v3.26.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
NET REVENUES        
Total net revenues $ 1,661 $ 1,402 $ 6,853 $ 6,482
COST OF REVENUES        
Total cost of revenues (1,152) (901) (3,428) (3,170)
GROSS PROFIT 509 501 3,425 3,312
OPERATING EXPENSES        
Selling and marketing (399) (279) (1,018) (778)
General and administrative (666) (706) (2,112) (2,348)
Research and development (221) (145) (597) (348)
Impairment loss (161)
Total operating expenses (1,286) (1,130) (3,888) (3,474)
OPERATING LOSS (777) (629) (463) (162)
OTHER (EXPENSE) INCOME        
Interest income (expenses), net (9) 76 2 35
Other (expenses) income, net 27 (58) (6) (45)
Gain on lease settlement 1,492
Total other income (expenses), net 18 18 (4) 1,482
INCOME (LOSS) BEFORE INCOME TAX AND NON-CONTROLLING INTERESTS (759) (611) (467) 1,320
Income tax expenses (14) (2) (28) (49)
NET INCOME (LOSS) (773) (613) (495) 1,271
NET INCOME (LOSS) ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (773) (613) (495) 1,271
OTHER COMPREHENSIVE INCOME, NET OF TAX        
Other comprehensive income
TOTAL COMPREHENSIVE INCOME (LOSS) $ (773) $ (613) $ (495) $ 1,271
Basic income (loss) per share (in Dollars per share) $ (0.0135) $ (0.0107) $ (0.0087) $ 0.0222
Diluted income (loss) per share (in Dollars per share) $ (0.0135) $ (0.0107) $ (0.0087) $ 0.0222
Weighted average shares used in calculating basic net income (loss) per share (in Shares) 57,127,524 57,127,524 57,127,524 57,127,524
Weighted average shares used in calculating diluted net income (loss) per share (in Shares) 57,127,524 57,127,524 57,127,524 57,377,554
Educational program and services        
NET REVENUES        
Total net revenues $ 1,258 $ 1,074 $ 5,332 $ 4,976
COST OF REVENUES        
Total cost of revenues (1,152) (901) (3,428) (2,950)
HybriU licensing and sales        
NET REVENUES        
Total net revenues 403 328 1,521 1,506
COST OF REVENUES        
Total cost of revenues (220)
Selling and marketing        
Share-based compensation expense included in:        
Share-based compensation expense 3 8
General and administrative        
Share-based compensation expense included in:        
Share-based compensation expense 12 37
Research and development        
Share-based compensation expense included in:        
Share-based compensation expense $ 17 $ 50
ADS        
OTHER COMPREHENSIVE INCOME, NET OF TAX        
Basic income (loss) per share (in Dollars per share) $ (0.27) $ (0.214) $ (0.174) [1] $ 0.444 [1]
Diluted income (loss) per share (in Dollars per share) $ (0.27) $ (0.214) $ (0.174) [1] $ 0.444 [1]
[1] Basic income (loss) per ADS is computed using the weighted-average number of ordinary shares outstanding during the period. Diluted income (loss) per ADS is computed using the weighted-average number of ordinary shares and ordinary share equivalents outstanding during the period. Certain outstanding stock options were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive. For the nine months ended September 30, 2025 and 2026, approximately 200,000 and 3,320,000 shares, respectively, underlying such options were excluded.