| Schedule of Assets Measured at Fair Value on a Recurring Basis |
The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | CONSOLIDATED BALANCE SHEETS CLASSIFICATION | | MEASUREMENT LEVEL | | FAIR VALUE | | | | (dollars in thousands) | | | SEPTEMBER 27, 2026 | | | | | | | | DECEMBER 28, 2025 | | | | Assets: | | | | | | | | | | | | | | | | | | | | | Short-term investments | Cash and cash equivalents | | Level 1 | | $ | 5,566 | | | | | | | | | $ | 5,597 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate swaps | Other current assets, net | | Level 2 | | $ | 2,445 | | | | | | | | | $ | 208 | | | | | | | | | Interest rate swaps | Other assets, net | | Level 2 | | $ | 1,035 | | | | | | | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | Interest rate swaps | Accrued and other current liabilities | | Level 2 | | $ | — | | | | | | | | | $ | 330 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate swaps | Other long-term liabilities | | Level 2 | | $ | — | | | | | | | | | $ | 87 | | | | | | | |
|
| Schedule of Fair Value, Assets Measured on Recurring Basis, Methods and Assumptions |
Fair value of each class of financial instruments is determined based on the following: | | | | | | | | | | FINANCIAL INSTRUMENT | | METHODS AND ASSUMPTIONS | | Short-term investments | | Carrying value approximates fair value because maturities are less than three months. | | Derivative instruments | | Fair value measurements are based on the contractual terms of the derivatives and observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of September 27, 2026 and December 28, 2025, the Company determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. |
|
| Schedule of Fair value, assets and liabilities measured on a nonrecurring basis |
The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | SEPTEMBER 27, 2026 | | SEPTEMBER 27, 2026 | | | | (dollars in thousands) | REMAINING CARRYING VALUE | | TOTAL IMPAIRMENT | | REMAINING CARRYING VALUE | | TOTAL IMPAIRMENT | | | | Assets held for sale (1) | $ | — | | | $ | — | | | $ | 216 | | | $ | 34 | | | | | Operating lease right-of-use assets (2) | 5,100 | | | 1,206 | | | 12,196 | | | 3,866 | | | | | Property, fixtures and equipment (3) | 3,050 | | | 2,235 | | | 9,907 | | | 5,703 | | | | | | | | | | | | | | | $ | 8,150 | | | $ | 3,441 | | | $ | 22,319 | | | $ | 9,603 | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | SEPTEMBER 28, 2025 | | SEPTEMBER 28, 2025 | | | | (dollars in thousands) | REMAINING CARRYING VALUE | | TOTAL IMPAIRMENT | | REMAINING CARRYING VALUE | | TOTAL IMPAIRMENT | | | | | | | | | | | | | | Operating lease right-of-use assets (2) | $ | 14,237 | | | $ | 9,383 | | | $ | 20,651 | | | $ | 11,107 | | | | | Property, fixtures and equipment (3) | 16,885 | | | 23,072 | | | 23,445 | | | 27,614 | | | | | | | | | | | | | | | $ | 31,122 | | | $ | 32,455 | | | $ | 44,096 | | | $ | 38,721 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
________________ (1)Carrying values measured using Level 2 inputs to estimate fair value. (2)Carrying values measured using discounted cash flow models (Level 3). (3)Carrying values measured using Level 2 inputs to estimate fair value totaled $4.9 million and $5.2 million for the thirteen and thirty-nine weeks ended September 28, 2025, respectively. All other assets were valued using Level 3 inputs. Third-party market appraisals and executed sales contracts (Level 2) and discounted cash flow models (Level 3) were used to estimate the fair value.
|
| Schedule of Carrying Value and Fair Value of Senior Secured Credit Facility and Other Unsecured Debt |
The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | SEPTEMBER 27, 2026 | | DECEMBER 28, 2025 | | (dollars in thousands) | CARRYING VALUE | | FAIR VALUE LEVEL 2 | | | | CARRYING VALUE | | FAIR VALUE LEVEL 2 | | | | Senior secured credit facility - revolving credit facility | $ | 470,000 | | | $ | 470,000 | | | | | $ | 490,000 | | | $ | 490,000 | | | | | 2029 Notes | $ | 300,000 | | | $ | 280,968 | | | | | $ | 300,000 | | | $ | 269,505 | | | |
|