v3.26.3
Capital Stock
9 Months Ended
Sep. 30, 2026
Equity [Abstract]  
Capital Stock

Note 9: Capital Stock

 

9.1 Equity Financing

 

ATM Program

 

On May 15, 2024, the Company entered into an At The Market Offering Agreement (the “Sales Agreement”) with a lead agent and co-agents (collectively, the “sales agents”) providing for an at-the-market equity sales program. The ATM Program and the related prospectus supplement initially permitted the Company to sell newly issued shares of its Common Stock having an aggregate offering price of up to $5.5 million from time to time through the sales agents subject to the terms of the Sales Agreement. On September 30, 2025, and December 12, 2025, the Company filed prospectus supplements with the U.S. Securities and Exchange Commission (the “SEC”) to increase the maximum aggregate offering amount of Common Stock issuable under the ATM Program to $7.6 million and $6.1 million, respectively.

 

On June 26, 2026, the Company filed a prospectus supplement reducing the maximum aggregate offering price of Common Stock issuable pursuant to the ATM Program to approximately $2.1 million.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

On July 6, 2026, the Company filed a prospectus supplement to increase the maximum aggregate offering price of Common Stock issuable pursuant to the ATM Program to approximately $4.2 million, which does not include the shares of Common Stock that were sold pursuant to the ATM Program prior to July 6, 2026, having an aggregate gross sales price of approximately $10.7 million.

 

Sales under the ATM Program may be made directly or through the facilities of the Nasdaq or other active trading market in the United States. A fixed cash commission rate of 2.5% on the gross sales price per share of Common Stock sold under the ATM Program is payable to the agents in connection with any such sales.

 

During the three and nine months ended September 30, 2026, the Company sold 73,987 and 121,582 shares of Common Stock, respectively, under the ATM Program for gross proceeds in each period of $695,890 and $1,263,014. Aggregate commissions paid to the agents under the ATM Program were $18,634 and $34,968 in the three and nine months ended September 30, 2026, respectively.

 

Registered Direct Offering

 

On June 26, 2026, the Company entered into a securities purchase agreement with an institutional investor, pursuant to which the Company agreed to issue and sell in a registered direct offering 522,876 newly issued shares of its Common Stock, at a purchase price of $7.65 per share. The gross proceeds to the Company from the registered direct offering were $4,000,001. The shares were issued to the investor on July 6, 2026.

 

9.2 Common and Preferred Stocks

 

The authorized share capital of the Company is comprised of 300,000,000 shares of Common Stock with par value of $0.001 and 10,000,000 shares of preferred stock with par value of $0.001.

 

As of September 30, 2026, there were 14,114,648 shares of Common Stock issued and outstanding and no preferred stock issued and outstanding.

 

9.3 Restricted Shares

 

On September 23, 2022, the Company adopted an equity incentive plan (the “Legacy Incentive Plan”). The Legacy Incentive Plan only provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The maximum number of shares of Common Stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of Common Stock in the Company.

 

On September 23, 2022, the Company granted awards of an aggregate of 635,000 shares of performance based restricted shares (the “Restricted Shares”) under the Legacy Incentive Plan to certain of its and GoldMining’s executive officers, directors and consultants, the terms of which were amended on May 4, 2023. These awards are subject to performance-based restrictions, whereby the restrictions will be cancelled if certain performance conditions are met in specified periods. As of September 30, 2026, 158,750 of the 635,000 Restricted Shares remain unvested, with the balance having become vested and no longer subject to restrictions.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

The unvested Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the Restricted Shares will be deemed forfeited and surrendered by the holder thereof to the Company without the requirement of any further consideration. The conditions are as follows:

 

  (a) with respect to 15% of the Restricted Shares, if the Company has not achieved a $250,000,000 market capitalization, based on the number of shares of its outstanding Common Stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which its Common Stock is listed prior to the date that is five years after the date of grant of such award; or
     
  (b)

with respect to 10% of the Restricted Shares, if the Company has not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.

 

Upon satisfaction of the conditions referenced in both (a) and (b) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed released from such restrictions (“Released Stock”).

 

In the event the Company files the disclosure specified in subpart 1300 of Regulation S-K (“S-K 1300”) with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards of Disclosure for Mineral Projects, with the relevant Canadian securities regulator (the “Securities Filing”) that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported in the Company’s technical report summary prepared in accordance with S-K 1300 dated September 22, 2022, the lesser of (i) 190,500 Restricted Shares and (ii) the number of Restricted Shares that have not yet become Released Stock at such time (which, as of September 30, 2026, was 158,750 Restricted Shares) will be deemed released as of the date of such Securities Filing, reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.

 

During the three and nine months ended September 30, 2026, the Company recognized stock-based compensation expense of $219,534 and $651,443, respectively (stock-based compensation recovery of $13,621 and $9,792, respectively, during the three and nine months ended September 30, 2025), related to the Restricted Shares.

 

9.4 Stock Purchase Warrants

 

A continuity schedule of the Company’s common stock purchase warrants for the three and nine months ended September 30, 2026, is as follows:

  

   Number of
Warrants
   Weighted Average
Exercise Price
   Weighted Average
Remaining Contractual Life (Years)
 
Balance at December 31, 2025   1,740,992   $13.00    0.31 
Exercised   (8,333)   13.00      
Balance at March 31, 2026   1,732,659    13.00    0.07 
Exercised   (447,504)   13.00      
Expired   (1,285,155)   13.00      
Balance at June 30, 2026 and September 30, 2026   -   $-    - 

 

During the nine months ended September 30, 2026, the Company issued 130,823 shares of Common Stock in connection with the exercise of an equal number of warrants. Additionally, during the nine months ended September 30, 2026, the Company issued 15,107 shares of Common Stock in connection with the cashless exercise of 325,014 warrants.

 

During the nine months ended September 30, 2026, the Company extended the expiration date of its outstanding common stock purchase warrants from April 24, 2026, to May 1, 2026, and further extended the expiration date of the warrants from May 1, 2026, to May 11, 2026, and from May 11, 2026, to May 22, 2026. All remaining warrants expired on May 22, 2026.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

The incremental fair value resulting from each extension was measured based on the quoted market price of the Company’s publicly traded warrants (“USGOW”) immediately before and after each modification. The aggregate incremental fair value of $599,153 arising from these warrant modifications was recognized as deemed dividends during the nine months ended September 30, 2026.

 

9.5 Stock Options

 

On February 6, 2023, the Company adopted a long term incentive plan (the “2023 Incentive Plan”). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units (the “RSUs”), performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number of shares of Common Stock issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the Common Stock issued and outstanding.

 

The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are six, twelve and eighteen months thereafter. The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant date fair value of stock options granted:

  

         
   Nine Months Ended September 30, 
   2026   2025 
Risk Free Interest Rate   3.43%   - 
Expected Life in Years   3.00    - 
Expected Volatility   66.13%   - 
Expected Dividend Yield   0.00%   - 
Estimated forfeiture rate   0.00%   - 

 

The following table summarizes the Company’s stock option activity:

   

   Number of Stock Options   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term (in years) 
Balance at December 31, 2025   425,300   $9.79    3.89 
Granted   10,000    11.67      
Forfeited   (5,800)   9.79      
Balance at March 31, 2026   429,500    9.84    3.67 
Balance at June 30, 2026   429,500    9.84    3.42 
Forfeited   (29,000)   9.81      
Balance at September 30, 2026   400,500   $9.84    3.18 

 

As of September 30, 2026, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $nil. The unrecognized stock-based compensation expense related to the unvested portion of stock options totaled $100,922 to be recognized over the next 0.54 years.

 

During the three and nine months ended September 30, 2026, the Company recognized stock-based compensation expenses of $55,371 and $357,786, respectively ($48,648 and $250,497 respectively, during the three and nine months ended September 30, 2025), for stock options granted.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

9.6 Restricted Stock Units

 

The Company’s RSUs vest in four equal annual installments during the recipient’s continual service with the Company. The compensation expense is calculated based on the fair value of each RSU as determined by the closing value of the Common Stock at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSUs.

 

The following table summarizes the Company’s RSUs activity:

  

   Number of RSUs   Weighted Average Grant-Date Fair Value 
Balance at December 31, 2025   19,950   $9.12 
Vested   (5,175)   9.36 
Forfeited   (500)   9.40 
Balance at March 31, 2026   14,275   $9.02 
Vested   (5,175)   9.36 
Balance at June 30, 2026   9,100    8.83 
Vested   (4,925)   9.36 
Forfeited   (500)   9.40 
Balance at September 30, 2026   3,675    8.04 

 

During the three and nine months ended September 30, 2026, the Company recognized stock-based compensation expense of $17,595 and $140,462, respectively ($24,025 and $113,412 respectively, during the three and nine months ended September 30, 2025) related to the RSUs.