The purchase price allocation is set forth in the table below and represents the Company’s fair value estimates related to the acquisition as of July 20, 2025.


	Estimated fair value
Identifiable assets acquired
Cash	$	4,033
Current assets	2,565
Operating lease right-of-use assets	3,413
Property and equipment, net	16,610
Intangible assets	600
Total identifiable assets acquired	27,221
Liabilities assumed
Current liabilities	2,410
Operating lease liabilities, non-current portion	2,800
Long-term debt	3,000
Deferred tax liability	307
Other long-term liabilities	2,157
Total liabilities assumed	10,674
Net identifiable assets acquired	16,547
Goodwill	10,297
Total fair value of consideration paid	$	26,844