v3.26.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 8,023 $ 2,747
Accounts and other receivables, net 158 194
Prepaid expenses 795 978
Inventory 62 108
Total current assets 9,038 4,027
Non current assets    
Prepaid expenses 196 268
Equipment, net 291 146
Intangible assets, net 748 861
Goodwill 5,175 5,175
Total non current assets 6,410 6,450
TOTAL ASSETS 15,448 10,477
Current liabilities    
Trade payables 989 1,347
Contract with Customer, Liability, Current 87 228
Contingent consideration payable 478 478
Total current liabilities 2,019 2,819
Non current liabilities    
Deferred revenue 1 21
TOTAL LIABILITIES 2,020 2,840
COMMITMENTS AND CONTINGENCIES (Note 12)
SHAREHOLDERS’ EQUITY    
Preferred shares, $0.0001 par value: 1,000,000 shares authorized; nil issued and outstanding at September 30, 2026 and December 31, 2025 0 0
Common shares, $0.0001 par value: 100,000,000 shares authorized; 15,749,008 and 13,964,367 issued and outstanding at September 30, 2026 and December 31, 2025, respectively 2 1
Additional paid-in capital 130,463 119,251
Accumulated deficit (117,037) (111,615)
TOTAL SHAREHOLDERS’ EQUITY 13,428 7,637
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 15,448 10,477
Related Party [Member]    
Current liabilities    
Accrued liabilities $ 465 $ 766