Segment Reporting (Tables)
|
9 Months Ended |
Sep. 27, 2026 |
| Segment Reporting [Abstract] |
|
| Schedule of Reporting Segments |
The following is a summary of reportable segments: | | | | | | | | | | | | | | | | REPORTABLE SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION | | U.S. (1) | | Outback Steakhouse | | United States of America | | Carrabba’s Italian Grill | | | Bonefish Grill | | | Fleming’s Prime Steakhouse & Wine Bar | | | International Franchise | | Outback Steakhouse | | 12 Franchise Markets | | Carrabba’s Italian Grill (Abbraccio) | |
_________________ (1)Includes franchise locations.
|
| Schedule of Reconciliation of Revenue From Segments to Consolidated |
The following table is a summary of revenues by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | Revenues | | | | | | | | | | | U.S. | $ | 926,690 | | | $ | 912,276 | | | $ | 2,967,775 | | | $ | 2,929,007 | | | | | International Franchise | 7,842 | | | 7,146 | | | 23,005 | | | 23,480 | | | | | Total segment revenues | 934,532 | | | 919,422 | | | 2,990,780 | | | 2,952,487 | | | | | All other | 9,813 | | | 9,391 | | | 29,047 | | | 28,286 | | | | | Total revenues | $ | 944,345 | | | $ | 928,813 | | | $ | 3,019,827 | | | $ | 2,980,773 | | | |
|
| Schedule of Reconciliation of Individual Segment Income From Operations to Total Segment Income From operations |
The following table presents segment operating income and significant segment expense information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | U.S. | | | | | | | | | | | Total revenues | $ | 926,690 | | | $ | 912,276 | | | $ | 2,967,775 | | | $ | 2,929,007 | | | | | Less: | | | | | | | | | | | Food and beverage | 275,230 | | | 272,177 | | | 892,997 | | | 877,903 | | | | | Labor and other related | 291,295 | | | 295,421 | | | 913,130 | | | 915,778 | | | | | Other restaurant operating | 248,772 | | | 245,680 | | | 751,663 | | | 746,735 | | | | | Other expenses (1) | 64,185 | | | 97,397 | | | 207,162 | | | 230,859 | | | | | Total segment expenses | 879,482 | | | 910,675 | | | 2,764,952 | | | 2,771,275 | | | | | Income from operations | $ | 47,208 | | | $ | 1,601 | | | $ | 202,823 | | | $ | 157,732 | | | | | | | | | | | | | | International Franchise | | | | | | | | | | | Total revenues | $ | 7,842 | | | $ | 7,146 | | | $ | 23,005 | | | $ | 23,480 | | | | Less: | | | | | | | | | | | Total segment expenses (1) | 196 | | | 148 | | | 614 | | | 640 | | | | Income from operations | $ | 7,646 | | | $ | 6,998 | | | $ | 22,391 | | | $ | 22,840 | | | | | | | | | | | | | | | Total segment | | | | | | | | | | | Total revenues | $ | 934,532 | | | $ | 919,422 | | | $ | 2,990,780 | | | $ | 2,952,487 | | | | Less: | | | | | | | | | | | Total segment expenses | 879,678 | | | 910,823 | | | 2,765,566 | | | 2,771,915 | | | | Total segment income from operations | $ | 54,854 | | | $ | 8,599 | | | $ | 225,214 | | | $ | 180,572 | | | |
_________________ (1)Includes Depreciation and amortization and General and administrative expense. The U.S. segment also includes Impairments, closures and disposal of assets.
|
| Schedule of Reconciliation of Operating Profit from Segments to Consolidated |
The following table is a reconciliation of segment income from operations to Income (loss) before income tax for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | Total segment income from operations | $ | 54,854 | | | $ | 8,599 | | | $ | 225,214 | | | $ | 180,572 | | | | | Unallocated corporate operating expense | (36,929) | | | (45,245) | | | (111,042) | | | (131,435) | | | | | All other | 659 | | | 226 | | | 1,778 | | | 1,324 | | | | | Total income (loss) from operations | 18,584 | | | (36,420) | | | 115,950 | | | 50,461 | | | | | Interest expense, net | (11,523) | | | (11,112) | | | (35,076) | | | (32,998) | | | | | Income (loss) before income tax | $ | 7,061 | | | $ | (47,532) | | | $ | 80,874 | | | $ | 17,463 | | | |
|
| Schedule of Reconciliation of Segment Depreciation and Amortization and Capital Expenditures |
The following table is a summary of depreciation and amortization by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | Depreciation and amortization | | | | | | | | | U.S. | $ | 41,548 | | | $ | 42,403 | | | $ | 129,356 | | | $ | 126,161 | | | Corporate | 2,253 | | | 2,324 | | | 6,529 | | | 6,613 | | | All other | 113 | | | 220 | | | 335 | | | 718 | | | Total depreciation and amortization | $ | 43,914 | | | $ | 44,947 | | | $ | 136,220 | | | $ | 133,492 | |
The following table is a summary of capital expenditures by segment, for the periods indicated: | | | | | | | | | | | | | | THIRTY-NINE WEEKS ENDED | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | Capital expenditures | | | | | | U.S. | $ | 111,406 | | | $ | 115,415 | | | | Corporate | 3,650 | | | 9,025 | | | | All other | 123 | | | 11 | | | | Total capital expenditures | $ | 115,179 | | | $ | 124,451 | | |
|
| Schedule of Segment Total Assets |
The following table sets forth Total assets by segment as of the periods indicated: | | | | | | | | | | | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | DECEMBER 28, 2025 | | | Assets | | | | | | U.S. | $ | 2,507,210 | | | $ | 2,598,842 | | | | International Franchise | 104,867 | | | 105,237 | | | | Total segment assets | 2,612,077 | | | 2,704,079 | | | | Corporate | 437,448 | | | 387,573 | | | | All other | 81,718 | | | 80,255 | | | | Total assets | $ | 3,131,243 | | | $ | 3,171,907 | | |
|