| Schedule of Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share Calculations |
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and nine months ended September 30, 2026 and 2025 (dollars in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | | | 2026 | | 2025 | | | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | | Net income | | $ | 69,159 | | | | | | | $ | 71,720 | | | | | | | | Basic earnings per share: | | | | | | | | | | | | | | | Income available to common stockholders | | $ | 69,159 | | | 130,389,735 | | | $ | 0.53 | | | $ | 71,720 | | | 130,506,517 | | | $ | 0.55 | | | | Dilutive shares | | | | 28,108 | | | | | | | 47,302 | | | | | | Diluted earnings per share: | | | | | | | | | | | | | | | Income available to common stockholders | | $ | 69,159 | | | 130,417,843 | | | $ | 0.53 | | | $ | 71,720 | | | 130,553,819 | | | $ | 0.55 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, | | | | 2026 | | 2025 | | | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | | Net income | | $ | 226,724 | | | | | | | $ | 207,729 | | | | | | | | Basic earnings per share: | | | | | | | | | | | | | | | Income available to common stockholders | | $ | 226,724 | | | 130,410,584 | | | $ | 1.74 | | | $ | 207,729 | | | 130,439,534 | | | $ | 1.59 | | | | Dilutive shares | | | | 54,225 | | | | | | | 39,909 | | | | | | Diluted earnings per share: | | | | | | | | | | | | | | | Income available to common stockholders | | $ | 226,724 | | | 130,464,809 | | | $ | 1.74 | | | $ | 207,729 | | | 130,479,443 | | | $ | 1.59 | | |
|