| Segment Reporting |
Segment Reporting The following is a summary of reportable segments: | | | | | | | | | | | | | | | | REPORTABLE SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION | | U.S. (1) | | Outback Steakhouse | | United States of America | | Carrabba’s Italian Grill | | | Bonefish Grill | | | Fleming’s Prime Steakhouse & Wine Bar | | | International Franchise | | Outback Steakhouse | | 12 Franchise Markets | | Carrabba’s Italian Grill (Abbraccio) | |
_________________ (1)Includes franchise locations.
All other operating segments, which are primarily comprised of the Company’s Hong Kong subsidiary and equity method investment in Brazil, do not meet the quantitative thresholds for determining reportable segments.
Segment accounting policies are the same as those described in Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 28, 2025. Revenue for the U.S. reportable segment includes transactions with customers. Revenues for both reportable segments include royalties from franchisees. There were no material transactions among reportable segments. Excluded from Income from operations for U.S. are certain legal and corporate costs not directly related to the performance of the segment, most stock-based compensation expenses, a portion of insurance expenses and certain bonus expenses.
The Company’s Chief Executive Officer serves as the Chief Operating Decision Maker (“CODM”). Operating income is utilized by the CODM as the primary segment profit or loss measure to allocate resources in the planning and forecasting process and also to review operating performance by monitoring actual results versus prior year and forecasts. The following table is a summary of revenues by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | Revenues | | | | | | | | | | | U.S. | $ | 926,690 | | | $ | 912,276 | | | $ | 2,967,775 | | | $ | 2,929,007 | | | | | International Franchise | 7,842 | | | 7,146 | | | 23,005 | | | 23,480 | | | | | Total segment revenues | 934,532 | | | 919,422 | | | 2,990,780 | | | 2,952,487 | | | | | All other | 9,813 | | | 9,391 | | | 29,047 | | | 28,286 | | | | | Total revenues | $ | 944,345 | | | $ | 928,813 | | | $ | 3,019,827 | | | $ | 2,980,773 | | | |
The following table presents segment operating income and significant segment expense information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | U.S. | | | | | | | | | | | Total revenues | $ | 926,690 | | | $ | 912,276 | | | $ | 2,967,775 | | | $ | 2,929,007 | | | | | Less: | | | | | | | | | | | Food and beverage | 275,230 | | | 272,177 | | | 892,997 | | | 877,903 | | | | | Labor and other related | 291,295 | | | 295,421 | | | 913,130 | | | 915,778 | | | | | Other restaurant operating | 248,772 | | | 245,680 | | | 751,663 | | | 746,735 | | | | | Other expenses (1) | 64,185 | | | 97,397 | | | 207,162 | | | 230,859 | | | | | Total segment expenses | 879,482 | | | 910,675 | | | 2,764,952 | | | 2,771,275 | | | | | Income from operations | $ | 47,208 | | | $ | 1,601 | | | $ | 202,823 | | | $ | 157,732 | | | | | | | | | | | | | | International Franchise | | | | | | | | | | | Total revenues | $ | 7,842 | | | $ | 7,146 | | | $ | 23,005 | | | $ | 23,480 | | | | Less: | | | | | | | | | | | Total segment expenses (1) | 196 | | | 148 | | | 614 | | | 640 | | | | Income from operations | $ | 7,646 | | | $ | 6,998 | | | $ | 22,391 | | | $ | 22,840 | | | | | | | | | | | | | | | Total segment | | | | | | | | | | | Total revenues | $ | 934,532 | | | $ | 919,422 | | | $ | 2,990,780 | | | $ | 2,952,487 | | | | Less: | | | | | | | | | | | Total segment expenses | 879,678 | | | 910,823 | | | 2,765,566 | | | 2,771,915 | | | | Total segment income from operations | $ | 54,854 | | | $ | 8,599 | | | $ | 225,214 | | | $ | 180,572 | | | |
_________________ (1)Includes Depreciation and amortization and General and administrative expense. The U.S. segment also includes Impairments, closures and disposal of assets. The following table is a reconciliation of segment income from operations to Income (loss) before income tax for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | | Total segment income from operations | $ | 54,854 | | | $ | 8,599 | | | $ | 225,214 | | | $ | 180,572 | | | | | Unallocated corporate operating expense | (36,929) | | | (45,245) | | | (111,042) | | | (131,435) | | | | | All other | 659 | | | 226 | | | 1,778 | | | 1,324 | | | | | Total income (loss) from operations | 18,584 | | | (36,420) | | | 115,950 | | | 50,461 | | | | | Interest expense, net | (11,523) | | | (11,112) | | | (35,076) | | | (32,998) | | | | | Income (loss) before income tax | $ | 7,061 | | | $ | (47,532) | | | $ | 80,874 | | | $ | 17,463 | | | |
The following table is a summary of depreciation and amortization by segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | THIRTEEN WEEKS ENDED | | THIRTY-NINE WEEKS ENDED | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | Depreciation and amortization | | | | | | | | | U.S. | $ | 41,548 | | | $ | 42,403 | | | $ | 129,356 | | | $ | 126,161 | | | Corporate | 2,253 | | | 2,324 | | | 6,529 | | | 6,613 | | | All other | 113 | | | 220 | | | 335 | | | 718 | | | Total depreciation and amortization | $ | 43,914 | | | $ | 44,947 | | | $ | 136,220 | | | $ | 133,492 | |
The following table is a summary of capital expenditures by segment, for the periods indicated: | | | | | | | | | | | | | | THIRTY-NINE WEEKS ENDED | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | SEPTEMBER 28, 2025 | | | Capital expenditures | | | | | | U.S. | $ | 111,406 | | | $ | 115,415 | | | | Corporate | 3,650 | | | 9,025 | | | | All other | 123 | | | 11 | | | | Total capital expenditures | $ | 115,179 | | | $ | 124,451 | | |
The following table sets forth Total assets by segment as of the periods indicated: | | | | | | | | | | | | | | (dollars in thousands) | SEPTEMBER 27, 2026 | | DECEMBER 28, 2025 | | | Assets | | | | | | U.S. | $ | 2,507,210 | | | $ | 2,598,842 | | | | International Franchise | 104,867 | | | 105,237 | | | | Total segment assets | 2,612,077 | | | 2,704,079 | | | | Corporate | 437,448 | | | 387,573 | | | | All other | 81,718 | | | 80,255 | | | | Total assets | $ | 3,131,243 | | | $ | 3,171,907 | | |
|