The following is a reconciliation of net income and shares outstanding to the net income and number of shares used to compute earnings per share (“EPS”) for the periods indicated:


	For the Three Months Ended
	September 30, 2026			June 30, 2026			September 30, 2025
	Income		Shares	Income		Shares	Income		Shares
	(dollars in thousands except per share data)
Net income	$	12,637		$	10,140		$	10,148
Shares outstanding			16,827,168			16,985,919			17,043,897
Impact of weighting shares			83,284			25,705			181,805
Used in basic EPS	12,637		16,910,452	10,140		17,011,624	10,148		17,225,702
Dilutive effect of outstanding stock options & RSUs			117,234			130,118			75,925
Used in dilutive EPS	$	12,637	17,027,686	$	10,140	17,141,742	$	10,148	17,301,627

Basic earnings per common share	$	0.75		$	0.60		$	0.59
Diluted earnings per common share	$	0.74		$	0.59		$	0.59


	For the Nine Months Ended September 30,
	2026			2025
	Income		Shares	Income		Shares
	(dollars in thousands except per share data)
Net income	$	34,077		$	21,771
Shares outstanding			16,827,168			17,043,897
Impact of weighting shares			167,548			520,938
Used in basic EPS	34,077		16,994,716	21,771		17,564,835
Dilutive effect of outstanding stock options & RSUs			119,397			56,764
Used in dilutive EPS	$	34,077	17,114,113	$	21,771	17,621,599

Basic earnings per common share	$	2.01		$	1.24
Diluted earnings per common share	$	1.99		$	1.24