v3.26.3
Financial Highlights (Tables)
9 Months Ended
Sep. 30, 2026
Statement of Financial Position [Abstract]  
Schedule of Financial Highlights of the Company

The following table presents the schedule of financial highlights of the Company:

 

 

For the Nine Months Ended

 

 

For the Nine Months Ended

 

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

Per Unit Data:(1)

 

 

 

 

 

 

 

Members' Capital, beginning of period

 

$

19.83

 

 

$

19.84

 

 

Net investment income (loss)

 

 

1.39

 

 

 

1.43

 

 

Net realized and unrealized gains (losses)(2)

 

 

(0.22

)

 

 

(0.01

)

 

Net increase (decrease) in Members' Capital from operations(2)

 

$

1.17

 

 

$

1.42

 

 

Distributions from net investment income

 

 

(0.88

)

 

 

(0.94

)

 

Total increase (decrease) in Members' Capital

 

$

0.29

 

 

$

0.48

 

 

Members' Capital, end of period

 

$

20.12

 

 

$

20.32

 

 

Units outstanding, end of period

 

 

28,435,537

 

 

 

21,699,483

 

 

Weighted average units outstanding

 

 

27,513,793

 

 

 

21,070,986

 

 

Total return based on Members' Capital (3)

 

 

5.90

%

 

 

7.16

%

 

Supplemental Data/Ratio:(4)

 

 

 

 

 

 

 

Members' Capital, end of period

 

$

572,066

 

 

$

440,832

 

 

Ratio of net expenses to average Members' Capital

 

 

7.10

%

 

 

7.86

%

 

Ratio of net expenses (without incentive fees and interest and other debt expenses) to average Members' Capital

 

 

1.31

%

 

 

1.81

%

 

Ratio of interest and other debt expenses to average Members' Capital

 

 

5.05

%

 

 

5.27

%

 

Ratio of incentive fees to average Members' Capital

 

 

0.74

%

 

 

0.78

%

 

Ratio of total expenses to average Members' Capital

 

 

7.10

%

 

 

7.86

%

 

Ratio of net investment income to average Members' Capital

 

 

9.25

%

 

 

9.46

%

 

Portfolio turnover

 

 

10

%

 

 

14

%

 

 

(1)
The per Unit data was derived by using the weighted average Units outstanding during the applicable period, except for distributions recorded, which reflects the actual amount of distribution recorded per Unit for the applicable period.
(2)
The amount shown may not correspond for the period as it includes the effect of the timing of capital drawdowns.
(3)
Calculated as the change in members' capital per Unit during the period plus distributions recorded per Unit, divided by the beginning members' capital per Unit.
(4)
Ratios are annualized, except for, as applicable, organization costs.