-market deposits | $ | 403,727 | $ | 2,470 | 2.43 | % | $ | 367,750 | $ | 2,168 | 2.36 | % | $ | 286,156 | $ | 1,800 | 2.52 | % | ||||||||||||||||||
| Time deposits | 493,478 | 4,864 | 3.91 | % | 462,792 | 4,465 | 3.87 | % | 320,800 | 3,473 | 4.33 | % | ||||||||||||||||||||||||
| Subordinated debt | 16,080 | 317 | 7.82 | % | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Borrowings (3) | 9,674 | 97 | 3.98 | % | 12,685 | 118 | 3.73 | % | - | - | - | |||||||||||||||||||||||||
| Notes Payable | 22,904 | 583 | 10.10 | % | 10,770 | 276 | 10.28 | % | - | - | - | |||||||||||||||||||||||||
| Total interest-bearing liabilities/interest expense | 945,863 | 8,331 | 3.49 | % | 853,997 | 7,027 | 3.30 | % | 606,956 | 5,273 | 3.48 | % | ||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 359,783 | 314,858 | 298,670 | |||||||||||||||||||||||||||||||||
| Other liabilities | 12,867 | 11,584 | 8,687 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 142,362 | 131,228 | 114,007 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,460,875 | $ | 1,311,667 | $ | 1,028,320 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 16,781 | $ | 14,697 | $ | 11,048 | ||||||||||||||||||||||||||||||
| Interest-rate spread (4) | 3.43 | % | 3.45 | % | 2.98 | % | ||||||||||||||||||||||||||||||
| Net interest margin (5) | 4.63 | % | 4.57 | % | 4.37 | % | ||||||||||||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 1.52 | 1.51 | 1.67 | |||||||||||||||||||||||||||||||||
| (1) | Annualized. |
| (2) | Includes interest-earning deposits with banks, Federal Funds Sold and Federal Home Loan Bank stock dividends. |
| (3) | Includes Federal Home Loan Bank, and other borrowings. |
| (4) | Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (5) | Net interest margin is net interest income divided by average interest-earning assets. |
OptimumBank Holdings, Inc.
Consolidated Average Balances, Interest Income and Expenses, Yields and Rates (YTD) (Unaudited)
(Dollars in thousands, except average yields/rates)
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||
| Interest | Average | Interest | Average | |||||||||||||||||||||
| Average | and | Yield/ | Average | and | Yield/ | |||||||||||||||||||
| Balance | Dividends | Rate(1) | Balance | Dividends | Rate(1) | |||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||
| Loans | $ | 1,146,917 | 61,953 | 7.22 | % | $ | 800,117 | $ | 41,709 | 6.95 | % | |||||||||||||
| Securities | 26,655 | 597 | 2.99 | % | 22,785 | 471 | 2.76 | % | ||||||||||||||||
| Other (2) | 133,089 | 3,742 | 3.76 | % | 143,171 | 4,736 | 4.41 | % | ||||||||||||||||
| Total interest-earning assets/interest income | 1,306,661 | 66,292 | 6.78 | % | 966,073 | 46,916 | 6.48 | % | ||||||||||||||||
| Cash and due from banks | 13,436 | 12,078 | ||||||||||||||||||||||
| Premises and equipment | 2,874 | 2,297 | ||||||||||||||||||||||
| Other | 4,473 | 4,383 | ||||||||||||||||||||||
| Total assets | $ | 1,327,444 | $ | 984,831 | ||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||
| Savings, NOW and money-market deposits | $ | 368,765 | 6,533 | 2.37 | % | $ | 281,207 | $ | 5,293 | 2.51 | % | |||||||||||||
| Time deposits | 464,158 | 13,610 | 3.92 | % | 321,011 | 10,580 | 4.39 | % | ||||||||||||||||
| Subordinated debt | 5,360 | 317 | 7.91 | % | - | - | - | |||||||||||||||||
| Borrowings (3) | 10,481 | 305 | 3.89 | % | 11,482 | 327 | 3.80 | % | ||||||||||||||||
| Notes Payable | 11,263 | 856 | 10.16 | % | - | - | - | |||||||||||||||||
| Total interest-bearing liabilities/interest expense | 860,027 | 21,621 | 3.36 | % | 613,700 | 16,200 | 3.52 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 323,757 | 253,000 | ||||||||||||||||||||||
| Other liabilities | 10,766 | 8,284 | ||||||||||||||||||||||
| Stockholders’ equity | 132,894 | 109,847 | ||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,327,444 | $ | 984,831 | ||||||||||||||||||||
| Net interest income | 44,671 | $ | 30,716 | |||||||||||||||||||||
| Interest-rate spread (4) | 3.42 | % | 2.96 | % | ||||||||||||||||||||
| Net interest margin | 4.57 | % | 4.24 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 1.52 | 1.57 | ||||||||||||||||||||||
| (1) | Annualized. |
| (2) | Includes interest-earning deposits with banks, Federal Funds Sold and Federal Home Loan Bank stock dividends. |
| (3) | Includes Federal Home Loan Bank, and other borrowings. |
| (4) | Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (5) | Net interest margin is net interest income divided by average interest-earning assets. |
OptimumBank Holdings, Inc.
Segments of Loans Analysis (Unaudited)
(Dollars in thousands)
| September 30, 2026 change vs | ||||||||||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Residential real estate | 107,058 | $ | 78,268 | $ | 73,130 | $ | 74,018 | $ | 66,723 | $ | 28,790 | $ | 40,335 | |||||||||||||||
| Multi-family real estate | 56,817 | 52,551 | 63,655 | 65,693 | 67,435 | 4,266 | (10,618 | ) | ||||||||||||||||||||
| Commercial real estate | 996,528 | 905,174 | 790,238 | 666,508 | 524,865 | 91,354 | 471,663 | |||||||||||||||||||||
| Land and construction | 57,786 | 46,290 | 41,000 | 36,212 | 43,364 | 11,496 | 14,422 | |||||||||||||||||||||
| Commercial | 59,184 | 51,389 | 46,127 | 48,196 | 45,604 | 7,795 | 13,580 | |||||||||||||||||||||
| Consumer | 89,945 | 83,412 | 76,744 | 68,166 | 65,731 | 6,533 | 24,214 | |||||||||||||||||||||
| Total loans | 1,367,318 | 1,217,084 | 1,090,894 | 958,793 | 813,722 | 150,234 | 553,596 | |||||||||||||||||||||
| Deduct: | ||||||||||||||||||||||||||||
| Net deferred loan fees and costs | (2,393 | ) | (1,683 | ) | (1,300 | ) | (1,227 | ) | (892 | ) | (710 | ) | (1,501 | ) | ||||||||||||||
| Allowance for credit losses | (12,120 | ) | (11,020 | ) | (11,061 | ) | (10,273 | ) | (10,018 | ) | (1,100 | ) | (2,102 | ) | ||||||||||||||
| Loans, net | 1,352,805 | $ | 1,204,381 | $ | 1,078,533 | $ | 947,293 | $ | 802,812 | $ | 148,424 | $ | 549,993 | |||||||||||||||
Explanation of Certain Unaudited Non-GAAP Financial Measures
This
Non-GAAP Reconciliations
Pre-tax, Pre-provision earnings
Tangible Book Value Per Common Share and Per Fully Diluted Share (Unaudited)