NET LOSS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2026

Schedule of Basic and Diluted Net Loss Per Share

The following table summarizes the calculation of basic and diluted net loss per share:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2026		2025		2026		2025
Net loss attributable to Class A common stockholders basic and diluted	$	(942)	$	(776)	$	(4,832)	$	(3,674)

Weighted average number of shares of Class A common stock - basic	29,641,216		28,279,527		29,193,870		28,090,014

Weighted average number of shares of Class A common stock - diluted	29,641,216		28,279,527		29,193,870		28,090,014
Net loss per share of Class A common stock
Basic	$	(0.03)	$	(0.03)	$	(0.17)	$	(0.13)
Diluted	$	(0.03)	$	(0.03)	$	(0.17)	$	(0.13)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

For the periods in which loss per share is presented, the following securities were excluded from the computation of diluted loss per share since their impact would have been antidilutive:


	Nine Months Ended September 30,
		2026	2025
Stock Options		2,355,563	1,601,559
Unvested PSUs (1)		2,606,654	1,954,966
Unvested RSUs		4,590,543	4,352,791
Warrants (2)		2,160,000	—
OPAL Fuels Class B Units		144,399,037	144,399,037

(1) All unvested PSUs are contingent on achieving performance targets.

(2) Includes 720,000 warrants that are subject to forfeiture contingent on obtaining additional funding