v3.26.3
Variable Interest Entities
9 Months Ended
Sep. 30, 2026
Variable Interest Entity Disclosure [Abstract]  
Variable Interest Entities
4.
Variable Interest Entities

On July 22, 2025, the Company purchased 100% of the ordinary shares of Foothills Rare Earths Limited ("FRE Australia"), a holding company who, through its subsidiary Foothills Rare Earths, LLC, ("FRE US"), a North Carolina LLC, is a private exploration stage mining company with operations in the Harris and Talbot Counties of Georgia, United States (the “Shiloh Project”). The project area is secured through a combination of option agreements and the Weyerhaeuser Lease (see Note 6 – Mineral Interests). The Company accounted for the acquisition of FRE Australia as an asset acquisition that is a VIE. Substantially all of the fair value of the assets acquired was concentrated in a group of similar identifiable assets.

As of September 30, 2026, the Company has consolidated FRE Australia, a variable interest entity. As of December 31, 2025, the Company consolidated FRE Australia, including Southeast Metals LLC ("SEM"), which were variable interest entities. In connection

with exercising the option to acquire the mining lease from SEM as described in Note 6, we derecognized our non-controlling interest in SEM as of August 20, 2026, and we no longer hold a variable interest in SEM.

The carrying amounts of the consolidated variable interest entities' assets and liabilities were as follows as of September 30, 2026 and December 31, 2025:

 

 

September 30, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

148

 

 

$

10,922

 

Prepaid expenses and other current assets

 

 

443

 

 

 

118

 

Total current assets

 

 

591

 

 

 

11,040

 

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

873

 

 

 

362

 

Mineral interests, which includes $0 and $2,275 related to SEM, respectively

 

 

23,615

 

 

 

23,327

 

Other non-current assets

 

 

138

 

 

 

42

 

Total non-current assets

 

 

24,626

 

 

 

23,731

 

Total assets

 

$

25,217

 

 

$

34,771

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

429

 

 

$

362

 

Accrued expenses

 

 

551

 

 

 

22

 

Lease liability, current

 

 

91

 

 

 

23

 

Other current liabilities

 

 

55

 

 

 

11

 

Total current liabilities

 

 

1,126

 

 

 

418

 

Non-current liabilities

 

 

 

 

 

 

Other non-current liabilities

 

 

40

 

 

 

20

 

Total non-current liabilities

 

 

40

 

 

 

20

 

Total liabilities

 

$

1,166

 

 

$

438

 

In connection with the exercise of the SEM option described in Note 6 – Mineral Interests, the Company no longer holds a variable interest in SEM and SEM is no longer consolidated. Upon deconsolidation, the Company derecognized the $2,275 noncontrolling interest. FRE Australia's creditors do not have recourse to the general credit of the primary beneficiary.