Note
10 – Leases
The
components of lease expense were as follows (amounts in thousands):
Schedule of Lease Expense
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Operating lease cost | |
$ | 69 | | |
$ | 111 | | |
$ | 208 | | |
$ | 332 | |
| Finance lease cost | |
| | | |
| | | |
| | | |
| | |
| Amortization of assets | |
| 3 | | |
| 4 | | |
| 8 | | |
| 11 | |
| Interest on finance lease obligations | |
| - | | |
| - | | |
| 1 | | |
| 2 | |
| Variable lease cost | |
| - | | |
| - | | |
| - | | |
| - | |
| Total net lease cost | |
$ | 72 | | |
$ | 115 | | |
$ | 217 | | |
$ | 345 | |
Included
in the table above, for the three and nine months ended September 30, 2025, is $0.1 million and $0.3 million, respectively, of operating
lease cost for our corporate headquarters. This space
was being leased from The Move, LLC. Our CEO and President, each a related party to the Company, had a 24.3% jointly-held ownership interest
in The Move, LLC. In December 2025, The Move, LLC closed on the sale of 100% of its interest in the office space to an unrelated party.
Supplemental
balance sheet information related to leases was as follows (amounts in thousands):
Schedule of Supplemental Balance Sheet Information Related to Leases
| | |
September 30, 2026 | | |
December 31, 2025 | |
| Operating leases: | |
| | |
| |
| Operating lease ROU assets | |
$ | 303 | | |
$ | 477 | |
| | |
| | | |
| | |
| Current operating lease liabilities | |
$ | 422 | | |
$ | 422 | |
| Noncurrent operating lease liabilities | |
| 178 | | |
| 496 | |
| Total operating lease liabilities | |
$ | 600 | | |
$ | 918 | |
| Finance leases: | |
September 30, 2026 | | |
December 31, 2025 | |
| Right of use asset, at cost | |
$ | 52 | | |
$ | 76 | |
| Accumulated amortization | |
| (39 | ) | |
| (55 | ) |
| Property and equipment, net | |
$ | 13 | | |
$ | 21 | |
| | |
| | | |
| | |
| Current obligations of finance leases | |
$ | 13 | | |
$ | 12 | |
| Finance leases, net of current obligations | |
| 3 | | |
| 13 | |
| Total finance lease liabilities | |
$ | 16 | | |
$ | 25 | |
| | |
| | | |
| | |
| Weighted average remaining lease term (in years): | |
| | | |
| | |
| Operating leases | |
| 1.6 | | |
| 2.3 | |
| Finance leases | |
| 1.3 | | |
| 2.0 | |
| | |
| | | |
| | |
| Weighted average discount rate: | |
| | | |
| | |
| Operating leases | |
| 8.5 | % | |
| 8.4 | % |
| Finance leases | |
| 9.0 | % | |
| 8.9 | % |
Supplemental
cash flow and other information related to leases was as follows (amounts in thousands):
Schedule of Supplemental Cash Flow Information Related to Leases
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| Operating cash flows from operating leases | |
$ | 124 | | |
$ | 121 | | |
$ | 368 | | |
$ | 358 | |
| Operating cash flows from finance leases | |
$ | - | | |
$ | - | | |
$ | 1 | | |
$ | 2 | |
| Financing cash flows from finance leases | |
$ | 3 | | |
$ | 4 | | |
$ | 9 | | |
$ | 11 | |
| | |
| | | |
| | | |
| | | |
| | |
| ROU assets obtained in exchange for lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| Operating leases | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 110 | |
Maturities
of lease liabilities were as follows (amounts in thousands):
Schedule of Maturities of Operating Lease and Finance Lease Liabilities
| Years Ending December 31st, | |
Operating Leases | | |
Finance Leases | |
| 2026 (remaining three months) | |
$ | 116 | | |
$ | 3 | |
| 2027 | |
| 457 | | |
| 14 | |
| 2028 | |
| 27 | | |
| - | |
| 2029 | |
| 27 | | |
| - | |
| 2030 | |
| 18 | | |
| - | |
| Total lease payments | |
| 645 | | |
| 17 | |
| Less amount representing interest | |
| (45 | ) | |
| (1 | ) |
| Total lease obligations | |
| 600 | | |
| 16 | |
| Less current portion | |
| (422 | ) | |
| (13 | ) |
| Long-term lease obligations | |
$ | 178 | | |
$ | 3 | |
|