| Schedule of actual and required capital amounts and ratios |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | To be Well Capitalized | | | | | | | | | | | | | | | | For Capital Adequacy | | | under Prompt | | | | | | | | | | For Capital Adequacy | | | Purposes with | | | Corrective Action | | | | Actual | | | Purposes | | | Capital Buffer | | | Provisions | | | | Amount | | Ratio | | | Amount | | Ratio | | | Amount | | Ratio | | | Amount | | Ratio | | | | | (Dollars in thousands) | | September 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | Total capital to risk weighted assets | | $ | 396,328 | | 19.24 | % | | $ | 164,758 | | 8.00 | % | | $ | 216,245 | | 10.500 | % | | $ | 205,948 | | 10.00 | % | Tier 1 (Core) capital to risk weighted assets | | | 370,560 | | 17.99 | % | | | 123,569 | | 6.00 | | | | 175,056 | | 8.500 | | | | 164,758 | | 8.00 | | Common Tier 1 (CET1) to risk weighted assets | | | 370,560 | | 17.99 | % | | | 92,677 | | 4.50 | | | | 144,164 | | 7.000 | | | | 133,866 | | 6.50 | | Tier 1 (Core) Capital to average assets | | | 370,560 | | 13.19 | % | | | 112,354 | | 4.00 | | | | N/A | | N/A | | | | 140,442 | | 5.00 | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | Total capital to risk weighted assets | | $ | 364,506 | | 18.58 | % | | $ | 156,926 | | 8.00 | % | | $ | 193,706 | | 9.875 | % | | $ | 196,158 | | 10.00 | % | Tier 1 (Core) capital to risk weighted assets | | | 339,939 | | 17.33 | % | | | 117,695 | | 6.00 | | | | 154,474 | | 7.875 | | | | 156,926 | | 8.00 | | Common Tier 1 (CET1) to risk weighted assets | | | 339,939 | | 17.33 | % | | | 88,271 | | 4.50 | | | | 125,051 | | 6.375 | | | | 127,503 | | 6.50 | | Tier 1 (Core) Capital to average assets | | | 339,939 | | 12.67 | % | | | 107,326 | | 4.00 | | | | N/A | | N/A | | | | 134,158 | | 5.00 | |
|