Consolidated Statements of Changes in Equity - USD ($) $ in Thousands |
Total |
Baumhardt Subsidiary |
Andrews Meats |
Total |
Total
Andrews Meats
|
Share capital |
Share premium |
Premium on issue of shares |
Capital transactions |
Capital transactions
Andrews Meats
|
Stock options |
Other reserves |
Reserve for own shares |
Legal |
Investments statutory |
Tax-incentive reserve |
Valuation adjustment |
Cumulative Translation Adjustment |
Undistributed results |
Non-controlling interest |
Non-controlling interest
Baumhardt Subsidiary
|
Non-controlling interest
Andrews Meats
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance at Dec. 31, 2024 | $ 8,134,364 | $ 7,094,465 | $ 13,177,841 | $ 0 | $ 36,321 | $ (227,052) | $ 10,145 | $ (37,470) | $ 0 | $ 691,999 | $ 2,070,113 | $ 1,449,832 | $ 67,583 | $ (10,144,847) | $ 0 | $ 1,039,899 | ||||||
| Net income | 556,334 | 500,224 | 500,224 | 56,110 | ||||||||||||||||||
| Gain on net investment in foreign operations | 126,386 | 126,386 | 126,386 | |||||||||||||||||||
| Gain (loss) on cash flow hedge, net of tax | 282 | 282 | 282 | |||||||||||||||||||
| Loss associated with pension and other post-retirement benefit obligations, net of tax | (510) | (409) | (409) | (101) | ||||||||||||||||||
| Gain (loss) on foreign currency translation adjustments | 451,293 | 574,457 | 574,457 | (123,164) | ||||||||||||||||||
| Other fair value adjustments through other comprehensive income | (25) | (25) | (25) | |||||||||||||||||||
| Comprehensive income | 1,133,760 | 1,200,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (152) | 700,843 | 500,224 | (67,155) | ||||||
| Share-based compensation | 7,001 | 5,782 | 5,782 | 1,219 | ||||||||||||||||||
| Realization of other reserves | (1) | (1) | (374) | 373 | ||||||||||||||||||
| Distribution of interim dividends | (759,018) | (759,018) | (759,018) | |||||||||||||||||||
| Dividends to non-controlling interest | (260,331) | (260,331) | ||||||||||||||||||||
| Others | 285 | 285 | ||||||||||||||||||||
| Ending balance at May. 23, 2025 | (5,417,642) | (5,484,897) | (13,142,337) | 1,899,391 | (36,321) | 216,947 | (10,145) | 37,844 | (6,544) | (691,999) | (1,311,095) | (1,449,832) | 159 | 8,947,969 | 61,066 | 67,255 | ||||||
| Beginning balance at Dec. 31, 2024 | 8,134,364 | 7,094,465 | 13,177,841 | 0 | 36,321 | (227,052) | 10,145 | (37,470) | 0 | 691,999 | 2,070,113 | 1,449,832 | 67,583 | (10,144,847) | 0 | 1,039,899 | ||||||
| Net income | 1,794,773 | |||||||||||||||||||||
| Other fair value adjustments through other comprehensive income | (380) | |||||||||||||||||||||
| Comprehensive income | 2,841,745 | |||||||||||||||||||||
| Ending balance at Sep. 30, 2025 | 9,509,157 | 8,717,331 | 35,114 | 7,310,816 | 0 | (11,391) | 0 | 0 | (360,887) | 0 | 0 | 0 | 63,541 | 9,507 | 1,670,631 | 791,826 | ||||||
| Beginning balance at May. 23, 2025 | (5,417,642) | (5,484,897) | (13,142,337) | 1,899,391 | (36,321) | 216,947 | (10,145) | 37,844 | (6,544) | (691,999) | (1,311,095) | (1,449,832) | 159 | 8,947,969 | 61,066 | 67,255 | ||||||
| Net income | 1,238,439 | 1,108,968 | 1,108,968 | 129,471 | ||||||||||||||||||
| Gain (loss) on cash flow hedge, net of tax | (1,221) | (373) | (373) | (848) | ||||||||||||||||||
| Loss associated with pension and other post-retirement benefit obligations, net of tax | (576) | (576) | (576) | |||||||||||||||||||
| Foreign exchange variation in subsidiaries | (30,744) | (30,744) | ||||||||||||||||||||
| Gain (loss) on foreign currency translation adjustments | 502,442 | 502,442 | (3,100) | 505,542 | ||||||||||||||||||
| Other fair value adjustments through other comprehensive income | (355) | (355) | ||||||||||||||||||||
| Comprehensive income | 1,707,985 | 1,610,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (4,049) | 505,542 | 1,108,968 | 97,524 | ||||||
| Cancellation of shares | (1,263) | (390) | 390 | (1,263) | ||||||||||||||||||
| Common share contribution | 1,808,187 | 1,808,187 | 1,808,187 | |||||||||||||||||||
| Incorporation of shares | 3,995,860 | 3,995,860 | 3,995,860 | |||||||||||||||||||
| Repurchase of shares | 0 | 192 | (192) | |||||||||||||||||||
| Share premium distribution | (387,004) | (387,004) | (387,004) | |||||||||||||||||||
| Listing costs | 6,119 | 6,119 | 6,119 | |||||||||||||||||||
| Stock option plan | 6,093 | 4,871 | 4,871 | 1,222 | ||||||||||||||||||
| Transfer of treasury shares | (6,156) | 6,156 | ||||||||||||||||||||
| Share-based compensation | 7,632 | 6,701 | 4,545 | 2,156 | 931 | |||||||||||||||||
| Dividends to non-controlling interest | (89,265) | (89,265) | ||||||||||||||||||||
| Acquisition of treasury shares | (362,463) | (362,463) | (362,463) | |||||||||||||||||||
| Others | (21,142) | (22,647) | (44) | (22,603) | 1,505 | |||||||||||||||||
| Ending balance at Sep. 30, 2025 | 9,509,157 | 8,717,331 | 35,114 | 7,310,816 | $ 0 | (11,391) | $ 0 | $ 0 | (360,887) | $ 0 | 0 | $ 0 | 63,541 | 9,507 | 1,670,631 | 791,826 | ||||||
| Beginning balance at Dec. 31, 2025 | 9,522,791 | 8,703,580 | 35,114 | 7,310,818 | (68,076) | (598,423) | 0 | 63,472 | (125,097) | 2,085,772 | 819,211 | |||||||||||
| Net income | 334,273 | 282,916 | 282,916 | 51,357 | ||||||||||||||||||
| Gain (loss) on cash flow hedge, net of tax | 813 | 754 | 754 | 59 | ||||||||||||||||||
| Loss associated with pension and other post-retirement benefit obligations, net of tax | 958 | 901 | 901 | 57 | ||||||||||||||||||
| Gain (loss) on foreign currency translation adjustments | 298,823 | 305,558 | 591 | 304,967 | (6,735) | |||||||||||||||||
| Other fair value adjustments through other comprehensive income | 0 | |||||||||||||||||||||
| Comprehensive income | 634,867 | 590,129 | 0 | 0 | 0 | 0 | 0 | 2,246 | 304,967 | 282,916 | 44,738 | |||||||||||
| Capital increase - JBS Participações | 0 | 2,085,772 | (2,085,772) | |||||||||||||||||||
| Disposal of treasury shares | 1,234 | 1,234 | 1,234 | |||||||||||||||||||
| Common share contribution | 0 | 6,446 | (6,446) | |||||||||||||||||||
| Share-based compensation | 98,034 | 94,976 | 39,390 | 55,586 | 3,058 | |||||||||||||||||
| Dividends declared | (1,070,877) | (1,070,877) | (1,070,877) | |||||||||||||||||||
| Capital transaction | 50,640 | 50,640 | 50,640 | |||||||||||||||||||
| Dividends to non-controlling interest | (5,979) | (5,979) | ||||||||||||||||||||
| Acquisition of non-controlling interest | $ (885) | $ (50,103) | $ (35,928) | $ (35,928) | $ (885) | $ (14,175) | ||||||||||||||||
| Others | (2,768) | (2,768) | (2,768) | |||||||||||||||||||
| Ending balance at Sep. 30, 2026 | $ 9,176,954 | $ 8,330,986 | $ 41,560 | $ 7,304,372 | $ (16,742) | $ (541,603) | $ 1,014,895 | $ 65,718 | $ 179,870 | $ 282,916 | $ 845,968 |