CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
|
Total |
Common Stock |
Additional Paid in Capital |
Accumulated Deficit |
Series C Convertible Preferred Stock |
Series D Convertible Preferred Stock |
Series H Convertible Preferred Stock |
| Temporary equity, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
17,858
|
10,161
|
0
|
| Temporary equity, beginning balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
$ 1,790
|
$ 1,015
|
$ 0
|
| Temporary equity, ending balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
17,858
|
10,161
|
0
|
| Temporary equity, ending balance at Mar. 31, 2025 |
|
|
|
|
|
|
|
$ 1,790
|
$ 1,015
|
$ 0
|
| Beginning balance (in shares) at Dec. 31, 2024 |
[1] |
|
|
2,779,149
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
|
$ (3,914,900)
|
|
$ 2,777
|
|
$ 139,513,460
|
$ (143,433,942)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
593,681
|
|
|
|
593,681
|
|
|
|
|
| Deemed dividends on Series C and D Preferred Stock |
|
0
|
|
|
|
23,662
|
(23,662)
|
|
|
|
| Issuance of common stock for At The Market common stock offering (in shares) |
[1] |
|
|
379,451
|
|
|
|
|
|
|
| Issuance of common stock for At The Market common stock offering |
|
510,705
|
|
$ 379
|
|
510,326
|
|
|
|
|
| Issuance of common stock for debt payment (in shares) |
[1] |
|
|
383,118
|
|
|
|
|
|
|
| Issuance of common stock for debt payment |
|
506,001
|
|
$ 383
|
|
505,618
|
|
|
|
|
| Impact of reverse stock split due to rounding (in shares) |
[1] |
|
|
(11)
|
|
|
|
|
|
|
| Impact of reverse stock split due to rounding |
|
0
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
(3,579,036)
|
|
|
|
|
(3,579,036)
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2025 |
[1] |
|
|
3,541,707
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2025 |
|
(5,883,549)
|
|
$ 3,539
|
|
141,146,747
|
(147,036,640)
|
|
|
|
| Temporary equity, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
17,858
|
10,161
|
0
|
| Temporary equity, beginning balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
$ 1,790
|
$ 1,015
|
$ 0
|
| Temporary equity, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Sep. 30, 2025 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Beginning balance (in shares) at Dec. 31, 2024 |
[1] |
|
|
2,779,149
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
|
(3,914,900)
|
|
$ 2,777
|
|
139,513,460
|
(143,433,942)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for At The Market common stock offering (in shares) |
|
|
|
1,708,124
|
|
|
|
|
|
|
| Issuance of common stock for At The Market common stock offering |
|
$ 1,269,212
|
|
|
|
|
|
|
|
|
| Issuance of common stock for debt payment (in shares) |
|
6,279,536
|
|
|
|
|
|
|
|
|
| Issuance of common stock for debt payment |
|
$ 2,599,920
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
(17,457,841)
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2025 |
[1] |
|
|
388,143,679
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
|
97,119,171
|
|
$ 388,144
|
|
259,820,840
|
(163,089,813)
|
|
|
|
| Temporary equity, beginning balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
17,858
|
10,161
|
0
|
| Temporary equity, beginning balance at Mar. 31, 2025 |
|
|
|
|
|
|
|
$ 1,790
|
$ 1,015
|
$ 0
|
| Temporary equity, ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
17,858
|
10,161
|
16,916
|
| Temporary equity, ending balance at Jun. 30, 2025 |
|
|
|
|
|
|
|
$ 1,790
|
$ 1,015
|
$ 1,184,066
|
| Beginning balance (in shares) at Mar. 31, 2025 |
[1] |
|
|
3,541,707
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2025 |
|
(5,883,549)
|
|
$ 3,539
|
|
141,146,747
|
(147,036,640)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for services (in shares) |
[1] |
|
|
400,000
|
|
|
|
|
|
|
| Issuance of common stock for services |
|
176,000
|
|
$ 400
|
|
175,600
|
|
|
|
|
| Deemed dividends on Series C and D Preferred Stock |
|
0
|
|
|
|
24,998
|
(24,998)
|
|
|
|
| Issuance of common stock for At The Market common stock offering (in shares) |
[1] |
|
|
1,329,276
|
|
|
|
|
|
|
| Issuance of common stock for At The Market common stock offering |
|
773,918
|
|
$ 1,329
|
|
772,589
|
|
|
|
|
| Issuance of common stock for debt payment (in shares) |
[1] |
|
|
2,226,965
|
|
|
|
|
|
|
| Issuance of common stock for debt payment |
|
852,596
|
|
$ 2,227
|
|
850,369
|
|
|
|
|
| Issuance of Series H convertible preferred stock (in shares) |
|
|
|
|
|
|
|
|
|
16,916
|
| Issuance of Series H Convertible Preferred Stock |
|
1,886,401
|
|
|
|
702,335
|
|
|
|
$ 1,184,066
|
| Deemed dividend due to repricing of Series C, D and H Preferred Stock |
|
(1,068,964)
|
|
|
|
1,064,199
|
(2,133,163)
|
|
|
|
| Net income (loss) |
|
(1,528,601)
|
|
|
|
|
(1,528,601)
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2025 |
[1] |
|
|
7,497,948
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2025 |
|
(4,792,199)
|
|
$ 7,495
|
|
144,736,837
|
(150,723,402)
|
|
|
|
| Temporary equity, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Sep. 30, 2025 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
6,262,704
|
|
|
|
6,262,704
|
|
|
|
|
| Issuance of common stock for services (in shares) |
[1] |
|
|
1,008,731
|
|
|
|
|
|
|
| Issuance of common stock for services |
|
920,142
|
|
$ 1,009
|
|
919,133
|
|
|
|
|
| Deemed Dividends On Series CD And H Preferred Stock |
|
0
|
|
|
|
16,207
|
(16,207)
|
|
|
|
| Issuance of common stock for Goldeneye 1995 LLC investment, net of tax (in shares) |
[1] |
|
|
357,815,000
|
|
|
|
|
|
|
| Issuance of common stock for Goldeneye 1995 LLC investment, net of tax |
|
106,338,124
|
|
$ 357,815
|
|
105,980,309
|
|
|
|
|
| Issuance of common stock for transaction fee (in shares) |
[1] |
|
|
7,819,098
|
|
|
|
|
|
|
| Issuance of common stock for transaction fee |
|
$ 7,819
|
|
$ 7,819
|
|
|
|
|
|
|
| Conversion of Series C and D Convertible Preferred Stock (in shares) |
|
8,333,440
|
[1] |
|
|
|
|
(17,858)
|
(10,161)
|
|
| Conversion of Series C and D Convertible Preferred Stock |
|
$ 5,528
|
|
$ 8,333
|
|
|
|
$ (1,790)
|
$ (1,015)
|
|
| Conversion of Series H Convertible Preferred Stock (in shares) |
|
|
|
2,000,000
|
[1] |
|
|
|
|
(16,916)
|
| Conversion of Series H Convertible Preferred Stock |
|
(514,066)
|
|
$ 2,000
|
|
668,000
|
|
|
|
$ (1,184,066)
|
| Issuance of common stock for debt payment (in shares) |
[1] |
|
|
3,669,453
|
|
|
|
|
|
|
| Issuance of common stock for debt payment |
|
1,241,323
|
|
$ 3,670
|
|
1,237,653
|
|
|
|
|
| Impact of reverse stock split due to rounding (in shares) |
[1] |
|
|
9
|
|
|
|
|
|
|
| Impact of reverse stock split due to rounding |
|
1
|
|
$ 3
|
|
(2)
|
|
|
|
|
| Net income (loss) |
|
(12,350,204)
|
|
|
|
|
(12,350,204)
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2025 |
[1] |
|
|
388,143,679
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
|
$ 97,119,171
|
|
$ 388,144
|
|
259,820,840
|
(163,089,813)
|
|
|
|
| Temporary equity, beginning balance (in shares) at Dec. 31, 2025 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, beginning balance at Dec. 31, 2025 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Temporary equity, ending balance (in shares) at Mar. 31, 2026 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Mar. 31, 2026 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Beginning balance (in shares) at Dec. 31, 2025 |
|
388,143,679
|
[2] |
388,143,679
|
[1] |
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
|
$ 81,531,775
|
|
$ 388,144
|
|
271,689,292
|
(190,545,661)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
3,925,225
|
|
|
|
3,925,225
|
|
|
|
|
| Issuance of common stock for stock option exercises (in shares) |
[1] |
|
|
750
|
|
|
|
|
|
|
| Issuance of common stock for stock option exercises |
|
330
|
|
|
|
330
|
|
|
|
|
| Net income (loss) |
|
(25,554,769)
|
|
|
|
|
(25,554,769)
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2026 |
[1] |
|
|
388,144,429
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2026 |
|
$ 59,902,561
|
|
$ 388,144
|
|
275,614,847
|
(216,100,430)
|
|
|
|
| Temporary equity, beginning balance (in shares) at Dec. 31, 2025 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, beginning balance at Dec. 31, 2025 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Temporary equity, ending balance (in shares) at Sep. 30, 2026 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Sep. 30, 2026 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Beginning balance (in shares) at Dec. 31, 2025 |
|
388,143,679
|
[2] |
388,143,679
|
[1] |
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
|
$ 81,531,775
|
|
$ 388,144
|
|
271,689,292
|
(190,545,661)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for stock option exercises (in shares) |
|
25,970
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ (41,398,520)
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2026 |
|
388,169,649
|
[2] |
388,169,649
|
[1] |
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
|
$ 60,925,572
|
|
$ 388,169
|
|
292,481,584
|
(231,944,181)
|
|
|
|
| Temporary equity, beginning balance (in shares) at Mar. 31, 2026 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, beginning balance at Mar. 31, 2026 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Temporary equity, ending balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Jun. 30, 2026 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Beginning balance (in shares) at Mar. 31, 2026 |
[1] |
|
|
388,144,429
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2026 |
|
59,902,561
|
|
$ 388,144
|
|
275,614,847
|
(216,100,430)
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
7,286,874
|
|
|
|
7,286,874
|
|
|
|
|
| Net income (loss) |
|
(20,788,574)
|
|
|
|
|
(20,788,574)
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2026 |
[1] |
|
|
388,144,429
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2026 |
|
46,400,861
|
|
$ 388,144
|
|
282,901,721
|
(236,889,004)
|
|
|
|
| Temporary equity, ending balance (in shares) at Sep. 30, 2026 |
|
|
|
|
|
|
|
0
|
0
|
0
|
| Temporary equity, ending balance at Sep. 30, 2026 |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
6,585,718
|
|
|
|
6,585,718
|
|
|
|
|
| Capital contribution |
|
2,984,840
|
|
|
|
2,984,840
|
|
|
|
|
| Issuance of common stock for stock option exercises (in shares) |
[1] |
|
|
25,220
|
|
|
|
|
|
|
| Issuance of common stock for stock option exercises |
|
9,330
|
|
$ 25
|
|
9,305
|
|
|
|
|
| Net income (loss) |
|
$ 4,944,823
|
|
|
|
|
4,944,823
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2026 |
|
388,169,649
|
[2] |
388,169,649
|
[1] |
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
|
$ 60,925,572
|
|
$ 388,169
|
|
$ 292,481,584
|
$ (231,944,181)
|
|
|
|
|
|