| Basic and Diluted Net Income Per Ordinary Share |
The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per ordinary share for each class of ordinary shares:
|
|
For the Three Months Ended September 30, 2026 |
|
|
|
Class A |
|
|
Class A |
|
|
Class B |
|
|
|
Redeemable |
|
|
Non-redeemable |
|
|
Non-redeemable |
|
|
Basic and diluted net income per ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income, basic and diluted
|
|
$
|
1,609,585 |
|
|
$
|
46,188 |
|
|
$
|
402,396 |
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares outstanding
|
|
|
23,000,000 |
|
|
|
660,000 |
|
|
|
5,750,000 |
|
|
Basic and diluted net income per ordinary share
|
|
$
|
0.07 |
|
|
$
|
0.07 |
|
|
$
|
0.07 |
|
|
|
For the Nine Months Ended September 30, 2026 |
|
|
|
Class A |
|
|
Class A |
|
|
Class B |
|
|
|
Redeemable |
|
|
Non-redeemable |
|
|
Non-redeemable |
|
|
Basic and diluted net income per ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income, basic and diluted
|
|
$
|
4,245,415 |
|
|
$
|
121,825 |
|
|
$
|
1,061,354 |
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares outstanding
|
|
|
23,000,000 |
|
|
|
660,000 |
|
|
|
5,750,000 |
|
|
Basic and diluted net income per ordinary share
|
|
$
|
0.18 |
|
|
$
|
0.18 |
|
|
$
|
0.18 |
|
|
|
For the Period from July 25, 2025 (inception) through September 30, 2025 |
|
|
|
Class A |
|
|
Class A |
|
|
Class B |
|
|
|
Redeemable |
|
|
Non-redeemable |
|
|
Non-redeemable |
|
|
Basic and diluted net loss per ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
Allocation of net loss, basic and diluted
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(50,518 |
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares outstanding(1)
|
|
|
- |
|
|
|
- |
|
|
|
5,000,000 |
|
|
Basic and diluted net loss per ordinary share
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
(0.01 |
)
|
| (1) | Excludes up to 750,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. |
|
| Reconciliation of Class A Ordinary Shares Subject to Possible Redemption |
As of September 30, 2026, the Class A ordinary shares subject to possible redemption reflected in the condensed balance sheet are reconciled in the following table:
|
Gross proceeds from Initial Public Offering
|
|
$
|
230,000,000 |
|
|
Less:
|
|
|
|
|
|
Proceeds allocated to Public Warrants
|
|
|
(3,913,914 |
)
|
|
Offering costs allocated to Class A ordinary shares subject to possible redemption
|
|
|
(14,055,373 |
)
|
|
Plus:
|
|
|
|
|
|
Accretion of Class A ordinary shares subject to possible redemption
|
|
|
18,609,714 |
|
|
Class A ordinary shares subject to possible redemption at December 31, 2025
|
|
|
230,640,427 |
|
|
Remeasurement of Class A ordinary shares subject to possible redemption
|
|
|
6,109,980 |
|
|
Class A ordinary shares subject to possible redemption at September 30, 2026
|
|
$
|
236,750,407 |
|
|