| Schedule of Transactions in Common Shares of Beneficial Interest & Net Asset Value Per Share |
The following table summarizes transactions in Common Shares during the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | | | | | | | | | | | | | Class I | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subscriptions(1) | 4,737 | | | $ | 126,472 | | | 54,370 | | | $ | 1,496,730 | | | 32,833 | | | $ | 887,758 | | | 126,614 | | | $ | 3,482,147 | | | | | | | | | | | | | | | Share transfers between classes | 264 | | | 7,042 | | | (102) | | | (2,794) | | | 718 | | | 19,400 | | | 90 | | | 2,469 | | | | | | | | | | | | | | | Distributions reinvested | 1,652 | | | 44,111 | | | 1,613 | | | 44,396 | | | 5,198 | | | 140,083 | | | 4,810 | | | 132,122 | | | | | | | | | | | | | | | Repurchased shares, net of early repurchase deduction | (17,450) | | | (466,598) | | | (2,162) | | | (59,456) | | | (53,273) | | | (1,430,398) | | | (7,280) | | | (199,805) | | | | | | | | | | | | | | | Net increase (decrease) | (10,797) | | | $ | (288,973) | | | 53,719 | | | $ | 1,478,876 | | | (14,524) | | | $ | (383,157) | | | 124,234 | | | $ | 3,416,933 | | | | | | | | | | | | | | | Class S | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subscriptions(1) | 783 | | | $ | 20,919 | | | 4,913 | | | $ | 135,184 | | | 3,876 | | | $ | 104,844 | | | 15,480 | | | $ | 425,456 | | | | | | | | | | | | | | | Share transfers between classes | (106) | | | (2,828) | | | (63) | | | (1,719) | | | (424) | | | (11,499) | | | (255) | | | (6,982) | | | | | | | | | | | | | | | Distributions reinvested | 329 | | | 8,779 | | | 252 | | | 6,911 | | | 966 | | | 26,029 | | | 653 | | | 17,915 | | | | | | | | | | | | | | | Repurchased shares, net of early repurchase deduction | (762) | | | (20,371) | | | (247) | | | (6,770) | | | (2,242) | | | (60,162) | | | (877) | | | (23,982) | | | | | | | | | | | | | | | Net increase | 244 | | | $ | 6,499 | | | 4,855 | | | $ | 133,606 | | | 2,176 | | | $ | 59,212 | | | 15,001 | | | $ | 412,407 | | | | | | | | | | | | | | | Class D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subscriptions(1) | 674 | | | $ | 18,000 | | | 3,830 | | | $ | 105,430 | | | 3,895 | | | $ | 105,463 | | | 16,030 | | | $ | 440,502 | | | | | | | | | | | | | | | Share transfers between classes | (158) | | | (4,214) | | | 165 | | | 4,513 | | | (294) | | | (7,901) | | | 165 | | | 4,513 | | | | | | | | | | | | | | | Distributions reinvested | 311 | | | 8,295 | | | 241 | | | 6,629 | | | 950 | | | 25,604 | | | 544 | | | 14,935 | | | | | | | | | | | | | | | Repurchased shares, net of early repurchase deduction | (1,052) | | | (28,129) | | | (534) | | | (14,689) | | | (3,061) | | | (82,209) | | | (1,160) | | | (31,683) | | | | | | | | | | | | | | | Net increase (decrease) | (225) | | | $ | (6,048) | | | 3,702 | | | $ | 101,883 | | | 1,490 | | | $ | 40,957 | | | 15,579 | | | $ | 428,267 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net increase (decrease) | (10,778) | | | $ | (288,522) | | | 62,276 | | | $ | 1,714,365 | | | (10,858) | | | $ | (282,988) | | | 154,814 | | | $ | 4,257,607 | | | | | | | | | | | | | |
____________________________________ (1)See Note 12 for subsequent events related to subscription activities.The following tables summarize each month-end NAV per share for Class I shares, Class S shares and Class D shares during the nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | NAV Per Share | | Class I | | Class S | | Class D | | | | January 31, 2026 | $ | 27.26 | | | $ | 27.26 | | | $ | 27.26 | | | | | February 28, 2026 | $ | 26.86 | | | $ | 26.86 | | | $ | 26.86 | | | | | March 31, 2026 | $ | 26.85 | | | $ | 26.85 | | | $ | 26.85 | | | | | April 30, 2026 | $ | 26.95 | | | $ | 26.95 | | | $ | 26.95 | | | | | May 31, 2026 | $ | 27.00 | | | $ | 27.00 | | | $ | 27.00 | | | | | June 30, 2026 | $ | 26.71 | | | $ | 26.71 | | | $ | 26.71 | | | | | July 31, 2026 | $ | 26.67 | | | $ | 26.67 | | | $ | 26.67 | | | | | August 31, 2026 | $ | 26.74 | | | $ | 26.74 | | | $ | 26.74 | | | | | September 30, 2026 | $ | 26.69 | | | $ | 26.69 | | | $ | 26.69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | NAV Per Share | | Class I | | Class S | | Class D | | | | | | January 31, 2025 | $ | 27.60 | | | $ | 27.60 | | | $ | 27.60 | | | | | | | February 28, 2025 | $ | 27.47 | | | $ | 27.47 | | | $ | 27.47 | | | | | | | March 31, 2025 | $ | 27.36 | | | $ | 27.36 | | | $ | 27.36 | | | | | | | April 30, 2025 | $ | 27.27 | | | $ | 27.27 | | | $ | 27.27 | | | | | | | May 31, 2025 | $ | 27.42 | | | $ | 27.42 | | | $ | 27.42 | | | | | | | June 30, 2025 | $ | 27.51 | | | $ | 27.51 | | | $ | 27.51 | | | | | | | July 31, 2025 | $ | 27.55 | | | $ | 27.55 | | | $ | 27.55 | | | | | | | August 31, 2025 | $ | 27.50 | | | $ | 27.50 | | | $ | 27.50 | | | | | | | September 30, 2025 | $ | 27.58 | | | $ | 27.58 | | | $ | 27.58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Regular Distributions Declared |
The following tables present the monthly regular distributions that were declared and payable during the nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class I | | Declaration Date | | Record Date | | Payment Date | | Net Distribution Per Share | | Distribution Amount | | November 14, 2025 | | January 30, 2026 | | February 23, 2026 | | $ | 0.21430 | | | $ | 66,838 | | | November 14, 2025 | | February 27, 2026 | | March 25, 2026 | | 0.21430 | | | 68,456 | | | November 14, 2025 | | March 31, 2026 | | April 23, 2026 | | 0.21430 | | | 66,292 | | | January 7, 2026 | | April 30, 2026 | | May 21, 2026 | | 0.21430 | | | 67,356 | | | January 7, 2026 | | May 29, 2026 | | June 24, 2026 | | 0.21430 | | | 68,075 | | | January 7, 2026 | | June 30, 2026 | | July 23, 2026 | | 0.21430 | | | 64,659 | | | May 12, 2026 | | July 31, 2026 | | August 21, 2026 | | 0.21430 | | | 65,191 | | | May 12, 2026 | | August 31, 2026 | | September 24, 2026 | | 0.21430 | | | 65,628 | | | May 12, 2026 | | September 30, 2026 | | October 23, 2026 | | 0.21430 | | | 62,334 | | Total distributions declared and payable for the nine months ended September 30, 2026 | | | | | | $ | 1.92870 | | | $ | 594,829 | | | | | | | | | | | | November 8, 2024 | | January 31, 2025 | | February 21, 2025 | | $ | 0.21430 | | | $ | 40,299 | | | November 8, 2024 | | February 28, 2025 | | March 21, 2025 | | 0.21430 | | | 43,931 | | | November 8, 2024 | | March 31, 2025 | | April 23, 2025 | | 0.21430 | | | 46,782 | | | March 10, 2025 | | April 30, 2025 | | May 22, 2025 | | 0.21430 | | | 50,430 | | | March 10, 2025 | | May 30, 2025 | | June 25, 2025 | | 0.21430 | | | 52,089 | | | March 10, 2025 | | June 30, 2025 | | July 23, 2025 | | 0.21430 | | | 52,061 | | | May 14, 2025 | | July 31, 2025 | | August 22, 2025 | | 0.21430 | | | 53,575 | | | May 14, 2025 | | August 29, 2025 | | September 24, 2025 | | 0.21430 | | | 60,034 | | | May 14, 2025 | | September 30, 2025 | | October 23, 2025 | | 0.21430 | | | 63,575 | | Total distributions declared and payable for the nine months ended September 30, 2025 | | | | | | $ | 1.92870 | | | $ | 462,776 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S | | Declaration Date | | Record Date | | Payment Date | | Net Distribution Per Share | | Distribution Amount | | November 14, 2025 | | January 30, 2026 | | February 23, 2026 | | $ | 0.19446 | | | $ | 9,406 | | | November 14, 2025 | | February 27, 2026 | | March 25, 2026 | | 0.19652 | | | 9,594 | | | November 14, 2025 | | March 31, 2026 | | April 23, 2026 | | 0.19491 | | | 9,441 | | | January 7, 2026 | | April 30, 2026 | | May 21, 2026 | | 0.19554 | | | 9,613 | | | January 7, 2026 | | May 29, 2026 | | June 24, 2026 | | 0.19484 | | | 9,645 | | | January 7, 2026 | | June 30, 2026 | | July 23, 2026 | | 0.19544 | | | 9,655 | | | May 12, 2026 | | July 31, 2026 | | August 21, 2026 | | 0.19502 | | | 9,697 | | | May 12, 2026 | | August 31, 2026 | | September 24, 2026 | | 0.19505 | | | 9,783 | | | May 12, 2026 | | September 30, 2026 | | October 23, 2026 | | 0.19562 | | | 9,703 | | Total distributions declared and payable for the nine months ended September 30, 2026 | | | | | | $ | 1.75740 | | | $ | 86,537 | | | | | | | | | | | | November 8, 2024 | | January 31, 2025 | | February 21, 2025 | | $ | 0.19437 | | | $ | 6,193 | | | November 8, 2024 | | February 28, 2025 | | March 21, 2025 | | 0.19630 | | | 6,546 | | | November 8, 2024 | | March 31, 2025 | | April 23, 2025 | | 0.19447 | | | 6,858 | | | March 10, 2025 | | April 30, 2025 | | May 22, 2025 | | 0.19519 | | | 7,233 | | | March 10, 2025 | | May 30, 2025 | | June 25, 2025 | | 0.19461 | | | 7,484 | | | March 10, 2025 | | June 30, 2025 | | July 23, 2025 | | 0.19514 | | | 7,736 | | | May 14, 2025 | | July 31, 2025 | | August 22, 2025 | | 0.19444 | | | 8,001 | | | May 14, 2025 | | August 29, 2025 | | September 24, 2025 | | 0.19441 | | | 8,333 | | | May 14, 2025 | | September 30, 2025 | | October 23, 2025 | | 0.19509 | | | 8,681 | | Total distributions declared and payable for the nine months ended September 30, 2025 | | | | | | $ | 1.75402 | | | $ | 67,065 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class D | | Declaration Date | | Record Date | | Payment Date | | Net Distribution Per Share | | Distribution Amount | | November 14, 2025 | | January 30, 2026 | | February 23, 2026 | | $ | 0.20847 | | | $ | 6,310 | | | November 14, 2025 | | February 27, 2026 | | March 25, 2026 | | 0.20907 | | | 6,573 | | | November 14, 2025 | | March 31, 2026 | | April 23, 2026 | | 0.20860 | | | 6,558 | | | January 7, 2026 | | April 30, 2026 | | May 21, 2026 | | 0.20878 | | | 6,643 | | | January 7, 2026 | | May 29, 2026 | | June 24, 2026 | | 0.20858 | | | 6,664 | | | January 7, 2026 | | June 30, 2026 | | July 23, 2026 | | 0.20875 | | | 6,498 | | | May 12, 2026 | | July 31, 2026 | | August 21, 2026 | | 0.20863 | | | 6,539 | | | May 12, 2026 | | August 31, 2026 | | September 24, 2026 | | 0.20864 | | | 6,641 | | | May 12, 2026 | | September 30, 2026 | | October 23, 2026 | | 0.20881 | | | 6,452 | | Total distributions declared and payable for the nine months ended September 30, 2026 | | | | | | $ | 1.87833 | | | $ | 58,878 | | | | | | | | | | | | November 8, 2024 | | January 31, 2025 | | February 21, 2025 | | $ | 0.20844 | | | $ | 2,923 | | | November 8, 2024 | | February 28, 2025 | | March 21, 2025 | | 0.20901 | | | 3,408 | | | November 8, 2024 | | March 31, 2025 | | April 23, 2025 | | 0.20847 | | | 3,843 | | | March 10, 2025 | | April 30, 2025 | | May 22, 2025 | | 0.20868 | | | 4,270 | | | March 10, 2025 | | May 30, 2025 | | June 25, 2025 | | 0.20851 | | | 4,629 | | | March 10, 2025 | | June 30, 2025 | | July 23, 2025 | | 0.20867 | | | 4,935 | | | May 14, 2025 | | July 31, 2025 | | August 22, 2025 | | 0.20846 | | | 5,248 | | | May 14, 2025 | | August 29, 2025 | | September 24, 2025 | | 0.20845 | | | 5,567 | | | May 14, 2025 | | September 30, 2025 | | October 23, 2025 | | 0.20865 | | | 5,707 | | Total distributions declared and payable for the nine months ended September 30, 2025 | | | | | | $ | 1.87734 | | | $ | 40,530 | |
The following table presents the regular monthly gross distributions per share that were declared and payable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Distribution Per Share | | Record Date | | Payment Date(1) | Class I | | Class S | | Class D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | October 30, 2026 | | November 20, 2026 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | | | November 30, 2026 | | December 24, 2026 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | | | December 31, 2026 | | January 25, 2027 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | | | January 29, 2027 | | February 23, 2027 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | | | February 26, 2027 | | March 25, 2027 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | | | March 31, 2027 | | April 23, 2027 | $ | 0.21430 | | | $ | 0.21430 | | | $ | 0.21430 | | | | | | | |
______________________________________________________________________________ (1)The distributions for each class of the Fund’s Common Shares will be paid on or about the payment dates above.
|
| Schedule of Treasury Stock |
The following tables present the share repurchases completed during the nine months ended September 30, 2026 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repurchase Pricing Date | | Total Number of Shares Repurchased (1) | | Percentage of Outstanding Shares Repurchased (1)(2) | | Repurchase Request Deadline | | Purchase Price Per Share | | Amount Repurchased (All Classes) (3) | | Maximum number of shares that may yet be purchased under the repurchase program (4) | | | | | | | | | | | | | | | February 27, 2026 | | 19,545 | | 5.00 | % | | March 20, 2026 | | $ | 26.86 | | | $ | 524,026 | | | — | | | May 31, 2026 | | 19,767 | | 5.00 | % | | June 18, 2026 | | $ | 27.00 | | | $ | 533,646 | | | — | | | August 31, 2026 | | 19,264 | | 5.00 | % | | September 18, 2026 | | $ | 26.74 | | | $ | 515,098 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repurchase Pricing Date | | Total Number of Shares Repurchased (1) | | Percentage of Outstanding Shares Repurchased (1)(2) | | Repurchase Request Deadline | | Purchase Price Per Share | | Amount Repurchased (All Classes) (3) | | Maximum number of shares that may yet be purchased under the repurchase program (4) | | February 28, 2025 | | 1,093 | | 0.47 | % | | March 20, 2025 | | $ | 27.47 | | | $ | 29,969 | | | — | | | May 31, 2025 | | 5,281 | | 1.80 | % | | June 20, 2025 | | $ | 27.42 | | | $ | 144,586 | | | — | | | August 31, 2025 | | 2,943 | | | 0.93 | % | | September 19, 2025 | | $ | 27.50 | | | $ | 80,915 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
_______________________________________________________________________________
(1)During the three months ended March 31, 2026, June 30, 2026 and September 30, 2026, the Fund fulfilled repurchase requests equal to 5.0% of outstanding shares as of January 31, 2026, April 30, 2026 and July 31, 2026, respectively, or 43.1% 34.7% and 38.2%, respectively, of repurchase requests. Shares were accepted on a pro rata basis based on the number of validly tendered shares (subject to “odd lot” priority for holders of fewer than 100 shares as described in the Fund’s tender offer materials). During the three months ended March 31, 2025, June 30, 2025 and September 30, 2025, all repurchase requests were satisfied in full.
(2)Percentage is based on total shares outstanding as of the close of business on the last calendar day of the month preceding the applicable repurchase pricing date.
(3)Amounts shown net of the Early Repurchase Deduction.
(4)Unfulfilled repurchase requests do not carry over automatically and must be resubmitted in the next quarterly repurchase offer, or upon the recommencement of the share repurchase program, as applicable.
|